Highlights

[AMPROP] YoY Quarter Result on 2017-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 15-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     1,864.86%    YoY -     1,330.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 37,649 42,318 28,767 31,730 52,973 41,113 44,396 -2.71%
  YoY % -11.03% 47.11% -9.34% -40.10% 28.85% -7.39% -
  Horiz. % 84.80% 95.32% 64.80% 71.47% 119.32% 92.61% 100.00%
PBT 7,293 3,449 13,021 32,312 10,708 23,580 8,654 -2.81%
  YoY % 111.45% -73.51% -59.70% 201.76% -54.59% 172.48% -
  Horiz. % 84.27% 39.85% 150.46% 373.38% 123.73% 272.48% 100.00%
Tax -3,482 -2,073 -1,734 -632 -3,270 -1,215 -1,098 21.19%
  YoY % -67.97% -19.55% -174.37% 80.67% -169.14% -10.66% -
  Horiz. % 317.12% 188.80% 157.92% 57.56% 297.81% 110.66% 100.00%
NP 3,811 1,376 11,287 31,680 7,438 22,365 7,556 -10.77%
  YoY % 176.96% -87.81% -64.37% 325.92% -66.74% 195.99% -
  Horiz. % 50.44% 18.21% 149.38% 419.27% 98.44% 295.99% 100.00%
NP to SH 3,550 -4,212 5,673 26,113 1,826 16,484 7,034 -10.76%
  YoY % 184.28% -174.25% -78.28% 1,330.07% -88.92% 134.35% -
  Horiz. % 50.47% -59.88% 80.65% 371.24% 25.96% 234.35% 100.00%
Tax Rate 47.74 % 60.10 % 13.32 % 1.96 % 30.54 % 5.15 % 12.69 % 24.69%
  YoY % -20.57% 351.20% 579.59% -93.58% 493.01% -59.42% -
  Horiz. % 376.20% 473.60% 104.96% 15.45% 240.66% 40.58% 100.00%
Total Cost 33,838 40,942 17,480 50 45,535 18,748 36,840 -1.41%
  YoY % -17.35% 134.22% 34,860.00% -99.89% 142.88% -49.11% -
  Horiz. % 91.85% 111.13% 47.45% 0.14% 123.60% 50.89% 100.00%
Net Worth 993,549 887,788 916,640 854,607 812,864 953,717 949,589 0.76%
  YoY % 11.91% -3.15% 7.26% 5.14% -14.77% 0.43% -
  Horiz. % 104.63% 93.49% 96.53% 90.00% 85.60% 100.43% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 993,549 887,788 916,640 854,607 812,864 953,717 949,589 0.76%
  YoY % 11.91% -3.15% 7.26% 5.14% -14.77% 0.43% -
  Horiz. % 104.63% 93.49% 96.53% 90.00% 85.60% 100.43% 100.00%
NOSH 714,784 591,859 591,381 593,477 589,032 588,714 586,166 3.36%
  YoY % 20.77% 0.08% -0.35% 0.75% 0.05% 0.43% -
  Horiz. % 121.94% 100.97% 100.89% 101.25% 100.49% 100.43% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.12 % 3.25 % 39.24 % 99.84 % 14.04 % 54.40 % 17.02 % -8.29%
  YoY % 211.38% -91.72% -60.70% 611.11% -74.19% 219.62% -
  Horiz. % 59.46% 19.10% 230.55% 586.60% 82.49% 319.62% 100.00%
ROE 0.36 % -0.47 % 0.62 % 3.06 % 0.22 % 1.73 % 0.74 % -11.31%
  YoY % 176.60% -175.81% -79.74% 1,290.91% -87.28% 133.78% -
  Horiz. % 48.65% -63.51% 83.78% 413.51% 29.73% 233.78% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.27 7.15 4.86 5.35 8.99 6.98 7.57 -5.85%
  YoY % -26.29% 47.12% -9.16% -40.49% 28.80% -7.79% -
  Horiz. % 69.62% 94.45% 64.20% 70.67% 118.76% 92.21% 100.00%
EPS 0.50 -0.71 0.96 4.40 0.31 2.80 1.20 -13.57%
  YoY % 170.42% -173.96% -78.18% 1,319.35% -88.93% 133.33% -
  Horiz. % 41.67% -59.17% 80.00% 366.67% 25.83% 233.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3900 1.5000 1.5500 1.4400 1.3800 1.6200 1.6200 -2.52%
  YoY % -7.33% -3.23% 7.64% 4.35% -14.81% 0.00% -
  Horiz. % 85.80% 92.59% 95.68% 88.89% 85.19% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,136
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.14 5.77 3.92 4.33 7.23 5.61 6.06 -2.70%
  YoY % -10.92% 47.19% -9.47% -40.11% 28.88% -7.43% -
  Horiz. % 84.82% 95.21% 64.69% 71.45% 119.31% 92.57% 100.00%
EPS 0.48 -0.57 0.77 3.56 0.25 2.25 0.96 -10.90%
  YoY % 184.21% -174.03% -78.37% 1,324.00% -88.89% 134.38% -
  Horiz. % 50.00% -59.38% 80.21% 370.83% 26.04% 234.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3552 1.2109 1.2503 1.1657 1.1087 1.3009 1.2952 0.76%
  YoY % 11.92% -3.15% 7.26% 5.14% -14.77% 0.44% -
  Horiz. % 104.63% 93.49% 96.53% 90.00% 85.60% 100.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.4000 0.4750 0.6550 0.7800 0.8050 0.9150 0.9700 -
P/RPS 7.59 6.64 13.47 14.59 8.95 13.10 12.81 -8.35%
  YoY % 14.31% -50.71% -7.68% 63.02% -31.68% 2.26% -
  Horiz. % 59.25% 51.83% 105.15% 113.90% 69.87% 102.26% 100.00%
P/EPS 80.54 -66.75 68.28 17.73 259.68 32.68 80.83 -0.06%
  YoY % 220.66% -197.76% 285.11% -93.17% 694.61% -59.57% -
  Horiz. % 99.64% -82.58% 84.47% 21.93% 321.27% 40.43% 100.00%
EY 1.24 -1.50 1.46 5.64 0.39 3.06 1.24 -
  YoY % 182.67% -202.74% -74.11% 1,346.15% -87.25% 146.77% -
  Horiz. % 100.00% -120.97% 117.74% 454.84% 31.45% 246.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.32 0.42 0.54 0.58 0.56 0.60 -11.40%
  YoY % -9.38% -23.81% -22.22% -6.90% 3.57% -6.67% -
  Horiz. % 48.33% 53.33% 70.00% 90.00% 96.67% 93.33% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 11/11/20 14/11/19 13/11/18 15/11/17 08/11/16 04/11/15 12/11/14 -
Price 0.4250 0.4750 0.5500 0.7800 0.7850 0.9100 0.8800 -
P/RPS 8.07 6.64 11.31 14.59 8.73 13.03 11.62 -5.89%
  YoY % 21.54% -41.29% -22.48% 67.12% -33.00% 12.13% -
  Horiz. % 69.45% 57.14% 97.33% 125.56% 75.13% 112.13% 100.00%
P/EPS 85.57 -66.75 57.33 17.73 253.23 32.50 73.33 2.60%
  YoY % 228.19% -216.43% 223.35% -93.00% 679.17% -55.68% -
  Horiz. % 116.69% -91.03% 78.18% 24.18% 345.33% 44.32% 100.00%
EY 1.17 -1.50 1.74 5.64 0.39 3.08 1.36 -2.47%
  YoY % 178.00% -186.21% -69.15% 1,346.15% -87.34% 126.47% -
  Horiz. % 86.03% -110.29% 127.94% 414.71% 28.68% 226.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.32 0.35 0.54 0.57 0.56 0.54 -8.83%
  YoY % -3.12% -8.57% -35.19% -5.26% 1.79% 3.70% -
  Horiz. % 57.41% 59.26% 64.81% 100.00% 105.56% 103.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

459  432  617  1010 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.225-0.03 
 DNEX 0.2550.00 
 DYNACIA 0.115-0.005 
 BIOHLDG 0.305+0.045 
 LAMBO 0.030.00 
 VSOLAR 0.035-0.005 
 QES 0.39+0.05 
 MCLEAN 0.385+0.155 
 ANZO 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Price Chart prevails - Koon Yew Yin Koon Yew Yin's Blog
2. STEEL Industry - HOT ! ! The Huat Project
3. Technical Buy - YONGTAI (7066) PublicInvest Research
4. TECHNOLOGY INDEX U-TURN DETECTED RISE OF TITAN
5. GLOVEs rebound on expanded MCO gloveharicut
6. A company related to Renewable energy and Serba Dinamik (Time to fly?) GillianTan Reviews
7. Malaysia Electronics Industry 5G TECH MANUFACTURING
8. Mplus Market Pulse - 21 Jan 2021 M+ Online Research Articles
PARTNERS & BROKERS