Highlights

[GDB] YoY Quarter Result on 2020-09-30 [#3]

Stock [GDB]: GDB HOLDINGS BHD
Announcement Date 19-Nov-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Sep-2020  [#3]
Profit Trend QoQ -     89.97%    YoY -     4.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17  -   -   -  CAGR
Revenue 95,910 78,217 55,748 0  -   -   -  -
  YoY % 22.62% 40.30% 0.00% - - - -
  Horiz. % 172.04% 140.30% 100.00% - - - -
PBT 10,083 9,208 8,902 0  -   -   -  -
  YoY % 9.50% 3.44% 0.00% - - - -
  Horiz. % 113.27% 103.44% 100.00% - - - -
Tax -2,840 -2,028 -2,142 0  -   -   -  -
  YoY % -40.04% 5.32% 0.00% - - - -
  Horiz. % 132.59% 94.68% 100.00% - - - -
NP 7,243 7,180 6,760 0  -   -   -  -
  YoY % 0.88% 6.21% 0.00% - - - -
  Horiz. % 107.14% 106.21% 100.00% - - - -
NP to SH 7,483 7,180 6,760 0  -   -   -  -
  YoY % 4.22% 6.21% 0.00% - - - -
  Horiz. % 110.70% 106.21% 100.00% - - - -
Tax Rate 28.17 % 22.02 % 24.06 % - %  -  %  -  %  -  % -
  YoY % 27.93% -8.48% 0.00% - - - -
  Horiz. % 117.08% 91.52% 100.00% - - - -
Total Cost 88,667 71,037 48,988 0  -   -   -  -
  YoY % 24.82% 45.01% 0.00% - - - -
  Horiz. % 181.00% 145.01% 100.00% - - - -
Net Worth 125,000 112,500 93,772 -  -   -   -  -
  YoY % 11.11% 19.97% 0.00% - - - -
  Horiz. % 133.30% 119.97% 100.00% - - - -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17  -   -   -  CAGR
Net Worth 125,000 112,500 93,772 -  -   -   -  -
  YoY % 11.11% 19.97% 0.00% - - - -
  Horiz. % 133.30% 119.97% 100.00% - - - -
NOSH 625,000 625,000 586,081 -  -   -   -  -
  YoY % 0.00% 6.64% 0.00% - - - -
  Horiz. % 106.64% 106.64% 100.00% - - - -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17  -   -   -  CAGR
NP Margin 7.55 % 9.18 % 12.13 % - %  -  %  -  %  -  % -
  YoY % -17.76% -24.32% 0.00% - - - -
  Horiz. % 62.24% 75.68% 100.00% - - - -
ROE 5.99 % 6.38 % 7.21 % - %  -  %  -  %  -  % -
  YoY % -6.11% -11.51% 0.00% - - - -
  Horiz. % 83.08% 88.49% 100.00% - - - -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17  -   -   -  CAGR
RPS 15.35 12.51 9.51 -  -   -   -  -
  YoY % 22.70% 31.55% 0.00% - - - -
  Horiz. % 161.41% 131.55% 100.00% - - - -
EPS 1.20 1.15 1.15 0.00  -   -   -  -
  YoY % 4.35% 0.00% 0.00% - - - -
  Horiz. % 104.35% 100.00% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2000 0.1800 0.1600 -  -   -   -  -
  YoY % 11.11% 12.50% 0.00% - - - -
  Horiz. % 125.00% 112.50% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 937,500
30/09/20 30/09/19 30/09/18 30/09/17  -   -   -  CAGR
RPS 10.23 8.34 5.95 -  -   -   -  -
  YoY % 22.66% 40.17% 0.00% - - - -
  Horiz. % 171.93% 140.17% 100.00% - - - -
EPS 0.80 0.77 0.72 0.00  -   -   -  -
  YoY % 3.90% 6.94% 0.00% - - - -
  Horiz. % 111.11% 106.94% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1333 0.1200 0.1000 -  -   -   -  -
  YoY % 11.08% 20.00% 0.00% - - - -
  Horiz. % 133.30% 120.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17  -   -   -  CAGR
Date 30/09/20 30/09/19 28/09/18 -  -   -   -  -
Price 0.6200 0.3250 0.3500 0.0000  -   -   -  -
P/RPS 4.04 2.60 3.68 0.00  -   -   -  -
  YoY % 55.38% -29.35% 0.00% - - - -
  Horiz. % 109.78% 70.65% 100.00% - - - -
P/EPS 51.78 28.29 30.34 0.00  -   -   -  -
  YoY % 83.03% -6.76% 0.00% - - - -
  Horiz. % 170.67% 93.24% 100.00% - - - -
EY 1.93 3.53 3.30 0.00  -   -   -  -
  YoY % -45.33% 6.97% 0.00% - - - -
  Horiz. % 58.48% 106.97% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 3.10 1.81 2.19 0.00  -   -   -  -
  YoY % 71.27% -17.35% 0.00% - - - -
  Horiz. % 141.55% 82.65% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17  -   -   -  CAGR
Date 19/11/20 20/11/19 23/11/18 -  -   -   -  -
Price 0.7850 0.4900 0.2850 0.0000  -   -   -  -
P/RPS 5.12 3.92 3.00 0.00  -   -   -  -
  YoY % 30.61% 30.67% 0.00% - - - -
  Horiz. % 170.67% 130.67% 100.00% - - - -
P/EPS 65.57 42.65 24.71 0.00  -   -   -  -
  YoY % 53.74% 72.60% 0.00% - - - -
  Horiz. % 265.36% 172.60% 100.00% - - - -
EY 1.53 2.34 4.05 0.00  -   -   -  -
  YoY % -34.62% -42.22% 0.00% - - - -
  Horiz. % 37.78% 57.78% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 3.93 2.72 1.78 0.00  -   -   -  -
  YoY % 44.49% 52.81% 0.00% - - - -
  Horiz. % 220.79% 152.81% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

344  306  572  1340 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PUC 0.19+0.01 
 TANCO 0.205+0.04 
 EURO 0.92+0.205 
 SOLUTN 0.71-0.19 
 KANGER 0.065+0.005 
 HSI-CIK 0.19+0.045 
 HWATAI 1.22+0.15 
 DNEX 0.76+0.01 
 PASUKGB 0.10+0.005 
 SEDANIA 0.86+0.04 

TOP ARTICLES

1. Investors should ask OTB these questions - Koon Yew Yin Koon Yew Yin's Blog
2. Patience is the key to successful investing - Koon Yew Yin Koon Yew Yin's Blog
3. NOW SHOWING: THE TRILOGY OF FAST & FURIOUS SHOWS PART 8 – HWA TAI / 8478 /saya mesti mencari satu lagi permata " Hwa tai /8478 " SEE_Research
4. China's Sinopharm Covid-19 vaccine could soon be available in Singapore Good Articles to Share
5. Investment firm behind scandal-hit NSO to be liquidated Good Articles to Share
6. Hanoi begins mass Covid-19 vaccination, aiming to cover 5.1 million residents by April Good Articles to Share
7. Covid-19 cases rise to over 3,000 in Tokyo as more regions weigh emergency Good Articles to Share
8. Thai front-line medics to get US-donated Pfizer jabs in next 30 days Good Articles to Share
PARTNERS & BROKERS