Highlights

[MYETFDJ] YoY Quarter Result on 2013-09-30 [#3]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 13-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Sep-2013  [#3]
Profit Trend QoQ -     -84.58%    YoY -     -80.62%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 3,254 1,512 0 3,548 16,367 0 53,487 -37.26%
  YoY % 115.21% 0.00% 0.00% -78.32% 0.00% 0.00% -
  Horiz. % 6.08% 2.83% 0.00% 6.63% 30.60% 0.00% 100.00%
PBT 2,621 1,034 -6,116 3,060 15,925 -55,824 52,180 -39.23%
  YoY % 153.48% 116.91% -299.87% -80.78% 128.53% -206.98% -
  Horiz. % 5.02% 1.98% -11.72% 5.86% 30.52% -106.98% 100.00%
Tax 0 0 32 19 -41 -209 -636 -
  YoY % 0.00% 0.00% 68.42% 146.34% 80.38% 67.14% -
  Horiz. % -0.00% -0.00% -5.03% -2.99% 6.45% 32.86% 100.00%
NP 2,621 1,034 -6,084 3,079 15,884 -56,033 51,544 -39.11%
  YoY % 153.48% 117.00% -297.60% -80.62% 128.35% -208.71% -
  Horiz. % 5.08% 2.01% -11.80% 5.97% 30.82% -108.71% 100.00%
NP to SH 2,621 1,034 -6,084 3,079 15,884 -56,033 51,544 -39.11%
  YoY % 153.48% 117.00% -297.60% -80.62% 128.35% -208.71% -
  Horiz. % 5.08% 2.01% -11.80% 5.97% 30.82% -108.71% 100.00%
Tax Rate - % - % - % -0.62 % 0.26 % - % 1.22 % -
  YoY % 0.00% 0.00% 0.00% -338.46% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -50.82% 21.31% 0.00% 100.00%
Total Cost 633 478 6,084 469 483 56,033 1,943 -17.03%
  YoY % 32.43% -92.14% 1,197.23% -2.90% -99.14% 2,783.84% -
  Horiz. % 32.58% 24.60% 313.12% 24.14% 24.86% 2,883.84% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - 3,848 3,348 - - -
  YoY % 0.00% 0.00% 0.00% 14.95% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 114.95% 100.00% - -
Div Payout % - % - % - % 125.00 % 21.08 % - % - % -
  YoY % 0.00% 0.00% 0.00% 492.98% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 592.98% 100.00% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 278,829 252,195 251,404 256,583 267,858 535,688 708,021 -14.37%
  YoY % 10.56% 0.31% -2.02% -4.21% -50.00% -24.34% -
  Horiz. % 39.38% 35.62% 35.51% 36.24% 37.83% 75.66% 100.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 80.55 % 68.39 % 0.00 % 86.78 % 97.05 % 0.00 % 96.37 % -2.94%
  YoY % 17.78% 0.00% 0.00% -10.58% 0.00% 0.00% -
  Horiz. % 83.58% 70.97% 0.00% 90.05% 100.71% 0.00% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.17 0.60 - 1.38 6.11 - 7.55 -26.69%
  YoY % 95.00% 0.00% 0.00% -77.41% 0.00% 0.00% -
  Horiz. % 15.50% 7.95% 0.00% 18.28% 80.93% 0.00% 100.00%
EPS 0.94 0.41 -2.42 1.20 5.93 -10.46 7.28 -28.88%
  YoY % 129.27% 116.94% -301.67% -79.76% 156.69% -243.68% -
  Horiz. % 12.91% 5.63% -33.24% 16.48% 81.46% -143.68% 100.00%
DPS 0.00 0.00 0.00 1.50 1.25 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 120.00% 100.00% - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.18 0.55 - 1.29 5.93 - 19.39 -37.26%
  YoY % 114.55% 0.00% 0.00% -78.25% 0.00% 0.00% -
  Horiz. % 6.09% 2.84% 0.00% 6.65% 30.58% 0.00% 100.00%
EPS 0.95 0.37 -2.21 1.12 5.76 -20.31 18.68 -39.10%
  YoY % 156.76% 116.74% -297.32% -80.56% 128.36% -208.73% -
  Horiz. % 5.09% 1.98% -11.83% 6.00% 30.84% -108.73% 100.00%
DPS 0.00 0.00 0.00 1.39 1.21 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 14.88% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 114.88% 100.00% - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.0900 1.0700 1.1750 1.1550 1.1000 0.8900 0.8680 -
P/RPS 93.40 178.47 0.00 83.53 18.00 0.00 11.49 41.75%
  YoY % -47.67% 0.00% 0.00% 364.06% 0.00% 0.00% -
  Horiz. % 812.88% 1,553.26% 0.00% 726.98% 156.66% 0.00% 100.00%
P/EPS 115.96 260.98 -48.55 96.25 18.55 -8.51 11.92 46.06%
  YoY % -55.57% 637.55% -150.44% 418.87% 317.98% -171.39% -
  Horiz. % 972.82% 2,189.43% -407.30% 807.47% 155.62% -71.39% 100.00%
EY 0.86 0.38 -2.06 1.04 5.39 -11.75 8.39 -31.57%
  YoY % 126.32% 118.45% -298.08% -80.71% 145.87% -240.05% -
  Horiz. % 10.25% 4.53% -24.55% 12.40% 64.24% -140.05% 100.00%
DY 0.00 0.00 0.00 1.30 1.14 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 14.04% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 114.04% 100.00% - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 24/11/15 28/11/14 13/11/13 27/11/12 29/11/11 25/11/10 -
Price 1.0650 1.1350 1.1800 1.1600 1.0400 0.9400 0.9230 -
P/RPS 91.26 189.31 0.00 83.89 17.02 0.00 12.22 39.77%
  YoY % -51.79% 0.00% 0.00% 392.89% 0.00% 0.00% -
  Horiz. % 746.81% 1,549.18% 0.00% 686.50% 139.28% 0.00% 100.00%
P/EPS 113.30 276.83 -48.76 96.67 17.54 -8.99 12.68 44.00%
  YoY % -59.07% 667.74% -150.44% 451.14% 295.11% -170.90% -
  Horiz. % 893.53% 2,183.20% -384.54% 762.38% 138.33% -70.90% 100.00%
EY 0.88 0.36 -2.05 1.03 5.70 -11.13 7.89 -30.60%
  YoY % 144.44% 117.56% -299.03% -81.93% 151.21% -241.06% -
  Horiz. % 11.15% 4.56% -25.98% 13.05% 72.24% -141.06% 100.00%
DY 0.00 0.00 0.00 1.29 1.20 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 7.50% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 107.50% 100.00% - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  558  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 NETX 0.0150.00 
 EFORCE 0.705+0.05 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.015 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers