Highlights

[BCMALL] YoY Quarter Result on 2016-12-31 [#4]

Stock [BCMALL]: BCM ALLIANCE BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -276.05%    YoY -     -46.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -   -  CAGR
Revenue 22,062 21,876 19,680 18,736 13,659  -   -  12.73%
  YoY % 0.85% 11.16% 5.04% 37.17% - - -
  Horiz. % 161.52% 160.16% 144.08% 137.17% 100.00% - -
PBT 1,052 2,219 1,350 -661 -1,157  -   -  -
  YoY % -52.59% 64.37% 304.24% 42.87% - - -
  Horiz. % -90.92% -191.79% -116.68% 57.13% 100.00% - -
Tax -192 -610 -1,220 -434 410  -   -  -
  YoY % 68.52% 50.00% -181.11% -205.85% - - -
  Horiz. % -46.83% -148.78% -297.56% -105.85% 100.00% - -
NP 860 1,609 130 -1,095 -747  -   -  -
  YoY % -46.55% 1,137.69% 111.87% -46.59% - - -
  Horiz. % -115.13% -215.39% -17.40% 146.59% 100.00% - -
NP to SH 821 1,565 130 -1,095 -747  -   -  -
  YoY % -47.54% 1,103.85% 111.87% -46.59% - - -
  Horiz. % -109.91% -209.50% -17.40% 146.59% 100.00% - -
Tax Rate 18.25 % 27.49 % 90.37 % - % - %  -  %  -  % -
  YoY % -33.61% -69.58% 0.00% 0.00% - - -
  Horiz. % 20.19% 30.42% 100.00% - - - -
Total Cost 21,202 20,267 19,550 19,831 14,406  -   -  10.14%
  YoY % 4.61% 3.67% -1.42% 37.66% - - -
  Horiz. % 147.17% 140.68% 135.71% 137.66% 100.00% - -
Net Worth 50,550 46,337 37,912 32,015 0  -   -  2,721.82%
  YoY % 9.09% 22.22% 18.42% 40,525,264.00% - - -
  Horiz. % 63,987,368.00% 58,655,088.00% 47,990,532.00% 40,525,364.00% 100.00% - -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -   -  CAGR
Net Worth 50,550 46,337 37,912 32,015 0  -   -  2,721.82%
  YoY % 9.09% 22.22% 18.42% 40,525,264.00% - - -
  Horiz. % 63,987,368.00% 58,655,088.00% 47,990,532.00% 40,525,364.00% 100.00% - -
NOSH 421,250 421,250 421,250 400,188 2  -   -  2,037.80%
  YoY % 0.00% 0.00% 5.26% 20,009,300.00% - - -
  Horiz. % 21,062,510.00% 21,062,510.00% 21,062,510.00% 20,009,400.00% 100.00% - -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -   -  CAGR
NP Margin 3.90 % 7.36 % 0.66 % -5.84 % -5.47 %  -  %  -  % -
  YoY % -47.01% 1,015.15% 111.30% -6.76% - - -
  Horiz. % -71.30% -134.55% -12.07% 106.76% 100.00% - -
ROE 1.62 % 3.38 % 0.34 % -3.42 % -945,569.62 %  -  %  -  % -
  YoY % -52.07% 894.12% 109.94% 100.00% - - -
  Horiz. % -0.00% -0.00% -0.00% 0.00% 100.00% - -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -   -  CAGR
RPS 5.24 5.19 4.67 4.68 682,950.00  -   -  -94.73%
  YoY % 0.96% 11.13% -0.21% -100.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
EPS 0.19 0.37 0.03 -0.27 -37,350.00  -   -  -
  YoY % -48.65% 1,133.33% 111.11% 100.00% - - -
  Horiz. % -0.00% -0.00% -0.00% 0.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1200 0.1100 0.0900 0.0800 0.0400  -   -  31.58%
  YoY % 9.09% 22.22% 12.50% 100.00% - - -
  Horiz. % 300.00% 275.00% 225.00% 200.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 625,880
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -   -  CAGR
RPS 3.52 3.50 3.14 2.99 2.18  -   -  12.72%
  YoY % 0.57% 11.46% 5.02% 37.16% - - -
  Horiz. % 161.47% 160.55% 144.04% 137.16% 100.00% - -
EPS 0.13 0.25 0.02 -0.17 -0.12  -   -  -
  YoY % -48.00% 1,150.00% 111.76% -41.67% - - -
  Horiz. % -108.33% -208.33% -16.67% 141.67% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0808 0.0740 0.0606 0.0512 0.0000  -   -  -
  YoY % 9.19% 22.11% 18.36% 0.00% - - -
  Horiz. % 157.81% 144.53% 118.36% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -   -  CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 -  -   -  -
Price 0.1350 0.1800 0.1600 0.1700 0.0000  -   -  -
P/RPS 2.58 3.47 3.42 3.63 0.00  -   -  -
  YoY % -25.65% 1.46% -5.79% 0.00% - - -
  Horiz. % 71.07% 95.59% 94.21% 100.00% - - -
P/EPS 69.27 48.45 518.46 -62.13 0.00  -   -  -
  YoY % 42.97% -90.66% 934.48% 0.00% - - -
  Horiz. % -111.49% -77.98% -834.48% 100.00% - - -
EY 1.44 2.06 0.19 -1.61 0.00  -   -  -
  YoY % -30.10% 984.21% 111.80% 0.00% - - -
  Horiz. % -89.44% -127.95% -11.80% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.64 1.78 2.13 0.00  -   -  -
  YoY % -31.10% -7.87% -16.43% 0.00% - - -
  Horiz. % 53.05% 77.00% 83.57% 100.00% - - -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -   -  CAGR
Date 26/02/20 27/02/19 26/02/18 28/02/17 -  -   -  -
Price 0.1350 0.2000 0.1650 0.1750 0.0000  -   -  -
P/RPS 2.58 3.85 3.53 3.74 0.00  -   -  -
  YoY % -32.99% 9.07% -5.61% 0.00% - - -
  Horiz. % 68.98% 102.94% 94.39% 100.00% - - -
P/EPS 69.27 53.83 534.66 -63.96 0.00  -   -  -
  YoY % 28.68% -89.93% 935.93% 0.00% - - -
  Horiz. % -108.30% -84.16% -835.93% 100.00% - - -
EY 1.44 1.86 0.19 -1.56 0.00  -   -  -
  YoY % -22.58% 878.95% 112.18% 0.00% - - -
  Horiz. % -92.31% -119.23% -12.18% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.82 1.83 2.19 0.00  -   -  -
  YoY % -37.91% -0.55% -16.44% 0.00% - - -
  Horiz. % 51.60% 83.11% 83.56% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

520  401  580 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 UCREST 0.35+0.055 
 FOCUS 0.15-0.09 
 MINDA 0.155-0.005 
 LKL 0.315-0.025 
 KEYASIC 0.15+0.01 
 RUBEREX 1.47+0.10 
 CAREPLS 2.08+0.16 
 FOCUS-PA 0.015-0.005 
 BJCORP 0.38-0.015 
 HSI-HGK 0.175-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS