Highlights

[MYETFDJ] YoY Quarter Result on 2009-03-31 [#1]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 29-May-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     113.52%    YoY -     109.37%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Revenue 16,397 42,776 22,663 10,437 0  -   -  -
  YoY % -61.67% 88.75% 117.14% 0.00% - - -
  Horiz. % 157.10% 409.85% 217.14% 100.00% - - -
PBT 15,961 41,865 21,282 9,783 -95,459  -   -  -
  YoY % -61.88% 96.72% 117.54% 110.25% - - -
  Horiz. % -16.72% -43.86% -22.29% -10.25% 100.00% - -
Tax 143 -145 -247 -724 -1,211  -   -  -
  YoY % 198.62% 41.30% 65.88% 40.21% - - -
  Horiz. % -11.81% 11.97% 20.40% 59.79% 100.00% - -
NP 16,104 41,720 21,035 9,059 -96,670  -   -  -
  YoY % -61.40% 98.34% 132.20% 109.37% - - -
  Horiz. % -16.66% -43.16% -21.76% -9.37% 100.00% - -
NP to SH 16,104 41,720 21,035 9,059 -96,670  -   -  -
  YoY % -61.40% 98.34% 132.20% 109.37% - - -
  Horiz. % -16.66% -43.16% -21.76% -9.37% 100.00% - -
Tax Rate -0.90 % 0.35 % 1.16 % 7.40 % - %  -  %  -  % -
  YoY % -357.14% -69.83% -84.32% 0.00% - - -
  Horiz. % -12.16% 4.73% 15.68% 100.00% - - -
Total Cost 293 1,056 1,628 1,378 96,670  -   -  -76.51%
  YoY % -72.25% -35.14% 18.14% -98.57% - - -
  Horiz. % 0.30% 1.09% 1.68% 1.43% 100.00% - -
Net Worth 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Div 5,251 - - 4,571 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 114.88% 0.00% 0.00% 100.00% - - -
Div Payout % 32.61 % - % - % 50.46 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 64.63% 0.00% 0.00% 100.00% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Net Worth 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NOSH 291,739 635,975 790,789 831,100 80,461,857,631  -   -  -95.63%
  YoY % -54.13% -19.58% -4.85% -100.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
NP Margin 98.21 % 97.53 % 92.82 % 86.80 % 0.00 %  -  %  -  % -
  YoY % 0.70% 5.07% 6.94% 0.00% - - -
  Horiz. % 113.15% 112.36% 106.94% 100.00% - - -
ROE - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
RPS 5.62 6.73 2.87 1.26 -  -   -  -
  YoY % -16.49% 134.49% 127.78% 0.00% - - -
  Horiz. % 446.03% 534.13% 227.78% 100.00% - - -
EPS 5.52 6.56 2.66 1.09 -11.70  -   -  -
  YoY % -15.85% 146.62% 144.04% 109.32% - - -
  Horiz. % -47.18% -56.07% -22.74% -9.32% 100.00% - -
DPS 1.80 0.00 0.00 0.55 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 327.27% 0.00% 0.00% 100.00% - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
RPS 5.94 15.50 8.21 3.78 -  -   -  -
  YoY % -61.68% 88.79% 117.20% 0.00% - - -
  Horiz. % 157.14% 410.05% 217.20% 100.00% - - -
EPS 5.84 15.12 7.62 3.28 -35.04  -   -  -
  YoY % -61.38% 98.43% 132.32% 109.36% - - -
  Horiz. % -16.67% -43.15% -21.75% -9.36% 100.00% - -
DPS 1.90 0.00 0.00 1.66 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 114.46% 0.00% 0.00% 100.00% - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Date 30/03/12 31/03/11 31/03/10 26/03/09 -  -   -  -
Price 1.0400 0.9450 0.8350 0.6200 0.0000  -   -  -
P/RPS 18.50 14.05 29.14 49.37 0.00  -   -  -
  YoY % 31.67% -51.78% -40.98% 0.00% - - -
  Horiz. % 37.47% 28.46% 59.02% 100.00% - - -
P/EPS 18.84 14.41 31.39 56.88 0.00  -   -  -
  YoY % 30.74% -54.09% -44.81% 0.00% - - -
  Horiz. % 33.12% 25.33% 55.19% 100.00% - - -
EY 5.31 6.94 3.19 1.76 0.00  -   -  -
  YoY % -23.49% 117.55% 81.25% 0.00% - - -
  Horiz. % 301.70% 394.32% 181.25% 100.00% - - -
DY 1.73 0.00 0.00 0.89 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 194.38% 0.00% 0.00% 100.00% - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08  -   -  CAGR
Date 31/05/12 20/05/11 27/05/10 29/05/09 -  -   -  -
Price 1.0400 0.9820 0.7870 0.7100 0.0000  -   -  -
P/RPS 18.50 14.60 27.46 56.54 0.00  -   -  -
  YoY % 26.71% -46.83% -51.43% 0.00% - - -
  Horiz. % 32.72% 25.82% 48.57% 100.00% - - -
P/EPS 18.84 14.97 29.59 65.14 0.00  -   -  -
  YoY % 25.85% -49.41% -54.57% 0.00% - - -
  Horiz. % 28.92% 22.98% 45.43% 100.00% - - -
EY 5.31 6.68 3.38 1.54 0.00  -   -  -
  YoY % -20.51% 97.63% 119.48% 0.00% - - -
  Horiz. % 344.81% 433.77% 219.48% 100.00% - - -
DY 1.73 0.00 0.00 0.77 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 224.68% 0.00% 0.00% 100.00% - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

462  223  565  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.31+0.01 
 SCOMI 0.10+0.01 
 SCOMI-WB 0.04+0.005 
 KNM 0.37+0.02 
 NETX 0.02+0.005 
 ARMADA 0.23+0.005 
 GPACKET 0.46+0.015 
 ISTONE 0.22+0.01 
 HSI-C5J 0.21+0.07 
 HSI-H6R 0.32-0.07 
Partners & Brokers