Highlights

[CLOUD] YoY Quarter Result on 2019-09-30 [#0]

Stock [CLOUD]: CLOUDARON GROUP BHD
Announcement Date 19-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Half Year 30-Sep-2019  [#1]
Profit Trend QoQ -     -80.16%    YoY -     662.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Revenue 26,008 30,275 27,397 20,114  -   -   -  8.94%
  YoY % -14.09% 10.50% 36.21% - - - -
  Horiz. % 129.30% 150.52% 136.21% 100.00% - - -
PBT 1,789 193 155 -3,761  -   -   -  -
  YoY % 826.94% 24.52% 104.12% - - - -
  Horiz. % -47.57% -5.13% -4.12% 100.00% - - -
Tax -782 -61 -20 43  -   -   -  -
  YoY % -1,181.97% -205.00% -146.51% - - - -
  Horiz. % -1,818.60% -141.86% -46.51% 100.00% - - -
NP 1,007 132 135 -3,718  -   -   -  -
  YoY % 662.88% -2.22% 103.63% - - - -
  Horiz. % -27.08% -3.55% -3.63% 100.00% - - -
NP to SH 1,007 132 135 -3,718  -   -   -  -
  YoY % 662.88% -2.22% 103.63% - - - -
  Horiz. % -27.08% -3.55% -3.63% 100.00% - - -
Tax Rate 43.71 % 31.61 % 12.90 % - %  -  %  -  %  -  % -
  YoY % 38.28% 145.04% 0.00% - - - -
  Horiz. % 338.84% 245.04% 100.00% - - - -
Total Cost 25,001 30,143 27,262 23,832  -   -   -  1.61%
  YoY % -17.06% 10.57% 14.39% - - - -
  Horiz. % 104.91% 126.48% 114.39% 100.00% - - -
Net Worth 66,495 54,277 35,201 -  -   -   -  -
  YoY % 22.51% 54.19% 0.00% - - - -
  Horiz. % 188.90% 154.19% 100.00% - - - -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Net Worth 66,495 54,277 35,201 -  -   -   -  -
  YoY % 22.51% 54.19% 0.00% - - - -
  Horiz. % 188.90% 154.19% 100.00% - - - -
NOSH 831,188 794,690 725,814 729,019  -   -   -  4.47%
  YoY % 4.59% 9.49% -0.44% - - - -
  Horiz. % 114.01% 109.01% 99.56% 100.00% - - -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
NP Margin 3.87 % 0.44 % 0.49 % -18.48 %  -  %  -  %  -  % -
  YoY % 779.55% -10.20% 102.65% - - - -
  Horiz. % -20.94% -2.38% -2.65% 100.00% - - -
ROE 1.51 % 0.24 % 0.38 % - %  -  %  -  %  -  % -
  YoY % 529.17% -36.84% 0.00% - - - -
  Horiz. % 397.37% 63.16% 100.00% - - - -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
RPS 3.13 3.81 3.77 2.76  -   -   -  4.28%
  YoY % -17.85% 1.06% 36.59% - - - -
  Horiz. % 113.41% 138.04% 136.59% 100.00% - - -
EPS 0.12 0.02 0.02 -0.51  -   -   -  -
  YoY % 500.00% 0.00% 103.92% - - - -
  Horiz. % -23.53% -3.92% -3.92% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0683 0.0485 -  -   -   -  -
  YoY % 17.13% 40.82% 0.00% - - - -
  Horiz. % 164.95% 140.82% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
RPS 3.13 3.64 3.30 2.42  -   -   -  8.95%
  YoY % -14.01% 10.30% 36.36% - - - -
  Horiz. % 129.34% 150.41% 136.36% 100.00% - - -
EPS 0.12 0.02 0.02 -0.45  -   -   -  -
  YoY % 500.00% 0.00% 104.44% - - - -
  Horiz. % -26.67% -4.44% -4.44% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0653 0.0424 -  -   -   -  -
  YoY % 22.51% 54.01% 0.00% - - - -
  Horiz. % 188.68% 154.01% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Date 30/09/19 28/09/18 25/09/17 -  -   -   -  -
Price 0.2900 0.2500 0.0000 0.0000  -   -   -  -
P/RPS 9.27 6.56 0.00 0.00  -   -   -  -
  YoY % 41.31% 0.00% 0.00% - - - -
  Horiz. % 141.31% 100.00% - - - - -
P/EPS 239.37 1,505.09 0.00 0.00  -   -   -  -
  YoY % -84.10% 0.00% 0.00% - - - -
  Horiz. % 15.90% 100.00% - - - - -
EY 0.42 0.07 0.00 0.00  -   -   -  -
  YoY % 500.00% 0.00% 0.00% - - - -
  Horiz. % 600.00% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 3.63 3.66 0.00 0.00  -   -   -  -
  YoY % -0.82% 0.00% 0.00% - - - -
  Horiz. % 99.18% 100.00% - - - - -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16  -   -   -  CAGR
Date 19/11/19 30/11/18 08/12/17 -  -   -   -  -
Price 0.1750 0.2500 0.2100 0.0000  -   -   -  -
P/RPS 5.59 6.56 5.56 0.00  -   -   -  -
  YoY % -14.79% 17.99% 0.00% - - - -
  Horiz. % 100.54% 117.99% 100.00% - - - -
P/EPS 144.45 1,505.09 1,129.04 0.00  -   -   -  -
  YoY % -90.40% 33.31% 0.00% - - - -
  Horiz. % 12.79% 133.31% 100.00% - - - -
EY 0.69 0.07 0.09 0.00  -   -   -  -
  YoY % 885.71% -22.22% 0.00% - - - -
  Horiz. % 766.67% 77.78% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.19 3.66 4.33 0.00  -   -   -  -
  YoY % -40.16% -15.47% 0.00% - - - -
  Horiz. % 50.58% 84.53% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers