Highlights

[CLOUD] YoY Quarter Result on 2017-09-30 [#0]

Stock [CLOUD]: CLOUDARON GROUP BHD
Announcement Date 08-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Half Year 30-Sep-2017  [#1]
Profit Trend QoQ -     -98.49%    YoY -     103.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -   -  CAGR
Revenue 33,598 26,008 30,275 27,397 20,114  -   -  13.68%
  YoY % 29.18% -14.09% 10.50% 36.21% - - -
  Horiz. % 167.04% 129.30% 150.52% 136.21% 100.00% - -
PBT 2,842 1,789 193 155 -3,761  -   -  -
  YoY % 58.86% 826.94% 24.52% 104.12% - - -
  Horiz. % -75.57% -47.57% -5.13% -4.12% 100.00% - -
Tax -590 -782 -61 -20 43  -   -  -
  YoY % 24.55% -1,181.97% -205.00% -146.51% - - -
  Horiz. % -1,372.09% -1,818.60% -141.86% -46.51% 100.00% - -
NP 2,252 1,007 132 135 -3,718  -   -  -
  YoY % 123.63% 662.88% -2.22% 103.63% - - -
  Horiz. % -60.57% -27.08% -3.55% -3.63% 100.00% - -
NP to SH 2,252 1,007 132 135 -3,718  -   -  -
  YoY % 123.63% 662.88% -2.22% 103.63% - - -
  Horiz. % -60.57% -27.08% -3.55% -3.63% 100.00% - -
Tax Rate 20.76 % 43.71 % 31.61 % 12.90 % - %  -  %  -  % -
  YoY % -52.51% 38.28% 145.04% 0.00% - - -
  Horiz. % 160.93% 338.84% 245.04% 100.00% - - -
Total Cost 31,346 25,001 30,143 27,262 23,832  -   -  7.09%
  YoY % 25.38% -17.06% 10.57% 14.39% - - -
  Horiz. % 131.53% 104.91% 126.48% 114.39% 100.00% - -
Net Worth 75,887 66,495 54,277 35,201 -  -   -  -
  YoY % 14.13% 22.51% 54.19% 0.00% - - -
  Horiz. % 215.58% 188.90% 154.19% 100.00% - - -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -   -  CAGR
Net Worth 75,887 66,495 54,277 35,201 -  -   -  -
  YoY % 14.13% 22.51% 54.19% 0.00% - - -
  Horiz. % 215.58% 188.90% 154.19% 100.00% - - -
NOSH 831,188 831,188 794,690 725,814 729,019  -   -  3.33%
  YoY % 0.00% 4.59% 9.49% -0.44% - - -
  Horiz. % 114.01% 114.01% 109.01% 99.56% 100.00% - -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -   -  CAGR
NP Margin 6.70 % 3.87 % 0.44 % 0.49 % -18.48 %  -  %  -  % -
  YoY % 73.13% 779.55% -10.20% 102.65% - - -
  Horiz. % -36.26% -20.94% -2.38% -2.65% 100.00% - -
ROE 2.97 % 1.51 % 0.24 % 0.38 % - %  -  %  -  % -
  YoY % 96.69% 529.17% -36.84% 0.00% - - -
  Horiz. % 781.58% 397.37% 63.16% 100.00% - - -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -   -  CAGR
RPS 4.04 3.13 3.81 3.77 2.76  -   -  9.99%
  YoY % 29.07% -17.85% 1.06% 36.59% - - -
  Horiz. % 146.38% 113.41% 138.04% 136.59% 100.00% - -
EPS 0.27 0.12 0.02 0.02 -0.51  -   -  -
  YoY % 125.00% 500.00% 0.00% 103.92% - - -
  Horiz. % -52.94% -23.53% -3.92% -3.92% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0913 0.0800 0.0683 0.0485 -  -   -  -
  YoY % 14.13% 17.13% 40.82% 0.00% - - -
  Horiz. % 188.25% 164.95% 140.82% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -   -  CAGR
RPS 4.04 3.13 3.64 3.30 2.42  -   -  13.66%
  YoY % 29.07% -14.01% 10.30% 36.36% - - -
  Horiz. % 166.94% 129.34% 150.41% 136.36% 100.00% - -
EPS 0.27 0.12 0.02 0.02 -0.45  -   -  -
  YoY % 125.00% 500.00% 0.00% 104.44% - - -
  Horiz. % -60.00% -26.67% -4.44% -4.44% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0913 0.0800 0.0653 0.0424 -  -   -  -
  YoY % 14.13% 22.51% 54.01% 0.00% - - -
  Horiz. % 215.33% 188.68% 154.01% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -   -  CAGR
Date 30/09/20 30/09/19 28/09/18 25/09/17 -  -   -  -
Price 0.0850 0.2900 0.2500 0.0000 0.0000  -   -  -
P/RPS 2.10 9.27 6.56 0.00 0.00  -   -  -
  YoY % -77.35% 41.31% 0.00% 0.00% - - -
  Horiz. % 32.01% 141.31% 100.00% - - - -
P/EPS 31.37 239.37 1,505.09 0.00 0.00  -   -  -
  YoY % -86.89% -84.10% 0.00% 0.00% - - -
  Horiz. % 2.08% 15.90% 100.00% - - - -
EY 3.19 0.42 0.07 0.00 0.00  -   -  -
  YoY % 659.52% 500.00% 0.00% 0.00% - - -
  Horiz. % 4,557.14% 600.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.93 3.63 3.66 0.00 0.00  -   -  -
  YoY % -74.38% -0.82% 0.00% 0.00% - - -
  Horiz. % 25.41% 99.18% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -   -  CAGR
Date 30/11/20 19/11/19 30/11/18 08/12/17 -  -   -  -
Price 0.0850 0.1750 0.2500 0.2100 0.0000  -   -  -
P/RPS 2.10 5.59 6.56 5.56 0.00  -   -  -
  YoY % -62.43% -14.79% 17.99% 0.00% - - -
  Horiz. % 37.77% 100.54% 117.99% 100.00% - - -
P/EPS 31.37 144.45 1,505.09 1,129.04 0.00  -   -  -
  YoY % -78.28% -90.40% 33.31% 0.00% - - -
  Horiz. % 2.78% 12.79% 133.31% 100.00% - - -
EY 3.19 0.69 0.07 0.09 0.00  -   -  -
  YoY % 362.32% 885.71% -22.22% 0.00% - - -
  Horiz. % 3,544.44% 766.67% 77.78% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.93 2.19 3.66 4.33 0.00  -   -  -
  YoY % -57.53% -40.16% -15.47% 0.00% - - -
  Horiz. % 21.48% 50.58% 84.53% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS