Highlights

[AMPROP] YoY Quarter Result on 2018-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -88.65%    YoY -     196.39%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 35,080 32,638 38,413 43,829 34,400 40,714 32,535 1.26%
  YoY % 7.48% -15.03% -12.36% 27.41% -15.51% 25.14% -
  Horiz. % 107.82% 100.32% 118.07% 134.71% 105.73% 125.14% 100.00%
PBT 5,500 7,226 3,100 5,606 58,521 18,515 11,680 -11.79%
  YoY % -23.89% 133.10% -44.70% -90.42% 216.07% 58.52% -
  Horiz. % 47.09% 61.87% 26.54% 48.00% 501.04% 158.52% 100.00%
Tax -2,297 -2,035 -1,081 -506 -1,080 -848 -476 29.98%
  YoY % -12.87% -88.25% -113.64% 53.15% -27.36% -78.15% -
  Horiz. % 482.56% 427.52% 227.10% 106.30% 226.89% 178.15% 100.00%
NP 3,203 5,191 2,019 5,100 57,441 17,667 11,204 -18.83%
  YoY % -38.30% 157.11% -60.41% -91.12% 225.13% 57.68% -
  Horiz. % 28.59% 46.33% 18.02% 45.52% 512.68% 157.68% 100.00%
NP to SH 2,461 3,939 1,329 4,477 56,938 17,668 11,231 -22.35%
  YoY % -37.52% 196.39% -70.31% -92.14% 222.27% 57.31% -
  Horiz. % 21.91% 35.07% 11.83% 39.86% 506.97% 157.31% 100.00%
Tax Rate 41.76 % 28.16 % 34.87 % 9.03 % 1.85 % 4.58 % 4.08 % 47.32%
  YoY % 48.30% -19.24% 286.16% 388.11% -59.61% 12.25% -
  Horiz. % 1,023.53% 690.20% 854.66% 221.32% 45.34% 112.25% 100.00%
Total Cost 31,877 27,447 36,394 38,729 -23,041 23,047 21,331 6.92%
  YoY % 16.14% -24.58% -6.03% 268.09% -199.97% 8.04% -
  Horiz. % 149.44% 128.67% 170.62% 181.56% -108.02% 108.04% 100.00%
Net Worth 917,288 910,848 857,809 848,273 914,548 955,809 748,733 3.44%
  YoY % 0.71% 6.18% 1.12% -7.25% -4.32% 27.66% -
  Horiz. % 122.51% 121.65% 114.57% 113.29% 122.15% 127.66% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 917,288 910,848 857,809 848,273 914,548 955,809 748,733 3.44%
  YoY % 0.71% 6.18% 1.12% -7.25% -4.32% 27.66% -
  Horiz. % 122.51% 121.65% 114.57% 113.29% 122.15% 127.66% 100.00%
NOSH 591,799 591,460 604,090 589,078 590,031 579,278 575,948 0.45%
  YoY % 0.06% -2.09% 2.55% -0.16% 1.86% 0.58% -
  Horiz. % 102.75% 102.69% 104.89% 102.28% 102.45% 100.58% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.13 % 15.90 % 5.26 % 11.64 % 166.98 % 43.39 % 34.44 % -19.84%
  YoY % -42.58% 202.28% -54.81% -93.03% 284.84% 25.99% -
  Horiz. % 26.51% 46.17% 15.27% 33.80% 484.84% 125.99% 100.00%
ROE 0.27 % 0.43 % 0.15 % 0.53 % 6.23 % 1.85 % 1.50 % -24.85%
  YoY % -37.21% 186.67% -71.70% -91.49% 236.76% 23.33% -
  Horiz. % 18.00% 28.67% 10.00% 35.33% 415.33% 123.33% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.93 5.52 6.36 7.44 5.83 7.03 5.65 0.81%
  YoY % 7.43% -13.21% -14.52% 27.62% -17.07% 24.42% -
  Horiz. % 104.96% 97.70% 112.57% 131.68% 103.19% 124.42% 100.00%
EPS 0.42 0.67 0.22 0.76 9.65 3.05 1.95 -22.57%
  YoY % -37.31% 204.55% -71.05% -92.12% 216.39% 56.41% -
  Horiz. % 21.54% 34.36% 11.28% 38.97% 494.87% 156.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5500 1.5400 1.4200 1.4400 1.5500 1.6500 1.3000 2.97%
  YoY % 0.65% 8.45% -1.39% -7.10% -6.06% 26.92% -
  Horiz. % 119.23% 118.46% 109.23% 110.77% 119.23% 126.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.78 4.45 5.24 5.98 4.69 5.55 4.44 1.24%
  YoY % 7.42% -15.08% -12.37% 27.51% -15.50% 25.00% -
  Horiz. % 107.66% 100.23% 118.02% 134.68% 105.63% 125.00% 100.00%
EPS 0.34 0.54 0.18 0.61 7.77 2.41 1.53 -22.16%
  YoY % -37.04% 200.00% -70.49% -92.15% 222.41% 57.52% -
  Horiz. % 22.22% 35.29% 11.76% 39.87% 507.84% 157.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2512 1.2424 1.1701 1.1571 1.2475 1.3037 1.0213 3.44%
  YoY % 0.71% 6.18% 1.12% -7.25% -4.31% 27.65% -
  Horiz. % 122.51% 121.65% 114.57% 113.30% 122.15% 127.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.5400 0.6750 0.7850 0.8550 0.8650 1.2000 0.7650 -
P/RPS 9.11 12.23 12.35 11.49 14.84 17.07 13.54 -6.39%
  YoY % -25.51% -0.97% 7.48% -22.57% -13.06% 26.07% -
  Horiz. % 67.28% 90.32% 91.21% 84.86% 109.60% 126.07% 100.00%
P/EPS 129.85 101.35 356.82 112.50 8.96 39.34 39.23 22.07%
  YoY % 28.12% -71.60% 217.17% 1,155.58% -77.22% 0.28% -
  Horiz. % 331.00% 258.35% 909.56% 286.77% 22.84% 100.28% 100.00%
EY 0.77 0.99 0.28 0.89 11.16 2.54 2.55 -18.08%
  YoY % -22.22% 253.57% -68.54% -92.03% 339.37% -0.39% -
  Horiz. % 30.20% 38.82% 10.98% 34.90% 437.65% 99.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.44 0.55 0.59 0.56 0.73 0.59 -8.33%
  YoY % -20.45% -20.00% -6.78% 5.36% -23.29% 23.73% -
  Horiz. % 59.32% 74.58% 93.22% 100.00% 94.92% 123.73% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 19/08/19 28/08/18 23/08/17 19/08/16 21/08/15 04/08/14 02/08/13 -
Price 0.5800 0.7400 0.8050 0.9450 0.7750 1.2300 0.8250 -
P/RPS 9.78 13.41 12.66 12.70 13.29 17.50 14.60 -6.46%
  YoY % -27.07% 5.92% -0.31% -4.44% -24.06% 19.86% -
  Horiz. % 66.99% 91.85% 86.71% 86.99% 91.03% 119.86% 100.00%
P/EPS 139.47 111.11 365.91 124.34 8.03 40.33 42.31 21.98%
  YoY % 25.52% -69.63% 194.28% 1,448.44% -80.09% -4.68% -
  Horiz. % 329.64% 262.61% 864.83% 293.88% 18.98% 95.32% 100.00%
EY 0.72 0.90 0.27 0.80 12.45 2.48 2.36 -17.94%
  YoY % -20.00% 233.33% -66.25% -93.57% 402.02% 5.08% -
  Horiz. % 30.51% 38.14% 11.44% 33.90% 527.54% 105.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.48 0.57 0.66 0.50 0.75 0.63 -8.48%
  YoY % -22.92% -15.79% -13.64% 32.00% -33.33% 19.05% -
  Horiz. % 58.73% 76.19% 90.48% 104.76% 79.37% 119.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

298  640  530  486 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.17-0.065 
 CAREPLS 1.76+0.27 
 COMFORT 3.84+0.41 
 SUPERMX-HB 0.19-0.045 
 MQTECH 0.0850.00 
 AT 0.085+0.005 
 IRIS 0.25-0.02 
 HLT-WA 0.45+0.04 
 HLT 0.73+0.075 
 VIVOCOM 0.040.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers