Highlights

[QES] YoY Quarter Result on 2020-03-31 [#1]

Stock [QES]: QES GROUP BHD
Announcement Date 29-May-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     50.79%    YoY -     36.06%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Revenue 52,611 39,772 39,883 37,683 -  -   -  -
  YoY % 32.28% -0.28% 5.84% 0.00% - - -
  Horiz. % 139.61% 105.54% 105.84% 100.00% - - -
PBT 8,962 3,334 2,883 2,655 -  -   -  -
  YoY % 168.81% 15.64% 8.59% 0.00% - - -
  Horiz. % 337.55% 125.57% 108.59% 100.00% - - -
Tax -1,547 -891 -1,012 -1,241 -  -   -  -
  YoY % -73.63% 11.96% 18.45% 0.00% - - -
  Horiz. % 124.66% 71.80% 81.55% 100.00% - - -
NP 7,415 2,443 1,871 1,414 -  -   -  -
  YoY % 203.52% 30.57% 32.32% 0.00% - - -
  Horiz. % 524.40% 172.77% 132.32% 100.00% - - -
NP to SH 6,937 2,494 1,833 1,508 -  -   -  -
  YoY % 178.15% 36.06% 21.55% 0.00% - - -
  Horiz. % 460.01% 165.38% 121.55% 100.00% - - -
Tax Rate 17.26 % 26.72 % 35.10 % 46.74 % - %  -  %  -  % -
  YoY % -35.40% -23.87% -24.90% 0.00% - - -
  Horiz. % 36.93% 57.17% 75.10% 100.00% - - -
Total Cost 45,196 37,329 38,012 36,269 -  -   -  -
  YoY % 21.07% -1.80% 4.81% 0.00% - - -
  Horiz. % 124.61% 102.92% 104.81% 100.00% - - -
Net Worth 125,120 90,996 90,996 65,214 -  -   -  -
  YoY % 37.50% 0.00% 39.53% 0.00% - - -
  Horiz. % 191.86% 139.53% 139.53% 100.00% - - -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Net Worth 125,120 90,996 90,996 65,214 -  -   -  -
  YoY % 37.50% 0.00% 39.53% 0.00% - - -
  Horiz. % 191.86% 139.53% 139.53% 100.00% - - -
NOSH 834,138 758,308 758,308 652,145 -  -   -  -
  YoY % 10.00% 0.00% 16.28% 0.00% - - -
  Horiz. % 127.91% 116.28% 116.28% 100.00% - - -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
NP Margin 14.09 % 6.14 % 4.69 % 3.75 % - %  -  %  -  % -
  YoY % 129.48% 30.92% 25.07% 0.00% - - -
  Horiz. % 375.73% 163.73% 125.07% 100.00% - - -
ROE 5.54 % 2.74 % 2.01 % 2.31 % - %  -  %  -  % -
  YoY % 102.19% 36.32% -12.99% 0.00% - - -
  Horiz. % 239.83% 118.61% 87.01% 100.00% - - -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
RPS 6.31 5.24 5.26 5.78 -  -   -  -
  YoY % 20.42% -0.38% -9.00% 0.00% - - -
  Horiz. % 109.17% 90.66% 91.00% 100.00% - - -
EPS 0.83 0.33 0.24 0.23 -  -   -  -
  YoY % 151.52% 37.50% 4.35% 0.00% - - -
  Horiz. % 360.87% 143.48% 104.35% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1200 0.1200 0.1000 -  -   -  -
  YoY % 25.00% 0.00% 20.00% 0.00% - - -
  Horiz. % 150.00% 120.00% 120.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 834,138
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
RPS 6.31 4.77 4.78 4.52 -  -   -  -
  YoY % 32.29% -0.21% 5.75% 0.00% - - -
  Horiz. % 139.60% 105.53% 105.75% 100.00% - - -
EPS 0.83 0.30 0.22 0.18 -  -   -  -
  YoY % 176.67% 36.36% 22.22% 0.00% - - -
  Horiz. % 461.11% 166.67% 122.22% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1091 0.1091 0.0782 -  -   -  -
  YoY % 37.49% 0.00% 39.51% 0.00% - - -
  Horiz. % 191.82% 139.51% 139.51% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 -  -   -  -
Price 0.5000 0.1100 0.2450 0.1900 0.0000  -   -  -
P/RPS 7.93 2.10 4.66 3.29 0.00  -   -  -
  YoY % 277.62% -54.94% 41.64% 0.00% - - -
  Horiz. % 241.03% 63.83% 141.64% 100.00% - - -
P/EPS 60.12 33.45 101.36 82.17 0.00  -   -  -
  YoY % 79.73% -67.00% 23.35% 0.00% - - -
  Horiz. % 73.17% 40.71% 123.35% 100.00% - - -
EY 1.66 2.99 0.99 1.22 0.00  -   -  -
  YoY % -44.48% 202.02% -18.85% 0.00% - - -
  Horiz. % 136.07% 245.08% 81.15% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 3.33 0.92 2.04 1.90 0.00  -   -  -
  YoY % 261.96% -54.90% 7.37% 0.00% - - -
  Horiz. % 175.26% 48.42% 107.37% 100.00% - - -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Date 19/05/21 29/05/20 27/05/19 30/05/18 -  -   -  -
Price 0.6300 0.1800 0.2050 0.1800 0.0000  -   -  -
P/RPS 9.99 3.43 3.90 3.12 0.00  -   -  -
  YoY % 191.25% -12.05% 25.00% 0.00% - - -
  Horiz. % 320.19% 109.94% 125.00% 100.00% - - -
P/EPS 75.75 54.73 84.81 77.84 0.00  -   -  -
  YoY % 38.41% -35.47% 8.95% 0.00% - - -
  Horiz. % 97.32% 70.31% 108.95% 100.00% - - -
EY 1.32 1.83 1.18 1.28 0.00  -   -  -
  YoY % -27.87% 55.08% -7.81% 0.00% - - -
  Horiz. % 103.13% 142.97% 92.19% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 4.20 1.50 1.71 1.80 0.00  -   -  -
  YoY % 180.00% -12.28% -5.00% 0.00% - - -
  Horiz. % 233.33% 83.33% 95.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS