Highlights

[AMPROP] YoY Quarter Result on 2021-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 14-Sep-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2022
Quarter 30-Jun-2021  [#1]
Profit Trend QoQ -     -96.83%    YoY -     -746.37%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 26,170 20,868 35,080 32,638 38,413 43,829 34,400 -4.45%
  YoY % 25.41% -40.51% 7.48% -15.03% -12.36% 27.41% -
  Horiz. % 76.08% 60.66% 101.98% 94.88% 111.67% 127.41% 100.00%
PBT -6,114 1,060 5,500 7,226 3,100 5,606 58,521 -
  YoY % -676.79% -80.73% -23.89% 133.10% -44.70% -90.42% -
  Horiz. % -10.45% 1.81% 9.40% 12.35% 5.30% 9.58% 100.00%
Tax -1,267 -1,712 -2,297 -2,035 -1,081 -506 -1,080 2.69%
  YoY % 25.99% 25.47% -12.87% -88.25% -113.64% 53.15% -
  Horiz. % 117.31% 158.52% 212.69% 188.43% 100.09% 46.85% 100.00%
NP -7,381 -652 3,203 5,191 2,019 5,100 57,441 -
  YoY % -1,032.06% -120.36% -38.30% 157.11% -60.41% -91.12% -
  Horiz. % -12.85% -1.14% 5.58% 9.04% 3.51% 8.88% 100.00%
NP to SH -7,338 -867 2,461 3,939 1,329 4,477 56,938 -
  YoY % -746.37% -135.23% -37.52% 196.39% -70.31% -92.14% -
  Horiz. % -12.89% -1.52% 4.32% 6.92% 2.33% 7.86% 100.00%
Tax Rate - % 161.51 % 41.76 % 28.16 % 34.87 % 9.03 % 1.85 % -
  YoY % 0.00% 286.76% 48.30% -19.24% 286.16% 388.11% -
  Horiz. % 0.00% 8,730.27% 2,257.30% 1,522.16% 1,884.86% 488.11% 100.00%
Total Cost 33,551 21,520 31,877 27,447 36,394 38,729 -23,041 -
  YoY % 55.91% -32.49% 16.14% -24.58% -6.03% 268.09% -
  Horiz. % -145.61% -93.40% -138.35% -119.12% -157.95% -168.09% 100.00%
Net Worth 1,090,783 993,549 917,288 910,848 857,809 848,273 914,548 2.98%
  YoY % 9.79% 8.31% 0.71% 6.18% 1.12% -7.25% -
  Horiz. % 119.27% 108.64% 100.30% 99.60% 93.80% 92.75% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,090,783 993,549 917,288 910,848 857,809 848,273 914,548 2.98%
  YoY % 9.79% 8.31% 0.71% 6.18% 1.12% -7.25% -
  Horiz. % 119.27% 108.64% 100.30% 99.60% 93.80% 92.75% 100.00%
NOSH 991,621 714,784 591,799 591,460 604,090 589,078 590,031 9.03%
  YoY % 38.73% 20.78% 0.06% -2.09% 2.55% -0.16% -
  Horiz. % 168.06% 121.14% 100.30% 100.24% 102.38% 99.84% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -28.20 % -3.12 % 9.13 % 15.90 % 5.26 % 11.64 % 166.98 % -
  YoY % -803.85% -134.17% -42.58% 202.28% -54.81% -93.03% -
  Horiz. % -16.89% -1.87% 5.47% 9.52% 3.15% 6.97% 100.00%
ROE -0.67 % -0.09 % 0.27 % 0.43 % 0.15 % 0.53 % 6.23 % -
  YoY % -644.44% -133.33% -37.21% 186.67% -71.70% -91.49% -
  Horiz. % -10.75% -1.44% 4.33% 6.90% 2.41% 8.51% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.64 2.92 5.93 5.52 6.36 7.44 5.83 -12.36%
  YoY % -9.59% -50.76% 7.43% -13.21% -14.52% 27.62% -
  Horiz. % 45.28% 50.09% 101.72% 94.68% 109.09% 127.62% 100.00%
EPS -0.74 -0.12 0.42 0.67 0.22 0.76 9.65 -
  YoY % -516.67% -128.57% -37.31% 204.55% -71.05% -92.12% -
  Horiz. % -7.67% -1.24% 4.35% 6.94% 2.28% 7.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1000 1.3900 1.5500 1.5400 1.4200 1.4400 1.5500 -5.55%
  YoY % -20.86% -10.32% 0.65% 8.45% -1.39% -7.10% -
  Horiz. % 70.97% 89.68% 100.00% 99.35% 91.61% 92.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,305,615
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.00 1.60 2.69 2.50 2.94 3.36 2.63 -4.46%
  YoY % 25.00% -40.52% 7.60% -14.97% -12.50% 27.76% -
  Horiz. % 76.05% 60.84% 102.28% 95.06% 111.79% 127.76% 100.00%
EPS -0.56 -0.07 0.19 0.30 0.10 0.34 4.36 -
  YoY % -700.00% -136.84% -36.67% 200.00% -70.59% -92.20% -
  Horiz. % -12.84% -1.61% 4.36% 6.88% 2.29% 7.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8355 0.7610 0.7026 0.6976 0.6570 0.6497 0.7005 2.98%
  YoY % 9.79% 8.31% 0.72% 6.18% 1.12% -7.25% -
  Horiz. % 119.27% 108.64% 100.30% 99.59% 93.79% 92.75% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.8850 0.4000 0.5400 0.6750 0.7850 0.8550 0.8650 -
P/RPS 33.53 13.70 9.11 12.23 12.35 11.49 14.84 14.54%
  YoY % 144.74% 50.38% -25.51% -0.97% 7.48% -22.57% -
  Horiz. % 225.94% 92.32% 61.39% 82.41% 83.22% 77.43% 100.00%
P/EPS -119.59 -329.77 129.85 101.35 356.82 112.50 8.96 -
  YoY % 63.74% -353.96% 28.12% -71.60% 217.17% 1,155.58% -
  Horiz. % -1,334.71% -3,680.47% 1,449.22% 1,131.14% 3,982.37% 1,255.58% 100.00%
EY -0.84 -0.30 0.77 0.99 0.28 0.89 11.16 -
  YoY % -180.00% -138.96% -22.22% 253.57% -68.54% -92.03% -
  Horiz. % -7.53% -2.69% 6.90% 8.87% 2.51% 7.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.29 0.35 0.44 0.55 0.59 0.56 6.12%
  YoY % 175.86% -17.14% -20.45% -20.00% -6.78% 5.36% -
  Horiz. % 142.86% 51.79% 62.50% 78.57% 98.21% 105.36% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 14/09/21 19/08/20 19/08/19 28/08/18 23/08/17 19/08/16 21/08/15 -
Price 0.8850 0.3600 0.5800 0.7400 0.8050 0.9450 0.7750 -
P/RPS 33.53 12.33 9.78 13.41 12.66 12.70 13.29 16.66%
  YoY % 171.94% 26.07% -27.07% 5.92% -0.31% -4.44% -
  Horiz. % 252.29% 92.78% 73.59% 100.90% 95.26% 95.56% 100.00%
P/EPS -119.59 -296.80 139.47 111.11 365.91 124.34 8.03 -
  YoY % 59.71% -312.81% 25.52% -69.63% 194.28% 1,448.44% -
  Horiz. % -1,489.29% -3,696.14% 1,736.86% 1,383.69% 4,556.79% 1,548.44% 100.00%
EY -0.84 -0.34 0.72 0.90 0.27 0.80 12.45 -
  YoY % -147.06% -147.22% -20.00% 233.33% -66.25% -93.57% -
  Horiz. % -6.75% -2.73% 5.78% 7.23% 2.17% 6.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.26 0.37 0.48 0.57 0.66 0.50 8.14%
  YoY % 207.69% -29.73% -22.92% -15.79% -13.64% 32.00% -
  Horiz. % 160.00% 52.00% 74.00% 96.00% 114.00% 132.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS