Highlights

[PTRANS] YoY Quarter Result on 2020-12-31 [#4]

Stock [PTRANS]: PERAK TRANSIT BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     10.32%    YoY -     11.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Revenue 35,259 32,755 29,244 25,246 27,482 0  -  -
  YoY % 7.64% 12.01% 15.84% -8.14% 0.00% - -
  Horiz. % 128.30% 119.19% 106.41% 91.86% 100.00% - -
PBT 17,641 9,236 9,189 5,333 8,789 0  -  -
  YoY % 91.00% 0.51% 72.30% -39.32% 0.00% - -
  Horiz. % 200.72% 105.09% 104.55% 60.68% 100.00% - -
Tax -4,386 2,665 -396 3,089 -894 0  -  -
  YoY % -264.58% 772.98% -112.82% 445.53% 0.00% - -
  Horiz. % 490.60% -298.10% 44.30% -345.53% 100.00% - -
NP 13,255 11,901 8,793 8,422 7,895 0  -  -
  YoY % 11.38% 35.35% 4.41% 6.68% 0.00% - -
  Horiz. % 167.89% 150.74% 111.37% 106.68% 100.00% - -
NP to SH 13,194 11,829 8,744 8,373 7,827 0  -  -
  YoY % 11.54% 35.28% 4.43% 6.98% 0.00% - -
  Horiz. % 168.57% 151.13% 111.72% 106.98% 100.00% - -
Tax Rate 24.86 % -28.85 % 4.31 % -57.92 % 10.17 % - %  -  % -
  YoY % 186.17% -769.37% 107.44% -669.52% 0.00% - -
  Horiz. % 244.44% -283.68% 42.38% -569.52% 100.00% - -
Total Cost 22,004 20,854 20,451 16,824 19,587 0  -  -
  YoY % 5.51% 1.97% 21.56% -14.11% 0.00% - -
  Horiz. % 112.34% 106.47% 104.41% 85.89% 100.00% - -
Net Worth 563,825 330,598 295,944 219,279 150,229 -  -  -
  YoY % 70.55% 11.71% 34.96% 45.96% 0.00% - -
  Horiz. % 375.31% 220.06% 197.00% 145.96% 100.00% - -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Div - - - - 1,283 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 16.40 % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Net Worth 563,825 330,598 295,944 219,279 150,229 -  -  -
  YoY % 70.55% 11.71% 34.96% 45.96% 0.00% - -
  Horiz. % 375.31% 220.06% 197.00% 145.96% 100.00% - -
NOSH 1,905,459 1,422,539 1,389,413 1,257,337 855,521 -  -  -
  YoY % 33.95% 2.38% 10.50% 46.97% 0.00% - -
  Horiz. % 222.72% 166.28% 162.41% 146.97% 100.00% - -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
NP Margin 37.59 % 36.33 % 30.07 % 33.36 % 28.73 % - %  -  % -
  YoY % 3.47% 20.82% -9.86% 16.12% 0.00% - -
  Horiz. % 130.84% 126.45% 104.66% 116.12% 100.00% - -
ROE 2.34 % 3.58 % 2.95 % 3.82 % 5.21 % - %  -  % -
  YoY % -34.64% 21.36% -22.77% -26.68% 0.00% - -
  Horiz. % 44.91% 68.71% 56.62% 73.32% 100.00% - -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 1.85 2.30 2.10 2.01 3.21 -  -  -
  YoY % -19.57% 9.52% 4.48% -37.38% 0.00% - -
  Horiz. % 57.63% 71.65% 65.42% 62.62% 100.00% - -
EPS 0.69 0.83 0.63 0.67 0.63 0.00  -  -
  YoY % -16.87% 31.75% -5.97% 6.35% 0.00% - -
  Horiz. % 109.52% 131.75% 100.00% 106.35% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.15 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2959 0.2324 0.2130 0.1744 0.1756 0.1787  -  10.60%
  YoY % 27.32% 9.11% 22.13% -0.68% -1.73% - -
  Horiz. % 165.58% 130.05% 119.19% 97.59% 98.27% 100.00% -
Adjusted Per Share Value based on latest NOSH - 645,133
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 5.47 5.08 4.53 3.91 4.26 -  -  -
  YoY % 7.68% 12.14% 15.86% -8.22% 0.00% - -
  Horiz. % 128.40% 119.25% 106.34% 91.78% 100.00% - -
EPS 2.05 1.83 1.36 1.30 1.21 0.00  -  -
  YoY % 12.02% 34.56% 4.62% 7.44% 0.00% - -
  Horiz. % 169.42% 151.24% 112.40% 107.44% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.20 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.8740 0.5124 0.4587 0.3399 0.2329 0.1787  -  37.32%
  YoY % 70.57% 11.71% 34.95% 45.94% 30.33% - -
  Horiz. % 489.09% 286.74% 256.69% 190.21% 130.33% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -  -  -
Price 0.2600 0.2350 0.2350 0.2800 0.1600 0.0000  -  -
P/RPS 14.05 10.21 11.17 13.94 4.98 0.00  -  -
  YoY % 37.61% -8.59% -19.87% 179.92% 0.00% - -
  Horiz. % 282.13% 205.02% 224.30% 279.92% 100.00% - -
P/EPS 37.55 28.26 37.34 42.05 17.49 0.00  -  -
  YoY % 32.87% -24.32% -11.20% 140.42% 0.00% - -
  Horiz. % 214.69% 161.58% 213.49% 240.42% 100.00% - -
EY 2.66 3.54 2.68 2.38 5.72 0.00  -  -
  YoY % -24.86% 32.09% 12.61% -58.39% 0.00% - -
  Horiz. % 46.50% 61.89% 46.85% 41.61% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.94 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.88 1.01 1.10 1.61 0.91 0.00  -  -
  YoY % -12.87% -8.18% -31.68% 76.92% 0.00% - -
  Horiz. % 96.70% 110.99% 120.88% 176.92% 100.00% - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date - 25/02/20 21/02/19 22/02/18 23/02/17 -  -  -
Price 0.8750 0.2150 0.2500 0.3050 0.1650 0.0000  -  -
P/RPS 47.29 9.34 11.88 15.19 5.14 0.00  -  -
  YoY % 406.32% -21.38% -21.79% 195.53% 0.00% - -
  Horiz. % 920.04% 181.71% 231.13% 295.53% 100.00% - -
P/EPS 126.37 25.86 39.72 45.80 18.04 0.00  -  -
  YoY % 388.67% -34.89% -13.28% 153.88% 0.00% - -
  Horiz. % 700.50% 143.35% 220.18% 253.88% 100.00% - -
EY 0.79 3.87 2.52 2.18 5.54 0.00  -  -
  YoY % -79.59% 53.57% 15.60% -60.65% 0.00% - -
  Horiz. % 14.26% 69.86% 45.49% 39.35% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.91 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.96 0.93 1.17 1.75 0.94 0.00  -  -
  YoY % 218.28% -20.51% -33.14% 86.17% 0.00% - -
  Horiz. % 314.89% 98.94% 124.47% 186.17% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
2. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
3. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
4. PublicInvest Research Headlines - 4 Mar 2021 PublicInvest Research
5. Mplus Market Pulse - 4 Mar 2021 M+ Online Research Articles
6. 斥谣言致股价遭压力抛售 Vivocom:将发展成庞大企业集团 Vivocom Vivo Forever Company Up Up Up
7. 上升股:速柏玛 阻力RM5.20 南洋行家论股
8. Technical Buy - VIZIONE-WD (7070WD) PublicInvest Research
PARTNERS & BROKERS