Highlights

[MYETFDJ] YoY Quarter Result on 2015-06-30 [#2]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 28-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -266.37%    YoY -     -339.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,576 0 0 9,138 20,537 7,390 0 -
  YoY % 0.00% 0.00% 0.00% -55.50% 177.90% 0.00% -
  Horiz. % 21.33% 0.00% 0.00% 123.65% 277.90% 100.00% -
PBT 1,133 -9,191 -20,869 8,698 20,052 6,879 -2,204 -
  YoY % 112.33% 55.96% -339.93% -56.62% 191.50% 412.11% -
  Horiz. % -51.41% 417.01% 946.87% -394.65% -909.80% -312.11% 100.00%
Tax 0 0 0 0 -82 -100 -69 -
  YoY % 0.00% 0.00% 0.00% 0.00% 18.00% -44.93% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 118.84% 144.93% 100.00%
NP 1,133 -9,191 -20,869 8,698 19,970 6,779 -2,273 -
  YoY % 112.33% 55.96% -339.93% -56.44% 194.59% 398.24% -
  Horiz. % -49.85% 404.36% 918.13% -382.67% -878.57% -298.24% 100.00%
NP to SH 1,133 -9,191 -20,869 8,698 19,970 6,779 -2,273 -
  YoY % 112.33% 55.96% -339.93% -56.44% 194.59% 398.24% -
  Horiz. % -49.85% 404.36% 918.13% -382.67% -878.57% -298.24% 100.00%
Tax Rate - % - % - % - % 0.41 % 1.45 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% -71.72% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 28.28% 100.00% -
Total Cost 443 9,191 20,869 440 567 611 2,273 -23.84%
  YoY % -95.18% -55.96% 4,642.95% -22.40% -7.20% -73.12% -
  Horiz. % 19.49% 404.36% 918.13% 19.36% 24.95% 26.88% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 3,850 3,652 5,828 -
  YoY % 0.00% 0.00% 0.00% 0.00% 5.41% -37.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 66.06% 62.67% 100.00%
Div Payout % - % - % - % - % 19.28 % 53.88 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% -64.22% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 35.78% 100.00% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 277,900 279,361 252,041 252,115 256,683 292,198 582,820 -11.60%
  YoY % -0.52% 10.84% -0.03% -1.78% -12.15% -49.86% -
  Horiz. % 47.68% 47.93% 43.25% 43.26% 44.04% 50.14% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 71.89 % 0.00 % 0.00 % 95.18 % 97.24 % 91.73 % 0.00 % -
  YoY % 0.00% 0.00% 0.00% -2.12% 6.01% 0.00% -
  Horiz. % 78.37% 0.00% 0.00% 103.76% 106.01% 100.00% -
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.57 - - 3.62 8.00 2.53 - -
  YoY % 0.00% 0.00% 0.00% -54.75% 216.21% 0.00% -
  Horiz. % 22.53% 0.00% 0.00% 143.08% 316.21% 100.00% -
EPS 0.41 -3.29 -8.28 3.45 7.78 2.32 -0.39 -
  YoY % 112.46% 60.27% -340.00% -55.66% 235.34% 694.87% -
  Horiz. % -105.13% 843.59% 2,123.08% -884.62% -1,994.87% -594.87% 100.00%
DPS 0.00 0.00 0.00 0.00 1.50 1.25 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 20.00% 25.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 150.00% 125.00% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 273,900
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.58 - - 3.34 7.50 2.70 - -
  YoY % 0.00% 0.00% 0.00% -55.47% 177.78% 0.00% -
  Horiz. % 21.48% 0.00% 0.00% 123.70% 277.78% 100.00% -
EPS 0.41 -3.36 -7.62 3.18 7.29 2.47 -0.83 -
  YoY % 112.20% 55.91% -339.62% -56.38% 195.14% 397.59% -
  Horiz. % -49.40% 404.82% 918.07% -383.13% -878.31% -297.59% 100.00%
DPS 0.00 0.00 0.00 0.00 1.41 1.33 2.13 -
  YoY % 0.00% 0.00% 0.00% 0.00% 6.02% -37.56% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 66.20% 62.44% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.1050 1.0550 1.0850 1.1850 1.1500 1.0500 0.9940 -
P/RPS 194.85 0.00 0.00 32.69 14.37 41.52 0.00 -
  YoY % 0.00% 0.00% 0.00% 127.49% -65.39% 0.00% -
  Horiz. % 469.29% 0.00% 0.00% 78.73% 34.61% 100.00% -
P/EPS 271.03 -32.07 -13.10 34.35 14.78 45.26 -254.87 -
  YoY % 945.12% -144.81% -138.14% 132.41% -67.34% 117.76% -
  Horiz. % -106.34% 12.58% 5.14% -13.48% -5.80% -17.76% 100.00%
EY 0.37 -3.12 -7.63 2.91 6.77 2.21 -0.39 -
  YoY % 111.86% 59.11% -362.20% -57.02% 206.33% 666.67% -
  Horiz. % -94.87% 800.00% 1,956.41% -746.15% -1,735.90% -566.67% 100.00%
DY 0.00 0.00 0.00 0.00 1.30 1.19 1.01 -
  YoY % 0.00% 0.00% 0.00% 0.00% 9.24% 17.82% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 128.71% 117.82% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 17/08/17 19/08/16 28/08/15 23/07/14 30/07/13 28/08/12 25/08/11 -
Price 1.1000 1.1000 1.0500 1.1950 1.1700 1.0900 0.9140 -
P/RPS 193.97 0.00 0.00 32.97 14.62 43.10 0.00 -
  YoY % 0.00% 0.00% 0.00% 125.51% -66.08% 0.00% -
  Horiz. % 450.05% 0.00% 0.00% 76.50% 33.92% 100.00% -
P/EPS 269.81 -33.43 -12.68 34.64 15.04 46.98 -234.36 -
  YoY % 907.09% -163.64% -136.61% 130.32% -67.99% 120.05% -
  Horiz. % -115.13% 14.26% 5.41% -14.78% -6.42% -20.05% 100.00%
EY 0.37 -2.99 -7.89 2.89 6.65 2.13 -0.43 -
  YoY % 112.37% 62.10% -373.01% -56.54% 212.21% 595.35% -
  Horiz. % -86.05% 695.35% 1,834.88% -672.09% -1,546.51% -495.35% 100.00%
DY 0.00 0.00 0.00 0.00 1.28 1.15 1.09 -
  YoY % 0.00% 0.00% 0.00% 0.00% 11.30% 5.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 117.43% 105.50% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

503  541  451  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.085+0.01 
 PHB 0.045+0.005 
 XOX 0.305+0.015 
 AT 0.12+0.02 
 VIVOCOM 0.045+0.015 
 NETX 0.02+0.005 
 FINTEC 0.16+0.035 
 VSOLAR 0.07+0.02 
 LAMBO 0.075+0.015 
 NEXGRAM 0.075+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers