Highlights

[PTRANS] YoY Quarter Result on 2017-12-31 [#4]

Stock [PTRANS]: PERAK TRANSIT BHD
Announcement Date 22-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     25.83%    YoY -     6.98%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Revenue 35,259 32,755 29,244 25,246 27,482 0  -  -
  YoY % 7.64% 12.01% 15.84% -8.14% 0.00% - -
  Horiz. % 128.30% 119.19% 106.41% 91.86% 100.00% - -
PBT 17,641 9,236 9,189 5,333 8,789 0  -  -
  YoY % 91.00% 0.51% 72.30% -39.32% 0.00% - -
  Horiz. % 200.72% 105.09% 104.55% 60.68% 100.00% - -
Tax -4,386 2,665 -396 3,089 -894 0  -  -
  YoY % -264.58% 772.98% -112.82% 445.53% 0.00% - -
  Horiz. % 490.60% -298.10% 44.30% -345.53% 100.00% - -
NP 13,255 11,901 8,793 8,422 7,895 0  -  -
  YoY % 11.38% 35.35% 4.41% 6.68% 0.00% - -
  Horiz. % 167.89% 150.74% 111.37% 106.68% 100.00% - -
NP to SH 13,194 11,829 8,744 8,373 7,827 0  -  -
  YoY % 11.54% 35.28% 4.43% 6.98% 0.00% - -
  Horiz. % 168.57% 151.13% 111.72% 106.98% 100.00% - -
Tax Rate 24.86 % -28.85 % 4.31 % -57.92 % 10.17 % - %  -  % -
  YoY % 186.17% -769.37% 107.44% -669.52% 0.00% - -
  Horiz. % 244.44% -283.68% 42.38% -569.52% 100.00% - -
Total Cost 22,004 20,854 20,451 16,824 19,587 0  -  -
  YoY % 5.51% 1.97% 21.56% -14.11% 0.00% - -
  Horiz. % 112.34% 106.47% 104.41% 85.89% 100.00% - -
Net Worth 563,825 330,598 295,944 219,279 150,229 -  -  -
  YoY % 70.55% 11.71% 34.96% 45.96% 0.00% - -
  Horiz. % 375.31% 220.06% 197.00% 145.96% 100.00% - -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Div - - - - 1,283 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 16.40 % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Net Worth 563,825 330,598 295,944 219,279 150,229 -  -  -
  YoY % 70.55% 11.71% 34.96% 45.96% 0.00% - -
  Horiz. % 375.31% 220.06% 197.00% 145.96% 100.00% - -
NOSH 1,905,459 1,422,539 1,389,413 1,257,337 855,521 -  -  -
  YoY % 33.95% 2.38% 10.50% 46.97% 0.00% - -
  Horiz. % 222.72% 166.28% 162.41% 146.97% 100.00% - -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
NP Margin 37.59 % 36.33 % 30.07 % 33.36 % 28.73 % - %  -  % -
  YoY % 3.47% 20.82% -9.86% 16.12% 0.00% - -
  Horiz. % 130.84% 126.45% 104.66% 116.12% 100.00% - -
ROE 2.34 % 3.58 % 2.95 % 3.82 % 5.21 % - %  -  % -
  YoY % -34.64% 21.36% -22.77% -26.68% 0.00% - -
  Horiz. % 44.91% 68.71% 56.62% 73.32% 100.00% - -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 1.85 2.30 2.10 2.01 3.21 -  -  -
  YoY % -19.57% 9.52% 4.48% -37.38% 0.00% - -
  Horiz. % 57.63% 71.65% 65.42% 62.62% 100.00% - -
EPS 0.69 0.83 0.63 0.67 0.63 0.00  -  -
  YoY % -16.87% 31.75% -5.97% 6.35% 0.00% - -
  Horiz. % 109.52% 131.75% 100.00% 106.35% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.15 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2959 0.2324 0.2130 0.1744 0.1756 0.1787  -  10.60%
  YoY % 27.32% 9.11% 22.13% -0.68% -1.73% - -
  Horiz. % 165.58% 130.05% 119.19% 97.59% 98.27% 100.00% -
Adjusted Per Share Value based on latest NOSH - 645,133
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 5.47 5.08 4.53 3.91 4.26 -  -  -
  YoY % 7.68% 12.14% 15.86% -8.22% 0.00% - -
  Horiz. % 128.40% 119.25% 106.34% 91.78% 100.00% - -
EPS 2.05 1.83 1.36 1.30 1.21 0.00  -  -
  YoY % 12.02% 34.56% 4.62% 7.44% 0.00% - -
  Horiz. % 169.42% 151.24% 112.40% 107.44% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.20 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.8740 0.5124 0.4587 0.3399 0.2329 0.1787  -  37.32%
  YoY % 70.57% 11.71% 34.95% 45.94% 30.33% - -
  Horiz. % 489.09% 286.74% 256.69% 190.21% 130.33% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -  -  -
Price 0.2600 0.2350 0.2350 0.2800 0.1600 0.0000  -  -
P/RPS 14.05 10.21 11.17 13.94 4.98 0.00  -  -
  YoY % 37.61% -8.59% -19.87% 179.92% 0.00% - -
  Horiz. % 282.13% 205.02% 224.30% 279.92% 100.00% - -
P/EPS 37.55 28.26 37.34 42.05 17.49 0.00  -  -
  YoY % 32.87% -24.32% -11.20% 140.42% 0.00% - -
  Horiz. % 214.69% 161.58% 213.49% 240.42% 100.00% - -
EY 2.66 3.54 2.68 2.38 5.72 0.00  -  -
  YoY % -24.86% 32.09% 12.61% -58.39% 0.00% - -
  Horiz. % 46.50% 61.89% 46.85% 41.61% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.94 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.88 1.01 1.10 1.61 0.91 0.00  -  -
  YoY % -12.87% -8.18% -31.68% 76.92% 0.00% - -
  Horiz. % 96.70% 110.99% 120.88% 176.92% 100.00% - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date - 25/02/20 21/02/19 22/02/18 23/02/17 -  -  -
Price 0.8750 0.2150 0.2500 0.3050 0.1650 0.0000  -  -
P/RPS 47.29 9.34 11.88 15.19 5.14 0.00  -  -
  YoY % 406.32% -21.38% -21.79% 195.53% 0.00% - -
  Horiz. % 920.04% 181.71% 231.13% 295.53% 100.00% - -
P/EPS 126.37 25.86 39.72 45.80 18.04 0.00  -  -
  YoY % 388.67% -34.89% -13.28% 153.88% 0.00% - -
  Horiz. % 700.50% 143.35% 220.18% 253.88% 100.00% - -
EY 0.79 3.87 2.52 2.18 5.54 0.00  -  -
  YoY % -79.59% 53.57% 15.60% -60.65% 0.00% - -
  Horiz. % 14.26% 69.86% 45.49% 39.35% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.91 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.96 0.93 1.17 1.75 0.94 0.00  -  -
  YoY % 218.28% -20.51% -33.14% 86.17% 0.00% - -
  Horiz. % 314.89% 98.94% 124.47% 186.17% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

455  483  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS-PA 0.02-0.005 
 BORNOIL 0.0450.00 
 LKL 0.375-0.075 
 DIGI-C45 0.095-0.01 
 GFM-WC 0.125+0.02 
 FOCUS 0.50+0.02 
 GFM 0.345+0.035 
 BJCORP 0.445-0.005 
 LUSTER 0.255+0.01 
 DNEX 0.820.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
2. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
3. A hidden gem with huge upside This stock is going to the moon! >300% return
4. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
5. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
6. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
7. 套利回吐 7手套股蒸发40亿 星洲日報/投資致富‧企業故事
8. JAKS: Questionable disposal of JSB 51% equity in JIC to ICD for consideration of RM1.00 Sslee blog
PARTNERS & BROKERS