Highlights

[MYKRIS] YoY Quarter Result on 2020-03-31 [#0]

Stock [MYKRIS]: MYKRIS INTERNATIONALL BERHAD
Announcement Date 29-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Half Year 31-Mar-2020  [#2]
Profit Trend QoQ -     3.86%    YoY -     62.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18  -   -   -   -  CAGR
Revenue 22,842 20,278 18,583  -   -   -   -  10.85%
  YoY % 12.64% 9.12% - - - - -
  Horiz. % 122.92% 109.12% 100.00% - - - -
PBT 7,070 4,684 4,842  -   -   -   -  20.80%
  YoY % 50.94% -3.26% - - - - -
  Horiz. % 146.01% 96.74% 100.00% - - - -
Tax -1,738 -1,405 -1,273  -   -   -   -  16.82%
  YoY % -23.70% -10.37% - - - - -
  Horiz. % 136.53% 110.37% 100.00% - - - -
NP 5,332 3,279 3,569  -   -   -   -  22.19%
  YoY % 62.61% -8.13% - - - - -
  Horiz. % 149.40% 91.87% 100.00% - - - -
NP to SH 5,332 3,279 3,569  -   -   -   -  22.19%
  YoY % 62.61% -8.13% - - - - -
  Horiz. % 149.40% 91.87% 100.00% - - - -
Tax Rate 24.58 % 30.00 % 26.29 %  -  %  -  %  -  %  -  % -3.30%
  YoY % -18.07% 14.11% - - - - -
  Horiz. % 93.50% 114.11% 100.00% - - - -
Total Cost 17,510 16,999 15,014  -   -   -   -  7.98%
  YoY % 3.01% 13.22% - - - - -
  Horiz. % 116.62% 113.22% 100.00% - - - -
Net Worth 45,000 36,393 32,990  -   -   -   -  16.77%
  YoY % 23.65% 10.31% - - - - -
  Horiz. % 136.40% 110.31% 100.00% - - - -
Dividend
31/03/20 31/03/19 31/03/18  -   -   -   -  CAGR
Div 3,000 2,799 -  -   -   -   -  -
  YoY % 7.16% 0.00% - - - - -
  Horiz. % 107.16% 100.00% - - - - -
Div Payout % 56.26 % 85.38 % - %  -  %  -  %  -  %  -  % -
  YoY % -34.11% 0.00% - - - - -
  Horiz. % 65.89% 100.00% - - - - -
Equity
31/03/20 31/03/19 31/03/18  -   -   -   -  CAGR
Net Worth 45,000 36,393 32,990  -   -   -   -  16.77%
  YoY % 23.65% 10.31% - - - - -
  Horiz. % 136.40% 110.31% 100.00% - - - -
NOSH 300,000 279,946 299,915  -   -   -   -  0.01%
  YoY % 7.16% -6.66% - - - - -
  Horiz. % 100.03% 93.34% 100.00% - - - -
Ratio Analysis
31/03/20 31/03/19 31/03/18  -   -   -   -  CAGR
NP Margin 23.34 % 16.17 % 19.21 %  -  %  -  %  -  %  -  % 10.21%
  YoY % 44.34% -15.83% - - - - -
  Horiz. % 121.50% 84.17% 100.00% - - - -
ROE 11.85 % 9.01 % 10.82 %  -  %  -  %  -  %  -  % 4.65%
  YoY % 31.52% -16.73% - - - - -
  Horiz. % 109.52% 83.27% 100.00% - - - -
Per Share
31/03/20 31/03/19 31/03/18  -   -   -   -  CAGR
RPS 7.61 7.24 6.20  -   -   -   -  10.77%
  YoY % 5.11% 16.77% - - - - -
  Horiz. % 122.74% 116.77% 100.00% - - - -
EPS 1.78 1.11 1.19  -   -   -   -  22.27%
  YoY % 60.36% -6.72% - - - - -
  Horiz. % 149.58% 93.28% 100.00% - - - -
DPS 1.00 1.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.1500 0.1300 0.1100  -   -   -   -  16.75%
  YoY % 15.38% 18.18% - - - - -
  Horiz. % 136.36% 118.18% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 300,000
31/03/20 31/03/19 31/03/18  -   -   -   -  CAGR
RPS 7.61 6.76 6.19  -   -   -   -  10.86%
  YoY % 12.57% 9.21% - - - - -
  Horiz. % 122.94% 109.21% 100.00% - - - -
EPS 1.78 1.09 1.19  -   -   -   -  22.27%
  YoY % 63.30% -8.40% - - - - -
  Horiz. % 149.58% 91.60% 100.00% - - - -
DPS 1.00 0.93 0.00  -   -   -   -  -
  YoY % 7.53% 0.00% - - - - -
  Horiz. % 107.53% 100.00% - - - - -
NAPS 0.1500 0.1213 0.1100  -   -   -   -  16.75%
  YoY % 23.66% 10.27% - - - - -
  Horiz. % 136.36% 110.27% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18  -   -   -   -  CAGR
Date 31/03/20 29/03/19 -  -   -   -   -  -
Price 0.6000 0.3200 0.0000  -   -   -   -  -
P/RPS 7.88 4.42 0.00  -   -   -   -  -
  YoY % 78.28% 0.00% - - - - -
  Horiz. % 178.28% 100.00% - - - - -
P/EPS 33.76 27.32 0.00  -   -   -   -  -
  YoY % 23.57% 0.00% - - - - -
  Horiz. % 123.57% 100.00% - - - - -
EY 2.96 3.66 0.00  -   -   -   -  -
  YoY % -19.13% 0.00% - - - - -
  Horiz. % 80.87% 100.00% - - - - -
DY 1.67 3.13 0.00  -   -   -   -  -
  YoY % -46.65% 0.00% - - - - -
  Horiz. % 53.35% 100.00% - - - - -
P/NAPS 4.00 2.46 0.00  -   -   -   -  -
  YoY % 62.60% 0.00% - - - - -
  Horiz. % 162.60% 100.00% - - - - -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18  -   -   -   -  CAGR
Date 29/06/20 28/05/19 -  -   -   -   -  -
Price 0.6000 0.3600 0.0000  -   -   -   -  -
P/RPS 7.88 4.97 0.00  -   -   -   -  -
  YoY % 58.55% 0.00% - - - - -
  Horiz. % 158.55% 100.00% - - - - -
P/EPS 33.76 30.74 0.00  -   -   -   -  -
  YoY % 9.82% 0.00% - - - - -
  Horiz. % 109.82% 100.00% - - - - -
EY 2.96 3.25 0.00  -   -   -   -  -
  YoY % -8.92% 0.00% - - - - -
  Horiz. % 91.08% 100.00% - - - - -
DY 1.67 2.78 0.00  -   -   -   -  -
  YoY % -39.93% 0.00% - - - - -
  Horiz. % 60.07% 100.00% - - - - -
P/NAPS 4.00 2.77 0.00  -   -   -   -  -
  YoY % 44.40% 0.00% - - - - -
  Horiz. % 144.40% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

176  716  518  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.025+0.005 
 NETX 0.010.00 
 XOX 0.105+0.005 
 PHB-WB 0.0150.00 
 MQTECH 0.105-0.01 
 LAMBO 0.03+0.01 
 PDZ 0.135-0.025 
 PERMAJU-PR 0.005-0.005 
 LAMBO-WB 0.010.00 
 IRIS 0.22-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers