Highlights

[MYETFDJ] YoY Quarter Result on 2017-09-30 [#3]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 21-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     76.88%    YoY -     -23.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 19,657 2,504 3,254 1,512 0 3,548 16,367 3.10%
  YoY % 685.02% -23.05% 115.21% 0.00% 0.00% -78.32% -
  Horiz. % 120.10% 15.30% 19.88% 9.24% 0.00% 21.68% 100.00%
PBT 19,125 2,004 2,621 1,034 -6,116 3,060 15,925 3.10%
  YoY % 854.34% -23.54% 153.48% 116.91% -299.87% -80.78% -
  Horiz. % 120.09% 12.58% 16.46% 6.49% -38.41% 19.22% 100.00%
Tax 0 0 0 0 32 19 -41 -
  YoY % 0.00% 0.00% 0.00% 0.00% 68.42% 146.34% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -78.05% -46.34% 100.00%
NP 19,125 2,004 2,621 1,034 -6,084 3,079 15,884 3.14%
  YoY % 854.34% -23.54% 153.48% 117.00% -297.60% -80.62% -
  Horiz. % 120.40% 12.62% 16.50% 6.51% -38.30% 19.38% 100.00%
NP to SH 19,125 2,004 2,621 1,034 -6,084 3,079 15,884 3.14%
  YoY % 854.34% -23.54% 153.48% 117.00% -297.60% -80.62% -
  Horiz. % 120.40% 12.62% 16.50% 6.51% -38.30% 19.38% 100.00%
Tax Rate - % - % - % - % - % -0.62 % 0.26 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -338.46% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -238.46% 100.00%
Total Cost 532 500 633 478 6,084 469 483 1.62%
  YoY % 6.40% -21.01% 32.43% -92.14% 1,197.23% -2.90% -
  Horiz. % 110.14% 103.52% 131.06% 98.96% 1,259.63% 97.10% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 3,848 3,348 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 14.95% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 114.95% 100.00%
Div Payout % - % - % - % - % - % 125.00 % 21.08 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 492.98% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 592.98% 100.00%
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 275,900 278,333 278,829 252,195 251,404 256,583 267,858 0.49%
  YoY % -0.87% -0.18% 10.56% 0.31% -2.02% -4.21% -
  Horiz. % 103.00% 103.91% 104.10% 94.15% 93.86% 95.79% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 97.29 % 80.03 % 80.55 % 68.39 % 0.00 % 86.78 % 97.05 % 0.04%
  YoY % 21.57% -0.65% 17.78% 0.00% 0.00% -10.58% -
  Horiz. % 100.25% 82.46% 83.00% 70.47% 0.00% 89.42% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.12 0.90 1.17 0.60 - 1.38 6.11 2.58%
  YoY % 691.11% -23.08% 95.00% 0.00% 0.00% -77.41% -
  Horiz. % 116.53% 14.73% 19.15% 9.82% 0.00% 22.59% 100.00%
EPS 6.93 0.72 0.94 0.41 -2.42 1.20 5.93 2.63%
  YoY % 862.50% -23.40% 129.27% 116.94% -301.67% -79.76% -
  Horiz. % 116.86% 12.14% 15.85% 6.91% -40.81% 20.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.25 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 20.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 120.00% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.12 0.91 1.18 0.55 - 1.29 5.93 3.09%
  YoY % 682.42% -22.88% 114.55% 0.00% 0.00% -78.25% -
  Horiz. % 120.07% 15.35% 19.90% 9.27% 0.00% 21.75% 100.00%
EPS 6.93 0.73 0.95 0.37 -2.21 1.12 5.76 3.13%
  YoY % 849.32% -23.16% 156.76% 116.74% -297.32% -80.56% -
  Horiz. % 120.31% 12.67% 16.49% 6.42% -38.37% 19.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.39 1.21 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 14.88% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 114.88% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.1850 1.1000 1.0900 1.0700 1.1750 1.1550 1.1000 -
P/RPS 16.63 122.27 93.40 178.47 0.00 83.53 18.00 -1.31%
  YoY % -86.40% 30.91% -47.67% 0.00% 0.00% 364.06% -
  Horiz. % 92.39% 679.28% 518.89% 991.50% 0.00% 464.06% 100.00%
P/EPS 17.09 152.78 115.96 260.98 -48.55 96.25 18.55 -1.36%
  YoY % -88.81% 31.75% -55.57% 637.55% -150.44% 418.87% -
  Horiz. % 92.13% 823.61% 625.12% 1,406.90% -261.73% 518.87% 100.00%
EY 5.85 0.65 0.86 0.38 -2.06 1.04 5.39 1.37%
  YoY % 800.00% -24.42% 126.32% 118.45% -298.08% -80.71% -
  Horiz. % 108.53% 12.06% 15.96% 7.05% -38.22% 19.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.30 1.14 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 14.04% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 114.04% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 30/11/16 24/11/15 28/11/14 13/11/13 27/11/12 -
Price 1.1350 1.1100 1.0650 1.1350 1.1800 1.1600 1.0400 -
P/RPS 15.93 123.38 91.26 189.31 0.00 83.89 17.02 -1.10%
  YoY % -87.09% 35.20% -51.79% 0.00% 0.00% 392.89% -
  Horiz. % 93.60% 724.91% 536.19% 1,112.28% 0.00% 492.89% 100.00%
P/EPS 16.37 154.17 113.30 276.83 -48.76 96.67 17.54 -1.14%
  YoY % -89.38% 36.07% -59.07% 667.74% -150.44% 451.14% -
  Horiz. % 93.33% 878.96% 645.95% 1,578.28% -277.99% 551.14% 100.00%
EY 6.11 0.65 0.88 0.36 -2.05 1.03 5.70 1.16%
  YoY % 840.00% -26.14% 144.44% 117.56% -299.03% -81.93% -
  Horiz. % 107.19% 11.40% 15.44% 6.32% -35.96% 18.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.29 1.20 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 7.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 107.50% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

316  382  556  891 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.015 
 GPACKET-WB 0.115+0.01 
 EKOVEST 0.86+0.06 
 ARMADA 0.250.00 
 KNM-WB 0.285+0.05 
 IWCITY 1.06+0.075 
 NETX 0.0150.00 
 IMPIANA 0.03-0.005 
 VELESTO 0.335+0.035 
 VELESTO-WA 0.15+0.05 
Partners & Brokers