Highlights

[QES] YoY Quarter Result on 2018-12-31 [#4]

Stock [QES]: QES GROUP BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -15.52%    YoY -     7.79%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16  -   -  CAGR
Revenue 40,599 41,444 59,196 51,305 -  -   -  -
  YoY % -2.04% -29.99% 15.38% 0.00% - - -
  Horiz. % 79.13% 80.78% 115.38% 100.00% - - -
PBT 2,540 1,124 3,851 4,576 -  -   -  -
  YoY % 125.98% -70.81% -15.84% 0.00% - - -
  Horiz. % 55.51% 24.56% 84.16% 100.00% - - -
Tax -574 633 -88 -962 -  -   -  -
  YoY % -190.68% 819.32% 90.85% 0.00% - - -
  Horiz. % 59.67% -65.80% 9.15% 100.00% - - -
NP 1,966 1,757 3,763 3,614 -  -   -  -
  YoY % 11.90% -53.31% 4.12% 0.00% - - -
  Horiz. % 54.40% 48.62% 104.12% 100.00% - - -
NP to SH 1,968 1,654 3,418 3,171 -  -   -  -
  YoY % 18.98% -51.61% 7.79% 0.00% - - -
  Horiz. % 62.06% 52.16% 107.79% 100.00% - - -
Tax Rate 22.60 % -56.32 % 2.29 % 21.02 % - %  -  %  -  % -
  YoY % 140.13% -2,559.39% -89.11% 0.00% - - -
  Horiz. % 107.52% -267.94% 10.89% 100.00% - - -
Total Cost 38,633 39,687 55,433 47,691 -  -   -  -
  YoY % -2.66% -28.41% 16.23% 0.00% - - -
  Horiz. % 81.01% 83.22% 116.23% 100.00% - - -
Net Worth 116,779 90,996 90,996 48,531 -  -   -  -
  YoY % 28.33% 0.00% 87.50% 0.00% - - -
  Horiz. % 240.62% 187.50% 187.50% 100.00% - - -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16  -   -  CAGR
Net Worth 116,779 90,996 90,996 48,531 -  -   -  -
  YoY % 28.33% 0.00% 87.50% 0.00% - - -
  Horiz. % 240.62% 187.50% 187.50% 100.00% - - -
NOSH 834,138 758,308 758,308 606,647 -  -   -  -
  YoY % 10.00% 0.00% 25.00% 0.00% - - -
  Horiz. % 137.50% 125.00% 125.00% 100.00% - - -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16  -   -  CAGR
NP Margin 4.84 % 4.24 % 6.36 % 7.04 % - %  -  %  -  % -
  YoY % 14.15% -33.33% -9.66% 0.00% - - -
  Horiz. % 68.75% 60.23% 90.34% 100.00% - - -
ROE 1.69 % 1.82 % 3.76 % 6.53 % - %  -  %  -  % -
  YoY % -7.14% -51.60% -42.42% 0.00% - - -
  Horiz. % 25.88% 27.87% 57.58% 100.00% - - -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16  -   -  CAGR
RPS 4.87 5.47 7.81 8.46 -  -   -  -
  YoY % -10.97% -29.96% -7.68% 0.00% - - -
  Horiz. % 57.57% 64.66% 92.32% 100.00% - - -
EPS 0.24 0.22 0.45 0.52 -  -   -  -
  YoY % 9.09% -51.11% -13.46% 0.00% - - -
  Horiz. % 46.15% 42.31% 86.54% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1200 0.1200 0.0800 2.7300  -   -  -52.39%
  YoY % 16.67% 0.00% 50.00% -97.07% - - -
  Horiz. % 5.13% 4.40% 4.40% 2.93% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 834,138
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16  -   -  CAGR
RPS 4.87 4.97 7.10 6.15 -  -   -  -
  YoY % -2.01% -30.00% 15.45% 0.00% - - -
  Horiz. % 79.19% 80.81% 115.45% 100.00% - - -
EPS 0.24 0.20 0.41 0.38 -  -   -  -
  YoY % 20.00% -51.22% 7.89% 0.00% - - -
  Horiz. % 63.16% 52.63% 107.89% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1091 0.1091 0.0582 2.7300  -   -  -52.39%
  YoY % 28.32% 0.00% 87.46% -97.87% - - -
  Horiz. % 5.13% 4.00% 4.00% 2.13% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16  -   -  CAGR
Date 31/12/20 31/12/19 31/12/18 - -  -   -  -
Price 0.2950 0.2300 0.2150 0.0000 0.0000  -   -  -
P/RPS 6.06 4.21 2.75 0.00 0.00  -   -  -
  YoY % 43.94% 53.09% 0.00% 0.00% - - -
  Horiz. % 220.36% 153.09% 100.00% - - - -
P/EPS 125.04 105.45 47.70 0.00 0.00  -   -  -
  YoY % 18.58% 121.07% 0.00% 0.00% - - -
  Horiz. % 262.14% 221.07% 100.00% - - - -
EY 0.80 0.95 2.10 0.00 0.00  -   -  -
  YoY % -15.79% -54.76% 0.00% 0.00% - - -
  Horiz. % 38.10% 45.24% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 2.11 1.92 1.79 0.00 0.00  -   -  -
  YoY % 9.90% 7.26% 0.00% 0.00% - - -
  Horiz. % 117.88% 107.26% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16  -   -  CAGR
Date - 24/02/20 26/02/19 - -  -   -  -
Price 0.5400 0.1850 0.2500 0.0000 0.0000  -   -  -
P/RPS 11.09 3.38 3.20 0.00 0.00  -   -  -
  YoY % 228.11% 5.63% 0.00% 0.00% - - -
  Horiz. % 346.56% 105.62% 100.00% - - - -
P/EPS 228.88 84.82 55.46 0.00 0.00  -   -  -
  YoY % 169.84% 52.94% 0.00% 0.00% - - -
  Horiz. % 412.69% 152.94% 100.00% - - - -
EY 0.44 1.18 1.80 0.00 0.00  -   -  -
  YoY % -62.71% -34.44% 0.00% 0.00% - - -
  Horiz. % 24.44% 65.56% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 3.86 1.54 2.08 0.00 0.00  -   -  -
  YoY % 150.65% -25.96% 0.00% 0.00% - - -
  Horiz. % 185.58% 74.04% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS