Highlights

[MYETFDJ] YoY Quarter Result on 2015-03-31 [#1]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 28-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     306.18%    YoY -     1,399.90%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 20,965 14,079 0 12,987 0 0 16,397 4.18%
  YoY % 48.91% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 127.86% 85.86% 0.00% 79.20% 0.00% 0.00% 100.00%
PBT 20,501 13,631 -9,743 12,544 -965 -7,384 15,961 4.26%
  YoY % 50.40% 239.91% -177.67% 1,399.90% 86.93% -146.26% -
  Horiz. % 128.44% 85.40% -61.04% 78.59% -6.05% -46.26% 100.00%
Tax 0 0 0 0 0 -20 143 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -113.99% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -13.99% 100.00%
NP 20,501 13,631 -9,743 12,544 -965 -7,404 16,104 4.10%
  YoY % 50.40% 239.91% -177.67% 1,399.90% 86.97% -145.98% -
  Horiz. % 127.30% 84.64% -60.50% 77.89% -5.99% -45.98% 100.00%
NP to SH 20,501 13,631 -9,743 12,544 -965 -7,404 16,104 4.10%
  YoY % 50.40% 239.91% -177.67% 1,399.90% 86.97% -145.98% -
  Horiz. % 127.30% 84.64% -60.50% 77.89% -5.99% -45.98% 100.00%
Tax Rate - % - % - % - % - % - % -0.90 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 464 448 9,743 443 965 7,404 293 7.96%
  YoY % 3.57% -95.40% 2,099.32% -54.09% -86.97% 2,426.96% -
  Horiz. % 158.36% 152.90% 3,325.26% 151.19% 329.35% 2,526.96% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 6,125 6,228 5,966 8,312 4,190 6,354 5,251 2.60%
  YoY % -1.66% 4.40% -28.22% 98.38% -34.06% 21.00% -
  Horiz. % 116.65% 118.62% 113.62% 158.29% 79.79% 121.00% 100.00%
Div Payout % 29.88 % 45.70 % - % 66.27 % - % - % 32.61 % -1.45%
  YoY % -34.62% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.63% 140.14% 0.00% 203.22% 0.00% 0.00% 100.00%
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 256,300 279,323 251,757 251,887 253,947 276,268 291,739 -2.13%
  YoY % -8.24% 10.95% -0.05% -0.81% -8.08% -5.30% -
  Horiz. % 87.85% 95.74% 86.30% 86.34% 87.05% 94.70% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 97.79 % 96.82 % 0.00 % 96.59 % 0.00 % 0.00 % 98.21 % -0.07%
  YoY % 1.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.57% 98.58% 0.00% 98.35% 0.00% 0.00% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.18 5.04 - 5.16 - - 5.62 6.45%
  YoY % 62.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 145.55% 89.68% 0.00% 91.81% 0.00% 0.00% 100.00%
EPS 8.00 4.88 -3.87 4.98 -0.38 -2.68 5.52 6.38%
  YoY % 63.93% 226.10% -177.71% 1,410.53% 85.82% -148.55% -
  Horiz. % 144.93% 88.41% -70.11% 90.22% -6.88% -48.55% 100.00%
DPS 2.39 2.23 2.37 3.30 1.65 2.30 1.80 4.84%
  YoY % 7.17% -5.91% -28.18% 100.00% -28.26% 27.78% -
  Horiz. % 132.78% 123.89% 131.67% 183.33% 91.67% 127.78% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 275,900
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.60 5.10 - 4.71 - - 5.94 4.19%
  YoY % 49.02% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 127.95% 85.86% 0.00% 79.29% 0.00% 0.00% 100.00%
EPS 7.43 4.94 -3.53 4.55 -0.35 -2.68 5.84 4.09%
  YoY % 50.40% 239.94% -177.58% 1,400.00% 86.94% -145.89% -
  Horiz. % 127.23% 84.59% -60.45% 77.91% -5.99% -45.89% 100.00%
DPS 2.22 2.26 2.16 3.01 1.52 2.30 1.90 2.63%
  YoY % -1.77% 4.63% -28.24% 98.03% -33.91% 21.05% -
  Horiz. % 116.84% 118.95% 113.68% 158.42% 80.00% 121.05% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.1700 1.0900 1.1100 1.1650 1.1600 1.0800 1.0400 -
P/RPS 14.30 21.63 0.00 22.60 0.00 0.00 18.50 -4.20%
  YoY % -33.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.30% 116.92% 0.00% 122.16% 0.00% 0.00% 100.00%
P/EPS 14.63 22.34 -28.68 23.39 -305.26 -40.30 18.84 -4.13%
  YoY % -34.51% 177.89% -222.62% 107.66% -657.47% -313.91% -
  Horiz. % 77.65% 118.58% -152.23% 124.15% -1,620.28% -213.91% 100.00%
EY 6.84 4.48 -3.49 4.27 -0.33 -2.48 5.31 4.31%
  YoY % 52.68% 228.37% -181.73% 1,393.94% 86.69% -146.70% -
  Horiz. % 128.81% 84.37% -65.73% 80.41% -6.21% -46.70% 100.00%
DY 2.04 2.05 2.14 2.83 1.42 2.13 1.73 2.78%
  YoY % -0.49% -4.21% -24.38% 99.30% -33.33% 23.12% -
  Horiz. % 117.92% 118.50% 123.70% 163.58% 82.08% 123.12% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 24/05/16 28/05/15 28/05/14 22/05/13 31/05/12 -
Price 1.1750 1.1050 1.0450 1.1500 1.1800 1.1500 1.0400 -
P/RPS 14.36 21.92 0.00 22.30 0.00 0.00 18.50 -4.13%
  YoY % -34.49% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.62% 118.49% 0.00% 120.54% 0.00% 0.00% 100.00%
P/EPS 14.69 22.64 -27.00 23.09 -310.53 -42.91 18.84 -4.06%
  YoY % -35.11% 183.85% -216.93% 107.44% -623.68% -327.76% -
  Horiz. % 77.97% 120.17% -143.31% 122.56% -1,648.25% -227.76% 100.00%
EY 6.81 4.42 -3.70 4.33 -0.32 -2.33 5.31 4.23%
  YoY % 54.07% 219.46% -185.45% 1,453.13% 86.27% -143.88% -
  Horiz. % 128.25% 83.24% -69.68% 81.54% -6.03% -43.88% 100.00%
DY 2.03 2.02 2.27 2.87 1.40 2.00 1.73 2.70%
  YoY % 0.50% -11.01% -20.91% 105.00% -30.00% 15.61% -
  Horiz. % 117.34% 116.76% 131.21% 165.90% 80.92% 115.61% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

214  429  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ISTONE 0.235+0.075 
 SAPNRG-WA 0.135+0.005 
 SAPNRG 0.305-0.005 
 NETX 0.0150.00 
 KNM 0.395-0.005 
 VELESTO-WA 0.145-0.005 
 REACH 0.215+0.025 
 REACH-WA 0.065+0.01 
 ALAM-WA 0.065+0.01 
 ALAM 0.115+0.01 
Partners & Brokers