Highlights

[GDB] YoY Quarter Result on 2020-06-30 [#2]

Stock [GDB]: GDB HOLDINGS BHD
Announcement Date 19-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -31.18%    YoY -     -43.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17  -   -   -  CAGR
Revenue 38,908 70,949 68,384 0  -   -   -  -
  YoY % -45.16% 3.75% 0.00% - - - -
  Horiz. % 56.90% 103.75% 100.00% - - - -
PBT 5,057 9,009 11,826 0  -   -   -  -
  YoY % -43.87% -23.82% 0.00% - - - -
  Horiz. % 42.76% 76.18% 100.00% - - - -
Tax -1,407 -2,073 -2,695 0  -   -   -  -
  YoY % 32.13% 23.08% 0.00% - - - -
  Horiz. % 52.21% 76.92% 100.00% - - - -
NP 3,650 6,936 9,131 0  -   -   -  -
  YoY % -47.38% -24.04% 0.00% - - - -
  Horiz. % 39.97% 75.96% 100.00% - - - -
NP to SH 3,939 6,936 9,131 0  -   -   -  -
  YoY % -43.21% -24.04% 0.00% - - - -
  Horiz. % 43.14% 75.96% 100.00% - - - -
Tax Rate 27.82 % 23.01 % 22.79 % - %  -  %  -  %  -  % -
  YoY % 20.90% 0.97% 0.00% - - - -
  Horiz. % 122.07% 100.97% 100.00% - - - -
Total Cost 35,258 64,013 59,253 0  -   -   -  -
  YoY % -44.92% 8.03% 0.00% - - - -
  Horiz. % 59.50% 108.03% 100.00% - - - -
Net Worth 125,000 112,500 84,944 -  -   -   -  -
  YoY % 11.11% 32.44% 0.00% - - - -
  Horiz. % 147.15% 132.44% 100.00% - - - -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17  -   -   -  CAGR
Div 6,250 6,250 56 -  -   -   -  -
  YoY % 0.00% 10,936.75% 0.00% - - - -
  Horiz. % 11,036.75% 11,036.75% 100.00% - - - -
Div Payout % 158.67 % 90.11 % 0.62 % - %  -  %  -  %  -  % -
  YoY % 76.08% 14,433.87% 0.00% - - - -
  Horiz. % 25,591.94% 14,533.87% 100.00% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17  -   -   -  CAGR
Net Worth 125,000 112,500 84,944 -  -   -   -  -
  YoY % 11.11% 32.44% 0.00% - - - -
  Horiz. % 147.15% 132.44% 100.00% - - - -
NOSH 625,000 625,000 566,298 -  -   -   -  -
  YoY % 0.00% 10.37% 0.00% - - - -
  Horiz. % 110.37% 110.37% 100.00% - - - -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17  -   -   -  CAGR
NP Margin 9.38 % 9.78 % 13.35 % - %  -  %  -  %  -  % -
  YoY % -4.09% -26.74% 0.00% - - - -
  Horiz. % 70.26% 73.26% 100.00% - - - -
ROE 3.15 % 6.17 % 10.75 % - %  -  %  -  %  -  % -
  YoY % -48.95% -42.60% 0.00% - - - -
  Horiz. % 29.30% 57.40% 100.00% - - - -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17  -   -   -  CAGR
RPS 6.23 11.35 12.08 -  -   -   -  -
  YoY % -45.11% -6.04% 0.00% - - - -
  Horiz. % 51.57% 93.96% 100.00% - - - -
EPS 0.63 1.11 1.61 0.00  -   -   -  -
  YoY % -43.24% -31.06% 0.00% - - - -
  Horiz. % 39.13% 68.94% 100.00% - - - -
DPS 1.00 1.00 0.01 0.00  -   -   -  -
  YoY % 0.00% 9,900.00% 0.00% - - - -
  Horiz. % 10,000.00% 10,000.00% 100.00% - - - -
NAPS 0.2000 0.1800 0.1500 -  -   -   -  -
  YoY % 11.11% 20.00% 0.00% - - - -
  Horiz. % 133.33% 120.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 937,500
30/06/20 30/06/19 30/06/18 30/06/17  -   -   -  CAGR
RPS 4.15 7.57 7.29 -  -   -   -  -
  YoY % -45.18% 3.84% 0.00% - - - -
  Horiz. % 56.93% 103.84% 100.00% - - - -
EPS 0.42 0.74 0.97 0.00  -   -   -  -
  YoY % -43.24% -23.71% 0.00% - - - -
  Horiz. % 43.30% 76.29% 100.00% - - - -
DPS 0.67 0.67 0.01 0.00  -   -   -  -
  YoY % 0.00% 6,600.00% 0.00% - - - -
  Horiz. % 6,700.00% 6,700.00% 100.00% - - - -
NAPS 0.1333 0.1200 0.0906 -  -   -   -  -
  YoY % 11.08% 32.45% 0.00% - - - -
  Horiz. % 147.13% 132.45% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17  -   -   -  CAGR
Date 30/06/20 28/06/19 29/06/18 -  -   -   -  -
Price 0.5650 0.3200 0.3250 0.0000  -   -   -  -
P/RPS 9.08 2.82 2.69 0.00  -   -   -  -
  YoY % 221.99% 4.83% 0.00% - - - -
  Horiz. % 337.55% 104.83% 100.00% - - - -
P/EPS 89.65 28.84 20.16 0.00  -   -   -  -
  YoY % 210.85% 43.06% 0.00% - - - -
  Horiz. % 444.69% 143.06% 100.00% - - - -
EY 1.12 3.47 4.96 0.00  -   -   -  -
  YoY % -67.72% -30.04% 0.00% - - - -
  Horiz. % 22.58% 69.96% 100.00% - - - -
DY 1.77 3.13 0.03 0.00  -   -   -  -
  YoY % -43.45% 10,333.33% 0.00% - - - -
  Horiz. % 5,900.00% 10,433.33% 100.00% - - - -
P/NAPS 2.83 1.78 2.17 0.00  -   -   -  -
  YoY % 58.99% -17.97% 0.00% - - - -
  Horiz. % 130.41% 82.03% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17  -   -   -  CAGR
Date 19/08/20 21/08/19 23/08/18 -  -   -   -  -
Price 0.5450 0.3100 0.4100 0.0000  -   -   -  -
P/RPS 8.75 2.73 3.40 0.00  -   -   -  -
  YoY % 220.51% -19.71% 0.00% - - - -
  Horiz. % 257.35% 80.29% 100.00% - - - -
P/EPS 86.48 27.93 25.43 0.00  -   -   -  -
  YoY % 209.63% 9.83% 0.00% - - - -
  Horiz. % 340.07% 109.83% 100.00% - - - -
EY 1.16 3.58 3.93 0.00  -   -   -  -
  YoY % -67.60% -8.91% 0.00% - - - -
  Horiz. % 29.52% 91.09% 100.00% - - - -
DY 1.83 3.23 0.02 0.00  -   -   -  -
  YoY % -43.34% 16,050.00% 0.00% - - - -
  Horiz. % 9,150.00% 16,150.00% 100.00% - - - -
P/NAPS 2.73 1.72 2.73 0.00  -   -   -  -
  YoY % 58.72% -37.00% 0.00% - - - -
  Horiz. % 100.00% 63.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

303  366  576  1317 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PUC 0.19+0.01 
 TANCO 0.195+0.03 
 EURO 0.89+0.175 
 SOLUTN 0.74-0.16 
 KANGER 0.065+0.005 
 DNEX 0.755+0.005 
 DNEX-CG 0.0650.00 
 HSI-CIK 0.195+0.005 
 HWATAI 1.15+0.08 
 PASUKGB 0.0950.00 
PARTNERS & BROKERS