Highlights

[ESAFE] YoY Quarter Result on 2018-09-30 [#3]

Stock [ESAFE]: EVERSAFE RUBBER BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     321.41%    YoY -     58.26%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Revenue 33,423 30,508 25,004 -  -   -   -  -
  YoY % 9.55% 22.01% 0.00% - - - -
  Horiz. % 133.67% 122.01% 100.00% - - - -
PBT 1,998 979 768 -  -   -   -  -
  YoY % 104.09% 27.47% 0.00% - - - -
  Horiz. % 260.16% 127.47% 100.00% - - - -
Tax -486 -69 -193 -  -   -   -  -
  YoY % -604.35% 64.25% 0.00% - - - -
  Horiz. % 251.81% 35.75% 100.00% - - - -
NP 1,512 910 575 -  -   -   -  -
  YoY % 66.15% 58.26% 0.00% - - - -
  Horiz. % 262.96% 158.26% 100.00% - - - -
NP to SH 1,512 910 575 -  -   -   -  -
  YoY % 66.15% 58.26% 0.00% - - - -
  Horiz. % 262.96% 158.26% 100.00% - - - -
Tax Rate 24.32 % 7.05 % 25.13 % - %  -  %  -  %  -  % -
  YoY % 244.96% -71.95% 0.00% - - - -
  Horiz. % 96.78% 28.05% 100.00% - - - -
Total Cost 31,911 29,598 24,429 -  -   -   -  -
  YoY % 7.81% 21.16% 0.00% - - - -
  Horiz. % 130.63% 121.16% 100.00% - - - -
Net Worth 61,832 59,907 67,606 -  -   -   -  -
  YoY % 3.21% -11.39% 0.00% - - - -
  Horiz. % 91.46% 88.61% 100.00% - - - -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Div - 4,330 - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 475.90 % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Net Worth 61,832 59,907 67,606 -  -   -   -  -
  YoY % 3.21% -11.39% 0.00% - - - -
  Horiz. % 91.46% 88.61% 100.00% - - - -
NOSH 240,593 240,593 240,593 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
NP Margin 4.52 % 2.98 % 2.30 % - %  -  %  -  %  -  % -
  YoY % 51.68% 29.57% 0.00% - - - -
  Horiz. % 196.52% 129.57% 100.00% - - - -
ROE 2.45 % 1.52 % 0.85 % - %  -  %  -  %  -  % -
  YoY % 61.18% 78.82% 0.00% - - - -
  Horiz. % 288.24% 178.82% 100.00% - - - -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
RPS 13.89 12.68 10.39 -  -   -   -  -
  YoY % 9.54% 22.04% 0.00% - - - -
  Horiz. % 133.69% 122.04% 100.00% - - - -
EPS 0.63 0.38 0.24 -  -   -   -  -
  YoY % 65.79% 58.33% 0.00% - - - -
  Horiz. % 262.50% 158.33% 100.00% - - - -
DPS 0.00 1.80 0.00 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.2570 0.2490 0.2810 -  -   -   -  -
  YoY % 3.21% -11.39% 0.00% - - - -
  Horiz. % 91.46% 88.61% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 240,593
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
RPS 13.89 12.68 10.39 -  -   -   -  -
  YoY % 9.54% 22.04% 0.00% - - - -
  Horiz. % 133.69% 122.04% 100.00% - - - -
EPS 0.63 0.38 0.24 -  -   -   -  -
  YoY % 65.79% 58.33% 0.00% - - - -
  Horiz. % 262.50% 158.33% 100.00% - - - -
DPS 0.00 1.80 0.00 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.2570 0.2490 0.2810 -  -   -   -  -
  YoY % 3.21% -11.39% 0.00% - - - -
  Horiz. % 91.46% 88.61% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Date 30/09/19 28/09/18 29/09/17 -  -   -   -  -
Price 0.1950 0.2200 0.3950 0.0000  -   -   -  -
P/RPS 1.40 1.73 3.80 0.00  -   -   -  -
  YoY % -19.08% -54.47% 0.00% - - - -
  Horiz. % 36.84% 45.53% 100.00% - - - -
P/EPS 31.03 58.17 165.28 0.00  -   -   -  -
  YoY % -46.66% -64.81% 0.00% - - - -
  Horiz. % 18.77% 35.19% 100.00% - - - -
EY 3.22 1.72 0.61 0.00  -   -   -  -
  YoY % 87.21% 181.97% 0.00% - - - -
  Horiz. % 527.87% 281.97% 100.00% - - - -
DY 0.00 8.18 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.76 0.88 1.41 0.00  -   -   -  -
  YoY % -13.64% -37.59% 0.00% - - - -
  Horiz. % 53.90% 62.41% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Date 21/11/19 29/11/18 28/11/17 -  -   -   -  -
Price 0.1900 0.2200 0.3600 0.0000  -   -   -  -
P/RPS 1.37 1.73 3.46 0.00  -   -   -  -
  YoY % -20.81% -50.00% 0.00% - - - -
  Horiz. % 39.60% 50.00% 100.00% - - - -
P/EPS 30.23 58.17 150.63 0.00  -   -   -  -
  YoY % -48.03% -61.38% 0.00% - - - -
  Horiz. % 20.07% 38.62% 100.00% - - - -
EY 3.31 1.72 0.66 0.00  -   -   -  -
  YoY % 92.44% 160.61% 0.00% - - - -
  Horiz. % 501.52% 260.61% 100.00% - - - -
DY 0.00 8.18 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.74 0.88 1.28 0.00  -   -   -  -
  YoY % -15.91% -31.25% 0.00% - - - -
  Horiz. % 57.81% 68.75% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers