Highlights

[GDB] YoY Quarter Result on 2017-03-31 [#1]

Stock [GDB]: GDB HOLDINGS BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17  -   -   -  CAGR
Revenue 99,884 64,757 81,083 0  -   -   -  -
  YoY % 54.24% -20.13% 0.00% - - - -
  Horiz. % 123.19% 79.87% 100.00% - - - -
PBT 7,381 9,262 9,037 0  -   -   -  -
  YoY % -20.31% 2.49% 0.00% - - - -
  Horiz. % 81.68% 102.49% 100.00% - - - -
Tax -1,946 -2,222 -2,440 0  -   -   -  -
  YoY % 12.42% 8.93% 0.00% - - - -
  Horiz. % 79.75% 91.07% 100.00% - - - -
NP 5,435 7,040 6,597 0  -   -   -  -
  YoY % -22.80% 6.72% 0.00% - - - -
  Horiz. % 82.39% 106.72% 100.00% - - - -
NP to SH 5,724 7,040 6,597 0  -   -   -  -
  YoY % -18.69% 6.72% 0.00% - - - -
  Horiz. % 86.77% 106.72% 100.00% - - - -
Tax Rate 26.36 % 23.99 % 27.00 % - %  -  %  -  %  -  % -
  YoY % 9.88% -11.15% 0.00% - - - -
  Horiz. % 97.63% 88.85% 100.00% - - - -
Total Cost 94,449 57,717 74,486 0  -   -   -  -
  YoY % 63.64% -22.51% 0.00% - - - -
  Horiz. % 126.80% 77.49% 100.00% - - - -
Net Worth 118,749 106,250 70,972 -  -   -   -  -
  YoY % 11.76% 49.71% 0.00% - - - -
  Horiz. % 167.32% 149.71% 100.00% - - - -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17  -   -   -  CAGR
Net Worth 118,749 106,250 70,972 -  -   -   -  -
  YoY % 11.76% 49.71% 0.00% - - - -
  Horiz. % 167.32% 149.71% 100.00% - - - -
NOSH 625,000 625,000 506,944 -  -   -   -  -
  YoY % 0.00% 23.29% 0.00% - - - -
  Horiz. % 123.29% 123.29% 100.00% - - - -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17  -   -   -  CAGR
NP Margin 5.44 % 10.87 % 8.14 % - %  -  %  -  %  -  % -
  YoY % -49.95% 33.54% 0.00% - - - -
  Horiz. % 66.83% 133.54% 100.00% - - - -
ROE 4.82 % 6.63 % 9.30 % - %  -  %  -  %  -  % -
  YoY % -27.30% -28.71% 0.00% - - - -
  Horiz. % 51.83% 71.29% 100.00% - - - -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17  -   -   -  CAGR
RPS 15.98 10.36 15.99 -  -   -   -  -
  YoY % 54.25% -35.21% 0.00% - - - -
  Horiz. % 99.94% 64.79% 100.00% - - - -
EPS 0.92 1.13 1.30 0.00  -   -   -  -
  YoY % -18.58% -13.08% 0.00% - - - -
  Horiz. % 70.77% 86.92% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1900 0.1700 0.1400 -  -   -   -  -
  YoY % 11.76% 21.43% 0.00% - - - -
  Horiz. % 135.71% 121.43% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 937,500
31/03/20 31/03/19 31/03/18 31/03/17  -   -   -  CAGR
RPS 10.65 6.91 8.65 -  -   -   -  -
  YoY % 54.12% -20.12% 0.00% - - - -
  Horiz. % 123.12% 79.88% 100.00% - - - -
EPS 0.61 0.75 0.70 0.00  -   -   -  -
  YoY % -18.67% 7.14% 0.00% - - - -
  Horiz. % 87.14% 107.14% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1267 0.1133 0.0757 -  -   -   -  -
  YoY % 11.83% 49.67% 0.00% - - - -
  Horiz. % 167.37% 149.67% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17  -   -   -  CAGR
Date 31/03/20 29/03/19 30/03/18 -  -   -   -  -
Price 0.4800 0.3000 0.2950 0.0000  -   -   -  -
P/RPS 3.00 2.90 1.84 0.00  -   -   -  -
  YoY % 3.45% 57.61% 0.00% - - - -
  Horiz. % 163.04% 157.61% 100.00% - - - -
P/EPS 52.41 26.63 22.67 0.00  -   -   -  -
  YoY % 96.81% 17.47% 0.00% - - - -
  Horiz. % 231.19% 117.47% 100.00% - - - -
EY 1.91 3.75 4.41 0.00  -   -   -  -
  YoY % -49.07% -14.97% 0.00% - - - -
  Horiz. % 43.31% 85.03% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.53 1.76 2.11 0.00  -   -   -  -
  YoY % 43.75% -16.59% 0.00% - - - -
  Horiz. % 119.91% 83.41% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17  -   -   -  CAGR
Date 19/06/20 29/05/19 - -  -   -   -  -
Price 0.5700 0.2850 0.2950 0.0000  -   -   -  -
P/RPS 3.57 2.75 1.84 0.00  -   -   -  -
  YoY % 29.82% 49.46% 0.00% - - - -
  Horiz. % 194.02% 149.46% 100.00% - - - -
P/EPS 62.24 25.30 22.67 0.00  -   -   -  -
  YoY % 146.01% 11.60% 0.00% - - - -
  Horiz. % 274.55% 111.60% 100.00% - - - -
EY 1.61 3.95 4.41 0.00  -   -   -  -
  YoY % -59.24% -10.43% 0.00% - - - -
  Horiz. % 36.51% 89.57% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 3.00 1.68 2.11 0.00  -   -   -  -
  YoY % 78.57% -20.38% 0.00% - - - -
  Horiz. % 142.18% 79.62% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

344  306  572  1340 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PUC 0.19+0.01 
 TANCO 0.205+0.04 
 EURO 0.92+0.205 
 SOLUTN 0.71-0.19 
 KANGER 0.065+0.005 
 HSI-CIK 0.19+0.045 
 HWATAI 1.22+0.15 
 DNEX 0.76+0.01 
 PASUKGB 0.10+0.005 
 SEDANIA 0.86+0.04 

TOP ARTICLES

1. Investors should ask OTB these questions - Koon Yew Yin Koon Yew Yin's Blog
2. Patience is the key to successful investing - Koon Yew Yin Koon Yew Yin's Blog
3. NOW SHOWING: THE TRILOGY OF FAST & FURIOUS SHOWS PART 8 – HWA TAI / 8478 /saya mesti mencari satu lagi permata " Hwa tai /8478 " SEE_Research
4. China's Sinopharm Covid-19 vaccine could soon be available in Singapore Good Articles to Share
5. Investment firm behind scandal-hit NSO to be liquidated Good Articles to Share
6. Hanoi begins mass Covid-19 vaccination, aiming to cover 5.1 million residents by April Good Articles to Share
7. Covid-19 cases rise to over 3,000 in Tokyo as more regions weigh emergency Good Articles to Share
8. Thai front-line medics to get US-donated Pfizer jabs in next 30 days Good Articles to Share
PARTNERS & BROKERS