Highlights

[AMPROP] YoY Quarter Result on 2010-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 11-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     -85.79%    YoY -     -94.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 23,905 30,055 34,586 29,001 54,729 42,317 96,181 -20.69%
  YoY % -20.46% -13.10% 19.26% -47.01% 29.33% -56.00% -
  Horiz. % 24.85% 31.25% 35.96% 30.15% 56.90% 44.00% 100.00%
PBT 1,606 15,137 70,683 2,338 5,577 19,316 -22,299 -
  YoY % -89.39% -78.58% 2,923.23% -58.08% -71.13% 186.62% -
  Horiz. % -7.20% -67.88% -316.98% -10.48% -25.01% -86.62% 100.00%
Tax 1,076 -616 545 -1,168 3,146 -1,458 -3,982 -
  YoY % 274.68% -213.03% 146.66% -137.13% 315.78% 63.39% -
  Horiz. % -27.02% 15.47% -13.69% 29.33% -79.01% 36.61% 100.00%
NP 2,682 14,521 71,228 1,170 8,723 17,858 -26,281 -
  YoY % -81.53% -79.61% 5,987.86% -86.59% -51.15% 167.95% -
  Horiz. % -10.21% -55.25% -271.02% -4.45% -33.19% -67.95% 100.00%
NP to SH 2,774 14,225 70,246 440 8,391 17,514 -21,733 -
  YoY % -80.50% -79.75% 15,865.00% -94.76% -52.09% 180.59% -
  Horiz. % -12.76% -65.45% -323.22% -2.02% -38.61% -80.59% 100.00%
Tax Rate -67.00 % 4.07 % -0.77 % 49.96 % -56.41 % 7.55 % - % -
  YoY % -1,746.19% 628.57% -101.54% 188.57% -847.15% 0.00% -
  Horiz. % -887.42% 53.91% -10.20% 661.72% -747.15% 100.00% -
Total Cost 21,223 15,534 -36,642 27,831 46,006 24,459 122,462 -25.31%
  YoY % 36.62% 142.39% -231.66% -39.51% 88.09% -80.03% -
  Horiz. % 17.33% 12.68% -29.92% 22.73% 37.57% 19.97% 100.00%
Net Worth 780,187 682,570 635,986 506,000 622,332 371,220 362,216 13.63%
  YoY % 14.30% 7.32% 25.69% -18.69% 67.64% 2.49% -
  Horiz. % 215.39% 188.44% 175.58% 139.70% 171.81% 102.49% 100.00%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - 17,188 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 24.47 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 780,187 682,570 635,986 506,000 622,332 371,220 362,216 13.63%
  YoY % 14.30% 7.32% 25.69% -18.69% 67.64% 2.49% -
  Horiz. % 215.39% 188.44% 175.58% 139.70% 171.81% 102.49% 100.00%
NOSH 577,916 573,588 572,960 550,000 699,249 951,847 953,201 -7.99%
  YoY % 0.75% 0.11% 4.17% -21.34% -26.54% -0.14% -
  Horiz. % 60.63% 60.17% 60.11% 57.70% 73.36% 99.86% 100.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 11.22 % 48.31 % 205.94 % 4.03 % 15.94 % 42.20 % -27.32 % -
  YoY % -76.77% -76.54% 5,010.17% -74.72% -62.23% 254.47% -
  Horiz. % -41.07% -176.83% -753.81% -14.75% -58.35% -154.47% 100.00%
ROE 0.36 % 2.08 % 11.05 % 0.09 % 1.35 % 4.72 % -6.00 % -
  YoY % -82.69% -81.18% 12,177.78% -93.33% -71.40% 178.67% -
  Horiz. % -6.00% -34.67% -184.17% -1.50% -22.50% -78.67% 100.00%
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 4.14 5.24 6.04 5.27 7.83 4.45 10.09 -13.79%
  YoY % -20.99% -13.25% 14.61% -32.69% 75.96% -55.90% -
  Horiz. % 41.03% 51.93% 59.86% 52.23% 77.60% 44.10% 100.00%
EPS 0.48 2.48 12.26 0.08 1.20 1.84 -2.28 -
  YoY % -80.65% -79.77% 15,225.00% -93.33% -34.78% 180.70% -
  Horiz. % -21.05% -108.77% -537.72% -3.51% -52.63% -80.70% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.3500 1.1900 1.1100 0.9200 0.8900 0.3900 0.3800 23.50%
  YoY % 13.45% 7.21% 20.65% 3.37% 128.21% 2.63% -
  Horiz. % 355.26% 313.16% 292.11% 242.11% 234.21% 102.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,134
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.26 4.10 4.72 3.96 7.47 5.77 13.12 -20.69%
  YoY % -20.49% -13.14% 19.19% -46.99% 29.46% -56.02% -
  Horiz. % 24.85% 31.25% 35.98% 30.18% 56.94% 43.98% 100.00%
EPS 0.38 1.94 9.58 0.06 1.14 2.39 -2.96 -
  YoY % -80.41% -79.75% 15,866.67% -94.74% -52.30% 180.74% -
  Horiz. % -12.84% -65.54% -323.65% -2.03% -38.51% -80.74% 100.00%
DPS 0.00 0.00 2.34 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.0642 0.9310 0.8675 0.6902 0.8489 0.5063 0.4941 13.63%
  YoY % 14.31% 7.32% 25.69% -18.69% 67.67% 2.47% -
  Horiz. % 215.38% 188.42% 175.57% 139.69% 171.81% 102.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.7850 0.4800 0.4500 0.4100 0.5000 0.3900 1.2000 -
P/RPS 18.98 9.16 7.45 7.78 6.39 8.77 11.89 8.10%
  YoY % 107.21% 22.95% -4.24% 21.75% -27.14% -26.24% -
  Horiz. % 159.63% 77.04% 62.66% 65.43% 53.74% 73.76% 100.00%
P/EPS 163.54 19.35 3.67 512.50 41.67 21.20 -52.63 -
  YoY % 745.17% 427.25% -99.28% 1,129.90% 96.56% 140.28% -
  Horiz. % -310.74% -36.77% -6.97% -973.78% -79.18% -40.28% 100.00%
EY 0.61 5.17 27.24 0.20 2.40 4.72 -1.90 -
  YoY % -88.20% -81.02% 13,520.00% -91.67% -49.15% 348.42% -
  Horiz. % -32.11% -272.11% -1,433.68% -10.53% -126.32% -248.42% 100.00%
DY 0.00 0.00 6.67 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.58 0.40 0.41 0.45 0.56 1.00 3.16 -24.59%
  YoY % 45.00% -2.44% -8.89% -19.64% -44.00% -68.35% -
  Horiz. % 18.35% 12.66% 12.97% 14.24% 17.72% 31.65% 100.00%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 14/11/13 08/11/12 23/11/11 11/11/10 09/11/09 07/11/08 20/11/07 -
Price 0.8550 0.5000 0.4400 0.4600 0.4900 0.3400 1.2200 -
P/RPS 20.67 9.54 7.29 8.72 6.26 7.65 12.09 9.34%
  YoY % 116.67% 30.86% -16.40% 39.30% -18.17% -36.72% -
  Horiz. % 170.97% 78.91% 60.30% 72.13% 51.78% 63.28% 100.00%
P/EPS 178.13 20.16 3.59 575.00 40.83 18.48 -53.51 -
  YoY % 783.58% 461.56% -99.38% 1,308.28% 120.94% 134.54% -
  Horiz. % -332.89% -37.68% -6.71% -1,074.57% -76.30% -34.54% 100.00%
EY 0.56 4.96 27.86 0.17 2.45 5.41 -1.87 -
  YoY % -88.71% -82.20% 16,288.24% -93.06% -54.71% 389.30% -
  Horiz. % -29.95% -265.24% -1,489.84% -9.09% -131.02% -289.30% 100.00%
DY 0.00 0.00 6.82 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.63 0.42 0.40 0.50 0.55 0.87 3.21 -23.75%
  YoY % 50.00% 5.00% -20.00% -9.09% -36.78% -72.90% -
  Horiz. % 19.63% 13.08% 12.46% 15.58% 17.13% 27.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

173  140  472  1662 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.015 
 LAMBO 0.035+0.005 
 MLAB 0.0250.00 
 VELESTO 0.120.00 
 IRIS 0.275+0.01 
 MAHSING 1.14+0.01 
 YONGTAI 0.155+0.005 
 DGSB 0.225-0.005 
 LUSTER 0.20+0.005 
 ALAM-WA 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS