Highlights

[MYETFDJ] YoY Quarter Result on 2009-09-30 [#3]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 25-Nov-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Sep-2009  [#3]
Profit Trend QoQ -     -36.51%    YoY -     139.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08  -   -  CAGR
Revenue 16,367 0 53,487 65,396 0  -   -  -
  YoY % 0.00% 0.00% -18.21% 0.00% - - -
  Horiz. % 25.03% 0.00% 81.79% 100.00% - - -
PBT 15,925 -55,824 52,180 64,546 -159,223  -   -  -
  YoY % 128.53% -206.98% -19.16% 140.54% - - -
  Horiz. % -10.00% 35.06% -32.77% -40.54% 100.00% - -
Tax -41 -209 -636 -450 -1,144  -   -  -56.47%
  YoY % 80.38% 67.14% -41.33% 60.66% - - -
  Horiz. % 3.58% 18.27% 55.59% 39.34% 100.00% - -
NP 15,884 -56,033 51,544 64,096 -160,367  -   -  -
  YoY % 128.35% -208.71% -19.58% 139.97% - - -
  Horiz. % -9.90% 34.94% -32.14% -39.97% 100.00% - -
NP to SH 15,884 -56,033 51,544 64,096 -160,367  -   -  -
  YoY % 128.35% -208.71% -19.58% 139.97% - - -
  Horiz. % -9.90% 34.94% -32.14% -39.97% 100.00% - -
Tax Rate 0.26 % - % 1.22 % 0.70 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 74.29% 0.00% - - -
  Horiz. % 37.14% 0.00% 174.29% 100.00% - - -
Total Cost 483 56,033 1,943 1,300 160,367  -   -  -76.55%
  YoY % -99.14% 2,783.84% 49.46% -99.19% - - -
  Horiz. % 0.30% 34.94% 1.21% 0.81% 100.00% - -
Net Worth 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08  -   -  CAGR
Div 3,348 - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 21.08 % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08  -   -  CAGR
Net Worth 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NOSH 267,858 535,688 708,021 812,370 84,403,685  -   -  -76.24%
  YoY % -50.00% -24.34% -12.84% -99.04% - - -
  Horiz. % 0.32% 0.63% 0.84% 0.96% 100.00% - -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08  -   -  CAGR
NP Margin 97.05 % 0.00 % 96.37 % 98.01 % 0.00 %  -  %  -  % -
  YoY % 0.00% 0.00% -1.67% 0.00% - - -
  Horiz. % 99.02% 0.00% 98.33% 100.00% - - -
ROE - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08  -   -  CAGR
RPS 6.11 - 7.55 8.05 -  -   -  -
  YoY % 0.00% 0.00% -6.21% 0.00% - - -
  Horiz. % 75.90% 0.00% 93.79% 100.00% - - -
EPS 5.93 -10.46 7.28 7.89 -19.34  -   -  -
  YoY % 156.69% -243.68% -7.73% 140.80% - - -
  Horiz. % -30.66% 54.08% -37.64% -40.80% 100.00% - -
DPS 1.25 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08  -   -  CAGR
RPS 5.93 - 19.39 23.70 -  -   -  -
  YoY % 0.00% 0.00% -18.19% 0.00% - - -
  Horiz. % 25.02% 0.00% 81.81% 100.00% - - -
EPS 5.76 -20.31 18.68 23.23 -58.13  -   -  -
  YoY % 128.36% -208.73% -19.59% 139.96% - - -
  Horiz. % -9.91% 34.94% -32.13% -39.96% 100.00% - -
DPS 1.21 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08  -   -  CAGR
Date 28/09/12 30/09/11 30/09/10 29/09/09 -  -   -  -
Price 1.1000 0.8900 0.8680 0.7900 0.0000  -   -  -
P/RPS 18.00 0.00 11.49 9.81 0.00  -   -  -
  YoY % 0.00% 0.00% 17.13% 0.00% - - -
  Horiz. % 183.49% 0.00% 117.13% 100.00% - - -
P/EPS 18.55 -8.51 11.92 10.01 0.00  -   -  -
  YoY % 317.98% -171.39% 19.08% 0.00% - - -
  Horiz. % 185.31% -85.01% 119.08% 100.00% - - -
EY 5.39 -11.75 8.39 9.99 0.00  -   -  -
  YoY % 145.87% -240.05% -16.02% 0.00% - - -
  Horiz. % 53.95% -117.62% 83.98% 100.00% - - -
DY 1.14 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08  -   -  CAGR
Date 27/11/12 29/11/11 25/11/10 20/11/09 -  -   -  -
Price 1.0400 0.9400 0.9230 0.8130 0.0000  -   -  -
P/RPS 17.02 0.00 12.22 10.10 0.00  -   -  -
  YoY % 0.00% 0.00% 20.99% 0.00% - - -
  Horiz. % 168.51% 0.00% 120.99% 100.00% - - -
P/EPS 17.54 -8.99 12.68 10.30 0.00  -   -  -
  YoY % 295.11% -170.90% 23.11% 0.00% - - -
  Horiz. % 170.29% -87.28% 123.11% 100.00% - - -
EY 5.70 -11.13 7.89 9.70 0.00  -   -  -
  YoY % 151.21% -241.06% -18.66% 0.00% - - -
  Horiz. % 58.76% -114.74% 81.34% 100.00% - - -
DY 1.20 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

215  258  555  1227 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.14-0.01 
 BJLAND 0.235+0.01 
 HSI-C7F 0.38-0.05 
 HSI-H6P 0.19+0.03 
 JAKS 0.845+0.025 
 NETX 0.0150.00 
 HSI-C7E 0.195-0.045 
 MNC 0.0750.00 
 GPACKET-WB 0.1750.00 
 HSI-H6Q 0.41+0.06 
Partners & Brokers