Highlights

[AMPROP] YoY Quarter Result on 2018-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -88.65%    YoY -     196.39%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 35,080 32,638 38,413 43,829 34,400 40,714 32,535 1.26%
  YoY % 7.48% -15.03% -12.36% 27.41% -15.51% 25.14% -
  Horiz. % 107.82% 100.32% 118.07% 134.71% 105.73% 125.14% 100.00%
PBT 5,500 7,226 3,100 5,606 58,521 18,515 11,680 -11.79%
  YoY % -23.89% 133.10% -44.70% -90.42% 216.07% 58.52% -
  Horiz. % 47.09% 61.87% 26.54% 48.00% 501.04% 158.52% 100.00%
Tax -2,297 -2,035 -1,081 -506 -1,080 -848 -476 29.98%
  YoY % -12.87% -88.25% -113.64% 53.15% -27.36% -78.15% -
  Horiz. % 482.56% 427.52% 227.10% 106.30% 226.89% 178.15% 100.00%
NP 3,203 5,191 2,019 5,100 57,441 17,667 11,204 -18.83%
  YoY % -38.30% 157.11% -60.41% -91.12% 225.13% 57.68% -
  Horiz. % 28.59% 46.33% 18.02% 45.52% 512.68% 157.68% 100.00%
NP to SH 2,461 3,939 1,329 4,477 56,938 17,668 11,231 -22.35%
  YoY % -37.52% 196.39% -70.31% -92.14% 222.27% 57.31% -
  Horiz. % 21.91% 35.07% 11.83% 39.86% 506.97% 157.31% 100.00%
Tax Rate 41.76 % 28.16 % 34.87 % 9.03 % 1.85 % 4.58 % 4.08 % 47.32%
  YoY % 48.30% -19.24% 286.16% 388.11% -59.61% 12.25% -
  Horiz. % 1,023.53% 690.20% 854.66% 221.32% 45.34% 112.25% 100.00%
Total Cost 31,877 27,447 36,394 38,729 -23,041 23,047 21,331 6.92%
  YoY % 16.14% -24.58% -6.03% 268.09% -199.97% 8.04% -
  Horiz. % 149.44% 128.67% 170.62% 181.56% -108.02% 108.04% 100.00%
Net Worth 917,288 910,848 857,809 848,273 914,548 955,809 748,733 3.44%
  YoY % 0.71% 6.18% 1.12% -7.25% -4.32% 27.66% -
  Horiz. % 122.51% 121.65% 114.57% 113.29% 122.15% 127.66% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 917,288 910,848 857,809 848,273 914,548 955,809 748,733 3.44%
  YoY % 0.71% 6.18% 1.12% -7.25% -4.32% 27.66% -
  Horiz. % 122.51% 121.65% 114.57% 113.29% 122.15% 127.66% 100.00%
NOSH 591,799 591,460 604,090 589,078 590,031 579,278 575,948 0.45%
  YoY % 0.06% -2.09% 2.55% -0.16% 1.86% 0.58% -
  Horiz. % 102.75% 102.69% 104.89% 102.28% 102.45% 100.58% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.13 % 15.90 % 5.26 % 11.64 % 166.98 % 43.39 % 34.44 % -19.84%
  YoY % -42.58% 202.28% -54.81% -93.03% 284.84% 25.99% -
  Horiz. % 26.51% 46.17% 15.27% 33.80% 484.84% 125.99% 100.00%
ROE 0.27 % 0.43 % 0.15 % 0.53 % 6.23 % 1.85 % 1.50 % -24.85%
  YoY % -37.21% 186.67% -71.70% -91.49% 236.76% 23.33% -
  Horiz. % 18.00% 28.67% 10.00% 35.33% 415.33% 123.33% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.93 5.52 6.36 7.44 5.83 7.03 5.65 0.81%
  YoY % 7.43% -13.21% -14.52% 27.62% -17.07% 24.42% -
  Horiz. % 104.96% 97.70% 112.57% 131.68% 103.19% 124.42% 100.00%
EPS 0.42 0.67 0.22 0.76 9.65 3.05 1.95 -22.57%
  YoY % -37.31% 204.55% -71.05% -92.12% 216.39% 56.41% -
  Horiz. % 21.54% 34.36% 11.28% 38.97% 494.87% 156.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5500 1.5400 1.4200 1.4400 1.5500 1.6500 1.3000 2.97%
  YoY % 0.65% 8.45% -1.39% -7.10% -6.06% 26.92% -
  Horiz. % 119.23% 118.46% 109.23% 110.77% 119.23% 126.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.78 4.45 5.24 5.98 4.69 5.55 4.44 1.24%
  YoY % 7.42% -15.08% -12.37% 27.51% -15.50% 25.00% -
  Horiz. % 107.66% 100.23% 118.02% 134.68% 105.63% 125.00% 100.00%
EPS 0.34 0.54 0.18 0.61 7.77 2.41 1.53 -22.16%
  YoY % -37.04% 200.00% -70.49% -92.15% 222.41% 57.52% -
  Horiz. % 22.22% 35.29% 11.76% 39.87% 507.84% 157.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2512 1.2424 1.1701 1.1571 1.2475 1.3037 1.0213 3.44%
  YoY % 0.71% 6.18% 1.12% -7.25% -4.31% 27.65% -
  Horiz. % 122.51% 121.65% 114.57% 113.30% 122.15% 127.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.5400 0.6750 0.7850 0.8550 0.8650 1.2000 0.7650 -
P/RPS 9.11 12.23 12.35 11.49 14.84 17.07 13.54 -6.39%
  YoY % -25.51% -0.97% 7.48% -22.57% -13.06% 26.07% -
  Horiz. % 67.28% 90.32% 91.21% 84.86% 109.60% 126.07% 100.00%
P/EPS 129.85 101.35 356.82 112.50 8.96 39.34 39.23 22.07%
  YoY % 28.12% -71.60% 217.17% 1,155.58% -77.22% 0.28% -
  Horiz. % 331.00% 258.35% 909.56% 286.77% 22.84% 100.28% 100.00%
EY 0.77 0.99 0.28 0.89 11.16 2.54 2.55 -18.08%
  YoY % -22.22% 253.57% -68.54% -92.03% 339.37% -0.39% -
  Horiz. % 30.20% 38.82% 10.98% 34.90% 437.65% 99.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.44 0.55 0.59 0.56 0.73 0.59 -8.33%
  YoY % -20.45% -20.00% -6.78% 5.36% -23.29% 23.73% -
  Horiz. % 59.32% 74.58% 93.22% 100.00% 94.92% 123.73% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 19/08/19 28/08/18 23/08/17 19/08/16 21/08/15 04/08/14 02/08/13 -
Price 0.5800 0.7400 0.8050 0.9450 0.7750 1.2300 0.8250 -
P/RPS 9.78 13.41 12.66 12.70 13.29 17.50 14.60 -6.46%
  YoY % -27.07% 5.92% -0.31% -4.44% -24.06% 19.86% -
  Horiz. % 66.99% 91.85% 86.71% 86.99% 91.03% 119.86% 100.00%
P/EPS 139.47 111.11 365.91 124.34 8.03 40.33 42.31 21.98%
  YoY % 25.52% -69.63% 194.28% 1,448.44% -80.09% -4.68% -
  Horiz. % 329.64% 262.61% 864.83% 293.88% 18.98% 95.32% 100.00%
EY 0.72 0.90 0.27 0.80 12.45 2.48 2.36 -17.94%
  YoY % -20.00% 233.33% -66.25% -93.57% 402.02% 5.08% -
  Horiz. % 30.51% 38.14% 11.44% 33.90% 527.54% 105.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.48 0.57 0.66 0.50 0.75 0.63 -8.48%
  YoY % -22.92% -15.79% -13.64% 32.00% -33.33% 19.05% -
  Horiz. % 58.73% 76.19% 90.48% 104.76% 79.37% 119.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

289  511  451  726 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.02-0.01 
 CAREPLS 0.395+0.16 
 SUPERMX 1.86+0.25 
 ARMADA 0.42-0.045 
 SAPNRG 0.255-0.015 
 XDL 0.16-0.005 
 MTAG 0.56+0.055 
 OCR-PA 0.020.00 
 AVI 0.155+0.02 
 ESCERAM 0.35+0.09 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers