Highlights

[PTRANS] YoY Quarter Result on 2020-03-31 [#1]

Stock [PTRANS]: PERAK TRANSIT BHD
Announcement Date 20-May-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     -27.21%    YoY -     1.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16  -  CAGR
Revenue 35,452 29,729 28,471 26,116 26,808 -  -  -
  YoY % 19.25% 4.42% 9.02% -2.58% 0.00% - -
  Horiz. % 132.24% 110.90% 106.20% 97.42% 100.00% - -
PBT 17,905 9,257 8,806 5,722 8,433 -  -  -
  YoY % 93.42% 5.12% 53.90% -32.15% 0.00% - -
  Horiz. % 212.32% 109.77% 104.42% 67.85% 100.00% - -
Tax -4,499 -621 -311 2,762 -2,299 -  -  -
  YoY % -624.48% -99.68% -111.26% 220.14% 0.00% - -
  Horiz. % 195.69% 27.01% 13.53% -120.14% 100.00% - -
NP 13,406 8,636 8,495 8,484 6,134 -  -  -
  YoY % 55.23% 1.66% 0.13% 38.31% 0.00% - -
  Horiz. % 218.55% 140.79% 138.49% 138.31% 100.00% - -
NP to SH 13,401 8,610 8,449 8,447 6,087 -  -  -
  YoY % 55.64% 1.91% 0.02% 38.77% 0.00% - -
  Horiz. % 220.16% 141.45% 138.80% 138.77% 100.00% - -
Tax Rate 25.13 % 6.71 % 3.53 % -48.27 % 27.26 % - %  -  % -
  YoY % 274.52% 90.08% 107.31% -277.07% 0.00% - -
  Horiz. % 92.19% 24.61% 12.95% -177.07% 100.00% - -
Total Cost 22,046 21,093 19,976 17,632 20,674 -  -  -
  YoY % 4.52% 5.59% 13.29% -14.71% 0.00% - -
  Horiz. % 106.64% 102.03% 96.62% 85.29% 100.00% - -
Net Worth 477,700 335,443 287,259 221,568 204,587 -  -  -
  YoY % 42.41% 16.77% 29.65% 8.30% 0.00% - -
  Horiz. % 233.49% 163.96% 140.41% 108.30% 100.00% - -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16  -  CAGR
Div 5,077 3,553 3,556 7,562 2,285 -  -  -
  YoY % 42.90% -0.10% -52.96% 230.81% 0.00% - -
  Horiz. % 222.14% 155.45% 155.60% 330.81% 100.00% - -
Div Payout % 37.89 % 41.27 % 42.10 % 89.52 % 37.55 % - %  -  % -
  YoY % -8.19% -1.97% -52.97% 138.40% 0.00% - -
  Horiz. % 100.91% 109.91% 112.12% 238.40% 100.00% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16  -  CAGR
Net Worth 477,700 335,443 287,259 221,568 204,587 -  -  -
  YoY % 42.41% 16.77% 29.65% 8.30% 0.00% - -
  Horiz. % 233.49% 163.96% 140.41% 108.30% 100.00% - -
NOSH 634,734 1,421,369 1,422,780 1,260,343 1,142,948 -  -  -
  YoY % -55.34% -0.10% 12.89% 10.27% 0.00% - -
  Horiz. % 55.53% 124.36% 124.48% 110.27% 100.00% - -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16  -  CAGR
NP Margin 37.81 % 29.05 % 29.84 % 32.49 % 22.88 % - %  -  % -
  YoY % 30.15% -2.65% -8.16% 42.00% 0.00% - -
  Horiz. % 165.25% 126.97% 130.42% 142.00% 100.00% - -
ROE 2.81 % 2.57 % 2.94 % 3.81 % 2.98 % - %  -  % -
  YoY % 9.34% -12.59% -22.83% 27.85% 0.00% - -
  Horiz. % 94.30% 86.24% 98.66% 127.85% 100.00% - -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16  -  CAGR
RPS 5.59 2.09 2.00 2.07 2.35 -  -  -
  YoY % 167.46% 4.50% -3.38% -11.91% 0.00% - -
  Horiz. % 237.87% 88.94% 85.11% 88.09% 100.00% - -
EPS 2.11 0.61 0.59 0.67 0.54 -  -  -
  YoY % 245.90% 3.39% -11.94% 24.07% 0.00% - -
  Horiz. % 390.74% 112.96% 109.26% 124.07% 100.00% - -
DPS 0.80 0.25 0.25 0.60 0.20 -  -  -
  YoY % 220.00% 0.00% -58.33% 200.00% 0.00% - -
  Horiz. % 400.00% 125.00% 125.00% 300.00% 100.00% - -
NAPS 0.7526 0.2360 0.2019 0.1758 0.1790 -  -  -
  YoY % 218.90% 16.89% 14.85% -1.79% 0.00% - -
  Horiz. % 420.45% 131.84% 112.79% 98.21% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 645,133
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16  -  CAGR
RPS 5.50 4.61 4.41 4.05 4.16 -  -  -
  YoY % 19.31% 4.54% 8.89% -2.64% 0.00% - -
  Horiz. % 132.21% 110.82% 106.01% 97.36% 100.00% - -
EPS 2.08 1.33 1.31 1.31 0.94 -  -  -
  YoY % 56.39% 1.53% 0.00% 39.36% 0.00% - -
  Horiz. % 221.28% 141.49% 139.36% 139.36% 100.00% - -
DPS 0.79 0.55 0.55 1.17 0.35 -  -  -
  YoY % 43.64% 0.00% -52.99% 234.29% 0.00% - -
  Horiz. % 225.71% 157.14% 157.14% 334.29% 100.00% - -
NAPS 0.7405 0.5200 0.4453 0.3434 0.3171 -  -  -
  YoY % 42.40% 16.78% 29.67% 8.29% 0.00% - -
  Horiz. % 233.52% 163.99% 140.43% 108.29% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16  -  CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -  -  -
Price 0.7900 0.1400 0.2350 0.2650 0.2600 0.0000  -  -
P/RPS 14.14 6.69 11.74 12.79 11.08 0.00  -  -
  YoY % 111.36% -43.02% -8.21% 15.43% 0.00% - -
  Horiz. % 127.62% 60.38% 105.96% 115.43% 100.00% - -
P/EPS 37.42 23.11 39.57 39.54 48.82 0.00  -  -
  YoY % 61.92% -41.60% 0.08% -19.01% 0.00% - -
  Horiz. % 76.65% 47.34% 81.05% 80.99% 100.00% - -
EY 2.67 4.33 2.53 2.53 2.05 0.00  -  -
  YoY % -38.34% 71.15% 0.00% 23.41% 0.00% - -
  Horiz. % 130.24% 211.22% 123.41% 123.41% 100.00% - -
DY 1.01 1.79 1.06 2.26 0.77 0.00  -  -
  YoY % -43.58% 68.87% -53.10% 193.51% 0.00% - -
  Horiz. % 131.17% 232.47% 137.66% 293.51% 100.00% - -
P/NAPS 1.05 0.59 1.16 1.51 1.45 0.00  -  -
  YoY % 77.97% -49.14% -23.18% 4.14% 0.00% - -
  Horiz. % 72.41% 40.69% 80.00% 104.14% 100.00% - -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16  -  CAGR
Date - 20/05/20 23/05/19 01/11/18 25/05/17 -  -  -
Price 0.6650 0.1900 0.1950 0.2550 0.2850 0.0000  -  -
P/RPS 11.91 9.08 9.74 12.31 12.15 0.00  -  -
  YoY % 31.17% -6.78% -20.88% 1.32% 0.00% - -
  Horiz. % 98.02% 74.73% 80.16% 101.32% 100.00% - -
P/EPS 31.50 31.37 32.84 38.05 53.51 0.00  -  -
  YoY % 0.41% -4.48% -13.69% -28.89% 0.00% - -
  Horiz. % 58.87% 58.62% 61.37% 71.11% 100.00% - -
EY 3.17 3.19 3.05 2.63 1.87 0.00  -  -
  YoY % -0.63% 4.59% 15.97% 40.64% 0.00% - -
  Horiz. % 169.52% 170.59% 163.10% 140.64% 100.00% - -
DY 1.20 1.32 1.28 2.35 0.70 0.00  -  -
  YoY % -9.09% 3.13% -45.53% 235.71% 0.00% - -
  Horiz. % 171.43% 188.57% 182.86% 335.71% 100.00% - -
P/NAPS 0.88 0.81 0.97 1.45 1.59 0.00  -  -
  YoY % 8.64% -16.49% -33.10% -8.81% 0.00% - -
  Horiz. % 55.35% 50.94% 61.01% 91.19% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS