Highlights

[AMPROP] YoY Quarter Result on 2017-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 15-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     1,864.86%    YoY -     1,330.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 42,318 28,767 31,730 52,973 41,113 44,396 23,905 9.98%
  YoY % 47.11% -9.34% -40.10% 28.85% -7.39% 85.72% -
  Horiz. % 177.03% 120.34% 132.73% 221.60% 171.98% 185.72% 100.00%
PBT 3,449 13,021 32,312 10,708 23,580 8,654 1,606 13.58%
  YoY % -73.51% -59.70% 201.76% -54.59% 172.48% 438.85% -
  Horiz. % 214.76% 810.77% 2,011.96% 666.75% 1,468.24% 538.85% 100.00%
Tax -2,073 -1,734 -632 -3,270 -1,215 -1,098 1,076 -
  YoY % -19.55% -174.37% 80.67% -169.14% -10.66% -202.04% -
  Horiz. % -192.66% -161.15% -58.74% -303.90% -112.92% -102.04% 100.00%
NP 1,376 11,287 31,680 7,438 22,365 7,556 2,682 -10.52%
  YoY % -87.81% -64.37% 325.92% -66.74% 195.99% 181.73% -
  Horiz. % 51.30% 420.84% 1,181.21% 277.33% 833.89% 281.73% 100.00%
NP to SH -4,212 5,673 26,113 1,826 16,484 7,034 2,774 -
  YoY % -174.25% -78.28% 1,330.07% -88.92% 134.35% 153.57% -
  Horiz. % -151.84% 204.51% 941.35% 65.83% 594.23% 253.57% 100.00%
Tax Rate 60.10 % 13.32 % 1.96 % 30.54 % 5.15 % 12.69 % -67.00 % -
  YoY % 351.20% 579.59% -93.58% 493.01% -59.42% 118.94% -
  Horiz. % -89.70% -19.88% -2.93% -45.58% -7.69% -18.94% 100.00%
Total Cost 40,942 17,480 50 45,535 18,748 36,840 21,223 11.57%
  YoY % 134.22% 34,860.00% -99.89% 142.88% -49.11% 73.59% -
  Horiz. % 192.91% 82.36% 0.24% 214.55% 88.34% 173.59% 100.00%
Net Worth 887,788 916,640 854,607 812,864 953,717 949,589 780,187 2.18%
  YoY % -3.15% 7.26% 5.14% -14.77% 0.43% 21.71% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.71% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 887,788 916,640 854,607 812,864 953,717 949,589 780,187 2.18%
  YoY % -3.15% 7.26% 5.14% -14.77% 0.43% 21.71% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.71% 100.00%
NOSH 591,859 591,381 593,477 589,032 588,714 586,166 577,916 0.40%
  YoY % 0.08% -0.35% 0.75% 0.05% 0.43% 1.43% -
  Horiz. % 102.41% 102.33% 102.69% 101.92% 101.87% 101.43% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.25 % 39.24 % 99.84 % 14.04 % 54.40 % 17.02 % 11.22 % -18.65%
  YoY % -91.72% -60.70% 611.11% -74.19% 219.62% 51.69% -
  Horiz. % 28.97% 349.73% 889.84% 125.13% 484.85% 151.69% 100.00%
ROE -0.47 % 0.62 % 3.06 % 0.22 % 1.73 % 0.74 % 0.36 % -
  YoY % -175.81% -79.74% 1,290.91% -87.28% 133.78% 105.56% -
  Horiz. % -130.56% 172.22% 850.00% 61.11% 480.56% 205.56% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 7.15 4.86 5.35 8.99 6.98 7.57 4.14 9.53%
  YoY % 47.12% -9.16% -40.49% 28.80% -7.79% 82.85% -
  Horiz. % 172.71% 117.39% 129.23% 217.15% 168.60% 182.85% 100.00%
EPS -0.71 0.96 4.40 0.31 2.80 1.20 0.48 -
  YoY % -173.96% -78.18% 1,319.35% -88.93% 133.33% 150.00% -
  Horiz. % -147.92% 200.00% 916.67% 64.58% 583.33% 250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5000 1.5500 1.4400 1.3800 1.6200 1.6200 1.3500 1.77%
  YoY % -3.23% 7.64% 4.35% -14.81% 0.00% 20.00% -
  Horiz. % 111.11% 114.81% 106.67% 102.22% 120.00% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.77 3.92 4.33 7.23 5.61 6.06 3.26 9.98%
  YoY % 47.19% -9.47% -40.11% 28.88% -7.43% 85.89% -
  Horiz. % 176.99% 120.25% 132.82% 221.78% 172.09% 185.89% 100.00%
EPS -0.57 0.77 3.56 0.25 2.25 0.96 0.38 -
  YoY % -174.03% -78.37% 1,324.00% -88.89% 134.38% 152.63% -
  Horiz. % -150.00% 202.63% 936.84% 65.79% 592.11% 252.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2110 1.2503 1.1657 1.1088 1.3009 1.2953 1.0642 2.18%
  YoY % -3.14% 7.26% 5.13% -14.77% 0.43% 21.72% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4750 0.6550 0.7800 0.8050 0.9150 0.9700 0.7850 -
P/RPS 6.64 13.47 14.59 8.95 13.10 12.81 18.98 -16.05%
  YoY % -50.71% -7.68% 63.02% -31.68% 2.26% -32.51% -
  Horiz. % 34.98% 70.97% 76.87% 47.15% 69.02% 67.49% 100.00%
P/EPS -66.75 68.28 17.73 259.68 32.68 80.83 163.54 -
  YoY % -197.76% 285.11% -93.17% 694.61% -59.57% -50.57% -
  Horiz. % -40.82% 41.75% 10.84% 158.79% 19.98% 49.43% 100.00%
EY -1.50 1.46 5.64 0.39 3.06 1.24 0.61 -
  YoY % -202.74% -74.11% 1,346.15% -87.25% 146.77% 103.28% -
  Horiz. % -245.90% 239.34% 924.59% 63.93% 501.64% 203.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.42 0.54 0.58 0.56 0.60 0.58 -9.43%
  YoY % -23.81% -22.22% -6.90% 3.57% -6.67% 3.45% -
  Horiz. % 55.17% 72.41% 93.10% 100.00% 96.55% 103.45% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 13/11/18 15/11/17 08/11/16 04/11/15 12/11/14 14/11/13 -
Price 0.4750 0.5500 0.7800 0.7850 0.9100 0.8800 0.8550 -
P/RPS 6.64 11.31 14.59 8.73 13.03 11.62 20.67 -17.24%
  YoY % -41.29% -22.48% 67.12% -33.00% 12.13% -43.78% -
  Horiz. % 32.12% 54.72% 70.59% 42.24% 63.04% 56.22% 100.00%
P/EPS -66.75 57.33 17.73 253.23 32.50 73.33 178.13 -
  YoY % -216.43% 223.35% -93.00% 679.17% -55.68% -58.83% -
  Horiz. % -37.47% 32.18% 9.95% 142.16% 18.25% 41.17% 100.00%
EY -1.50 1.74 5.64 0.39 3.08 1.36 0.56 -
  YoY % -186.21% -69.15% 1,346.15% -87.34% 126.47% 142.86% -
  Horiz. % -267.86% 310.71% 1,007.14% 69.64% 550.00% 242.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.35 0.54 0.57 0.56 0.54 0.63 -10.67%
  YoY % -8.57% -35.19% -5.26% 1.79% 3.70% -14.29% -
  Horiz. % 50.79% 55.56% 85.71% 90.48% 88.89% 85.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

482  582  442  449 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MQTECH 0.22+0.10 
 XOX 0.265+0.005 
 KGROUP 0.12+0.025 
 K1 0.595+0.125 
 MQTECH-WA 0.175+0.12 
 AT 0.10+0.015 
 BCMALL 0.365+0.05 
 NOTION 1.11+0.295 
 LKL 1.17+0.295 
 PWORTH 0.030.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers