Highlights

[MYETFDJ] YoY Quarter Result on 2011-06-30 [#2]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 25-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     -105.45%    YoY -     85.87%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 9,138 20,537 7,390 0 0 102,198 0 -
  YoY % -55.50% 177.90% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 8.94% 20.10% 7.23% 0.00% 0.00% 100.00% -
PBT 8,698 20,052 6,879 -2,204 -15,794 101,440 -11,408 -
  YoY % -56.62% 191.50% 412.11% 86.05% -115.57% 989.20% -
  Horiz. % -76.24% -175.77% -60.30% 19.32% 138.45% -889.20% 100.00%
Tax 0 -82 -100 -69 -294 -488 -1,280 -
  YoY % 0.00% 18.00% -44.93% 76.53% 39.75% 61.87% -
  Horiz. % -0.00% 6.41% 7.81% 5.39% 22.97% 38.12% 100.00%
NP 8,698 19,970 6,779 -2,273 -16,088 100,952 -12,688 -
  YoY % -56.44% 194.59% 398.24% 85.87% -115.94% 895.65% -
  Horiz. % -68.55% -157.39% -53.43% 17.91% 126.80% -795.65% 100.00%
NP to SH 8,698 19,970 6,779 -2,273 -16,088 100,952 -12,688 -
  YoY % -56.44% 194.59% 398.24% 85.87% -115.94% 895.65% -
  Horiz. % -68.55% -157.39% -53.43% 17.91% 126.80% -795.65% 100.00%
Tax Rate - % 0.41 % 1.45 % - % - % 0.48 % - % -
  YoY % 0.00% -71.72% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 85.42% 302.08% 0.00% 0.00% 100.00% -
Total Cost 440 567 611 2,273 16,088 1,246 12,688 -42.88%
  YoY % -22.40% -7.20% -73.12% -85.87% 1,191.17% -90.18% -
  Horiz. % 3.47% 4.47% 4.82% 17.91% 126.80% 9.82% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 3,850 3,652 5,828 - 4,543 - -
  YoY % 0.00% 5.41% -37.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 84.74% 80.39% 128.27% 0.00% 100.00% -
Div Payout % - % 19.28 % 53.88 % - % - % 4.50 % - % -
  YoY % 0.00% -64.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 428.44% 1,197.33% 0.00% 0.00% 100.00% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 252,115 256,683 292,198 582,820 788,627 826,121 63,440,001 -60.18%
  YoY % -1.78% -12.15% -49.86% -26.10% -4.54% -98.70% -
  Horiz. % 0.40% 0.40% 0.46% 0.92% 1.24% 1.30% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 95.18 % 97.24 % 91.73 % 0.00 % 0.00 % 98.78 % 0.00 % -
  YoY % -2.12% 6.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.36% 98.44% 92.86% 0.00% 0.00% 100.00% -
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.62 8.00 2.53 - - 12.37 - -
  YoY % -54.75% 216.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 29.26% 64.67% 20.45% 0.00% 0.00% 100.00% -
EPS 3.45 7.78 2.32 -0.39 -2.04 12.22 -1.54 -
  YoY % -55.66% 235.34% 694.87% 80.88% -116.69% 893.51% -
  Horiz. % -224.03% -505.19% -150.65% 25.32% 132.47% -793.51% 100.00%
DPS 0.00 1.50 1.25 1.00 0.00 0.55 0.00 -
  YoY % 0.00% 20.00% 25.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 272.73% 227.27% 181.82% 0.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.31 7.44 2.68 - - 37.04 - -
  YoY % -55.51% 177.61% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 8.94% 20.09% 7.24% 0.00% 0.00% 100.00% -
EPS 3.15 7.24 2.46 -0.82 -5.83 36.59 -4.60 -
  YoY % -56.49% 194.31% 400.00% 85.93% -115.93% 895.43% -
  Horiz. % -68.48% -157.39% -53.48% 17.83% 126.74% -795.43% 100.00%
DPS 0.00 1.40 1.32 2.11 0.00 1.65 0.00 -
  YoY % 0.00% 6.06% -37.44% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 84.85% 80.00% 127.88% 0.00% 100.00% -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 - -
Price 1.1850 1.1500 1.0500 0.9940 0.8240 0.7300 0.0000 -
P/RPS 32.69 14.37 41.52 0.00 0.00 5.90 0.00 -
  YoY % 127.49% -65.39% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 554.07% 243.56% 703.73% 0.00% 0.00% 100.00% -
P/EPS 34.35 14.78 45.26 -254.87 -40.39 5.97 0.00 -
  YoY % 132.41% -67.34% 117.76% -531.02% -776.55% 0.00% -
  Horiz. % 575.38% 247.57% 758.12% -4,269.18% -676.55% 100.00% -
EY 2.91 6.77 2.21 -0.39 -2.48 16.74 0.00 -
  YoY % -57.02% 206.33% 666.67% 84.27% -114.81% 0.00% -
  Horiz. % 17.38% 40.44% 13.20% -2.33% -14.81% 100.00% -
DY 0.00 1.30 1.19 1.01 0.00 0.75 0.00 -
  YoY % 0.00% 9.24% 17.82% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 173.33% 158.67% 134.67% 0.00% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 23/07/14 30/07/13 28/08/12 25/08/11 25/08/10 26/08/09 - -
Price 1.1950 1.1700 1.0900 0.9140 0.8530 0.7700 0.0000 -
P/RPS 32.97 14.62 43.10 0.00 0.00 6.22 0.00 -
  YoY % 125.51% -66.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 530.06% 235.05% 692.93% 0.00% 0.00% 100.00% -
P/EPS 34.64 15.04 46.98 -234.36 -41.81 6.30 0.00 -
  YoY % 130.32% -67.99% 120.05% -460.54% -763.65% 0.00% -
  Horiz. % 549.84% 238.73% 745.71% -3,720.00% -663.65% 100.00% -
EY 2.89 6.65 2.13 -0.43 -2.39 15.87 0.00 -
  YoY % -56.54% 212.21% 595.35% 82.01% -115.06% 0.00% -
  Horiz. % 18.21% 41.90% 13.42% -2.71% -15.06% 100.00% -
DY 0.00 1.28 1.15 1.09 0.00 0.71 0.00 -
  YoY % 0.00% 11.30% 5.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 180.28% 161.97% 153.52% 0.00% 100.00% -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
2. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
3. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
4. 八(發)第三周,马股指数终于有起色了?by 投资有理 投资有理·于你
5. Is Trump's economic team up for a trade war? Good Articles to Share
6. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
7. Stocks tumble, yen rallies as US and China escalate trade war Good Articles to Share
8. BJLAND 还是过渡低估,虽然外围股市动荡,对该股的影响甚微,会震掉一些惊弓之鸟。 Articles for investors
Partners & Brokers