Highlights

[BCMALL] YoY Quarter Result on 2020-12-31 [#4]

Stock [BCMALL]: BCM ALLIANCE BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     -77.07%    YoY -     -65.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Revenue 15,702 22,062 21,876 19,680 18,736 13,659  -  2.82%
  YoY % -28.83% 0.85% 11.16% 5.04% 37.17% - -
  Horiz. % 114.96% 161.52% 160.16% 144.08% 137.17% 100.00% -
PBT 439 1,052 2,219 1,350 -661 -1,157  -  -
  YoY % -58.27% -52.59% 64.37% 304.24% 42.87% - -
  Horiz. % -37.94% -90.92% -191.79% -116.68% 57.13% 100.00% -
Tax -142 -192 -610 -1,220 -434 410  -  -
  YoY % 26.04% 68.52% 50.00% -181.11% -205.85% - -
  Horiz. % -34.63% -46.83% -148.78% -297.56% -105.85% 100.00% -
NP 297 860 1,609 130 -1,095 -747  -  -
  YoY % -65.47% -46.55% 1,137.69% 111.87% -46.59% - -
  Horiz. % -39.76% -115.13% -215.39% -17.40% 146.59% 100.00% -
NP to SH 285 821 1,565 130 -1,095 -747  -  -
  YoY % -65.29% -47.54% 1,103.85% 111.87% -46.59% - -
  Horiz. % -38.15% -109.91% -209.50% -17.40% 146.59% 100.00% -
Tax Rate 32.35 % 18.25 % 27.49 % 90.37 % - % - %  -  % -
  YoY % 77.26% -33.61% -69.58% 0.00% 0.00% - -
  Horiz. % 35.80% 20.19% 30.42% 100.00% - - -
Total Cost 15,405 21,202 20,267 19,550 19,831 14,406  -  1.35%
  YoY % -27.34% 4.61% 3.67% -1.42% 37.66% - -
  Horiz. % 106.93% 147.17% 140.68% 135.71% 137.66% 100.00% -
Net Worth 60,898 50,550 46,337 37,912 32,015 0  -  1,400.06%
  YoY % 20.47% 9.09% 22.22% 18.42% 40,525,264.00% - -
  Horiz. % 77,087,016.00% 63,987,368.00% 58,655,088.00% 47,990,532.00% 40,525,364.00% 100.00% -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Net Worth 60,898 50,550 46,337 37,912 32,015 0  -  1,400.06%
  YoY % 20.47% 9.09% 22.22% 18.42% 40,525,264.00% - -
  Horiz. % 77,087,016.00% 63,987,368.00% 58,655,088.00% 47,990,532.00% 40,525,364.00% 100.00% -
NOSH 434,991 421,250 421,250 421,250 400,188 2  -  1,064.99%
  YoY % 3.26% 0.00% 0.00% 5.26% 20,009,300.00% - -
  Horiz. % 21,749,550.00% 21,062,510.00% 21,062,510.00% 21,062,510.00% 20,009,400.00% 100.00% -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
NP Margin 1.89 % 3.90 % 7.36 % 0.66 % -5.84 % -5.47 %  -  % -
  YoY % -51.54% -47.01% 1,015.15% 111.30% -6.76% - -
  Horiz. % -34.55% -71.30% -134.55% -12.07% 106.76% 100.00% -
ROE 0.47 % 1.62 % 3.38 % 0.34 % -3.42 % -945,569.62 %  -  % -
  YoY % -70.99% -52.07% 894.12% 109.94% 100.00% - -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 0.00% 100.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 3.61 5.24 5.19 4.67 4.68 682,950.00  -  -91.17%
  YoY % -31.11% 0.96% 11.13% -0.21% -100.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
EPS 0.07 0.19 0.37 0.03 -0.27 -37,350.00  -  -
  YoY % -63.16% -48.65% 1,133.33% 111.11% 100.00% - -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1200 0.1100 0.0900 0.0800 0.0400  -  28.44%
  YoY % 16.67% 9.09% 22.22% 12.50% 100.00% - -
  Horiz. % 350.00% 300.00% 275.00% 225.00% 200.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 481,447
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 3.26 4.58 4.54 4.09 3.89 2.84  -  2.79%
  YoY % -28.82% 0.88% 11.00% 5.14% 36.97% - -
  Horiz. % 114.79% 161.27% 159.86% 144.01% 136.97% 100.00% -
EPS 0.06 0.17 0.33 0.03 -0.23 -0.16  -  -
  YoY % -64.71% -48.48% 1,000.00% 113.04% -43.75% - -
  Horiz. % -37.50% -106.25% -206.25% -18.75% 143.75% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1265 0.1050 0.0962 0.0787 0.0665 0.0000  -  -
  YoY % 20.48% 9.15% 22.24% 18.35% 0.00% - -
  Horiz. % 190.23% 157.89% 144.66% 118.35% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -  -  -
Price 0.3050 0.1350 0.1800 0.1600 0.1700 0.0000  -  -
P/RPS 8.45 2.58 3.47 3.42 3.63 0.00  -  -
  YoY % 227.52% -25.65% 1.46% -5.79% 0.00% - -
  Horiz. % 232.78% 71.07% 95.59% 94.21% 100.00% - -
P/EPS 465.52 69.27 48.45 518.46 -62.13 0.00  -  -
  YoY % 572.04% 42.97% -90.66% 934.48% 0.00% - -
  Horiz. % -749.27% -111.49% -77.98% -834.48% 100.00% - -
EY 0.21 1.44 2.06 0.19 -1.61 0.00  -  -
  YoY % -85.42% -30.10% 984.21% 111.80% 0.00% - -
  Horiz. % -13.04% -89.44% -127.95% -11.80% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 2.18 1.13 1.64 1.78 2.13 0.00  -  -
  YoY % 92.92% -31.10% -7.87% -16.43% 0.00% - -
  Horiz. % 102.35% 53.05% 77.00% 83.57% 100.00% - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date - 26/02/20 27/02/19 26/02/18 28/02/17 -  -  -
Price 0.2550 0.1350 0.2000 0.1650 0.1750 0.0000  -  -
P/RPS 7.06 2.58 3.85 3.53 3.74 0.00  -  -
  YoY % 173.64% -32.99% 9.07% -5.61% 0.00% - -
  Horiz. % 188.77% 68.98% 102.94% 94.39% 100.00% - -
P/EPS 389.20 69.27 53.83 534.66 -63.96 0.00  -  -
  YoY % 461.86% 28.68% -89.93% 935.93% 0.00% - -
  Horiz. % -608.51% -108.30% -84.16% -835.93% 100.00% - -
EY 0.26 1.44 1.86 0.19 -1.56 0.00  -  -
  YoY % -81.94% -22.58% 878.95% 112.18% 0.00% - -
  Horiz. % -16.67% -92.31% -119.23% -12.18% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.82 1.13 1.82 1.83 2.19 0.00  -  -
  YoY % 61.06% -37.91% -0.55% -16.44% 0.00% - -
  Horiz. % 83.11% 51.60% 83.11% 83.56% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
2. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
3. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
4. PublicInvest Research Headlines - 4 Mar 2021 PublicInvest Research
5. Mplus Market Pulse - 4 Mar 2021 M+ Online Research Articles
6. 斥谣言致股价遭压力抛售 Vivocom:将发展成庞大企业集团 Vivocom Vivo Forever Company Up Up Up
7. 上升股:速柏玛 阻力RM5.20 南洋行家论股
8. Technical Buy - VIZIONE-WD (7070WD) PublicInvest Research
PARTNERS & BROKERS