Highlights

[MYETFDJ] YoY Quarter Result on 2012-09-30 [#3]


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,512 0 3,548 16,367 0 53,487 65,396 -46.61%
  YoY % 0.00% 0.00% -78.32% 0.00% 0.00% -18.21% -
  Horiz. % 2.31% 0.00% 5.43% 25.03% 0.00% 81.79% 100.00%
PBT 1,034 -6,116 3,060 15,925 -55,824 52,180 64,546 -49.78%
  YoY % 116.91% -299.87% -80.78% 128.53% -206.98% -19.16% -
  Horiz. % 1.60% -9.48% 4.74% 24.67% -86.49% 80.84% 100.00%
Tax 0 32 19 -41 -209 -636 -450 -
  YoY % 0.00% 68.42% 146.34% 80.38% 67.14% -41.33% -
  Horiz. % -0.00% -7.11% -4.22% 9.11% 46.44% 141.33% 100.00%
NP 1,034 -6,084 3,079 15,884 -56,033 51,544 64,096 -49.72%
  YoY % 117.00% -297.60% -80.62% 128.35% -208.71% -19.58% -
  Horiz. % 1.61% -9.49% 4.80% 24.78% -87.42% 80.42% 100.00%
NP to SH 1,034 -6,084 3,079 15,884 -56,033 51,544 64,096 -49.72%
  YoY % 117.00% -297.60% -80.62% 128.35% -208.71% -19.58% -
  Horiz. % 1.61% -9.49% 4.80% 24.78% -87.42% 80.42% 100.00%
Tax Rate - % - % -0.62 % 0.26 % - % 1.22 % 0.70 % -
  YoY % 0.00% 0.00% -338.46% 0.00% 0.00% 74.29% -
  Horiz. % 0.00% 0.00% -88.57% 37.14% 0.00% 174.29% 100.00%
Total Cost 478 6,084 469 483 56,033 1,943 1,300 -15.35%
  YoY % -92.14% 1,197.23% -2.90% -99.14% 2,783.84% 49.46% -
  Horiz. % 36.77% 468.00% 36.08% 37.15% 4,310.23% 149.46% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - 3,848 3,348 - - - -
  YoY % 0.00% 0.00% 14.95% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 114.95% 100.00% - - -
Div Payout % - % - % 125.00 % 21.08 % - % - % - % -
  YoY % 0.00% 0.00% 492.98% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 592.98% 100.00% - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 252,195 251,404 256,583 267,858 535,688 708,021 812,370 -17.71%
  YoY % 0.31% -2.02% -4.21% -50.00% -24.34% -12.84% -
  Horiz. % 31.04% 30.95% 31.58% 32.97% 65.94% 87.16% 100.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 68.39 % 0.00 % 86.78 % 97.05 % 0.00 % 96.37 % 98.01 % -5.82%
  YoY % 0.00% 0.00% -10.58% 0.00% 0.00% -1.67% -
  Horiz. % 69.78% 0.00% 88.54% 99.02% 0.00% 98.33% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.60 - 1.38 6.11 - 7.55 8.05 -35.11%
  YoY % 0.00% 0.00% -77.41% 0.00% 0.00% -6.21% -
  Horiz. % 7.45% 0.00% 17.14% 75.90% 0.00% 93.79% 100.00%
EPS 0.41 -2.42 1.20 5.93 -10.46 7.28 7.89 -38.90%
  YoY % 116.94% -301.67% -79.76% 156.69% -243.68% -7.73% -
  Horiz. % 5.20% -30.67% 15.21% 75.16% -132.57% 92.27% 100.00%
DPS 0.00 0.00 1.50 1.25 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.00% 100.00% - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 273,900
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.55 - 1.30 5.98 - 19.53 23.88 -46.64%
  YoY % 0.00% 0.00% -78.26% 0.00% 0.00% -18.22% -
  Horiz. % 2.30% 0.00% 5.44% 25.04% 0.00% 81.78% 100.00%
EPS 0.38 -2.22 1.12 5.80 -20.46 18.82 23.40 -49.66%
  YoY % 117.12% -298.21% -80.69% 128.35% -208.71% -19.57% -
  Horiz. % 1.62% -9.49% 4.79% 24.79% -87.44% 80.43% 100.00%
DPS 0.00 0.00 1.41 1.22 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 15.57% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 115.57% 100.00% - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 29/09/09 -
Price 1.0700 1.1750 1.1550 1.1000 0.8900 0.8680 0.7900 -
P/RPS 178.47 0.00 83.53 18.00 0.00 11.49 9.81 62.14%
  YoY % 0.00% 0.00% 364.06% 0.00% 0.00% 17.13% -
  Horiz. % 1,819.27% 0.00% 851.48% 183.49% 0.00% 117.13% 100.00%
P/EPS 260.98 -48.55 96.25 18.55 -8.51 11.92 10.01 72.16%
  YoY % 637.55% -150.44% 418.87% 317.98% -171.39% 19.08% -
  Horiz. % 2,607.19% -485.01% 961.54% 185.31% -85.01% 119.08% 100.00%
EY 0.38 -2.06 1.04 5.39 -11.75 8.39 9.99 -41.99%
  YoY % 118.45% -298.08% -80.71% 145.87% -240.05% -16.02% -
  Horiz. % 3.80% -20.62% 10.41% 53.95% -117.62% 83.98% 100.00%
DY 0.00 0.00 1.30 1.14 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 14.04% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 114.04% 100.00% - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 28/11/14 13/11/13 27/11/12 29/11/11 25/11/10 20/11/09 -
Price 1.1350 1.1800 1.1600 1.0400 0.9400 0.9230 0.8130 -
P/RPS 189.31 0.00 83.89 17.02 0.00 12.22 10.10 62.95%
  YoY % 0.00% 0.00% 392.89% 0.00% 0.00% 20.99% -
  Horiz. % 1,874.36% 0.00% 830.59% 168.51% 0.00% 120.99% 100.00%
P/EPS 276.83 -48.76 96.67 17.54 -8.99 12.68 10.30 73.03%
  YoY % 667.74% -150.44% 451.14% 295.11% -170.90% 23.11% -
  Horiz. % 2,687.67% -473.40% 938.54% 170.29% -87.28% 123.11% 100.00%
EY 0.36 -2.05 1.03 5.70 -11.13 7.89 9.70 -42.23%
  YoY % 117.56% -299.03% -81.93% 151.21% -241.06% -18.66% -
  Horiz. % 3.71% -21.13% 10.62% 58.76% -114.74% 81.34% 100.00%
DY 0.00 0.00 1.29 1.20 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 7.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 107.50% 100.00% - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

542  474  482  465 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTOUCHE 0.11+0.035 
 AT 0.105+0.005 
 XDL 0.065+0.005 
 KGROUP 0.120.00 
 NEXGRAM 0.065+0.005 
 XOX 0.245-0.02 
 MQTECH 0.24+0.02 
 K1 0.60+0.005 
 IRIS 0.37+0.04 
 MTOUCHE-WC 0.03+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers