Highlights

[AMPROP] YoY Quarter Result on 2018-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 13-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     44.02%    YoY -     -78.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 37,649 42,318 28,767 31,730 52,973 41,113 44,396 -2.71%
  YoY % -11.03% 47.11% -9.34% -40.10% 28.85% -7.39% -
  Horiz. % 84.80% 95.32% 64.80% 71.47% 119.32% 92.61% 100.00%
PBT 7,293 3,449 13,021 32,312 10,708 23,580 8,654 -2.81%
  YoY % 111.45% -73.51% -59.70% 201.76% -54.59% 172.48% -
  Horiz. % 84.27% 39.85% 150.46% 373.38% 123.73% 272.48% 100.00%
Tax -3,482 -2,073 -1,734 -632 -3,270 -1,215 -1,098 21.19%
  YoY % -67.97% -19.55% -174.37% 80.67% -169.14% -10.66% -
  Horiz. % 317.12% 188.80% 157.92% 57.56% 297.81% 110.66% 100.00%
NP 3,811 1,376 11,287 31,680 7,438 22,365 7,556 -10.77%
  YoY % 176.96% -87.81% -64.37% 325.92% -66.74% 195.99% -
  Horiz. % 50.44% 18.21% 149.38% 419.27% 98.44% 295.99% 100.00%
NP to SH 3,550 -4,212 5,673 26,113 1,826 16,484 7,034 -10.76%
  YoY % 184.28% -174.25% -78.28% 1,330.07% -88.92% 134.35% -
  Horiz. % 50.47% -59.88% 80.65% 371.24% 25.96% 234.35% 100.00%
Tax Rate 47.74 % 60.10 % 13.32 % 1.96 % 30.54 % 5.15 % 12.69 % 24.69%
  YoY % -20.57% 351.20% 579.59% -93.58% 493.01% -59.42% -
  Horiz. % 376.20% 473.60% 104.96% 15.45% 240.66% 40.58% 100.00%
Total Cost 33,838 40,942 17,480 50 45,535 18,748 36,840 -1.41%
  YoY % -17.35% 134.22% 34,860.00% -99.89% 142.88% -49.11% -
  Horiz. % 91.85% 111.13% 47.45% 0.14% 123.60% 50.89% 100.00%
Net Worth 993,549 887,788 916,640 854,607 812,864 953,717 949,589 0.76%
  YoY % 11.91% -3.15% 7.26% 5.14% -14.77% 0.43% -
  Horiz. % 104.63% 93.49% 96.53% 90.00% 85.60% 100.43% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 993,549 887,788 916,640 854,607 812,864 953,717 949,589 0.76%
  YoY % 11.91% -3.15% 7.26% 5.14% -14.77% 0.43% -
  Horiz. % 104.63% 93.49% 96.53% 90.00% 85.60% 100.43% 100.00%
NOSH 714,784 591,859 591,381 593,477 589,032 588,714 586,166 3.36%
  YoY % 20.77% 0.08% -0.35% 0.75% 0.05% 0.43% -
  Horiz. % 121.94% 100.97% 100.89% 101.25% 100.49% 100.43% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.12 % 3.25 % 39.24 % 99.84 % 14.04 % 54.40 % 17.02 % -8.29%
  YoY % 211.38% -91.72% -60.70% 611.11% -74.19% 219.62% -
  Horiz. % 59.46% 19.10% 230.55% 586.60% 82.49% 319.62% 100.00%
ROE 0.36 % -0.47 % 0.62 % 3.06 % 0.22 % 1.73 % 0.74 % -11.31%
  YoY % 176.60% -175.81% -79.74% 1,290.91% -87.28% 133.78% -
  Horiz. % 48.65% -63.51% 83.78% 413.51% 29.73% 233.78% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.27 7.15 4.86 5.35 8.99 6.98 7.57 -5.85%
  YoY % -26.29% 47.12% -9.16% -40.49% 28.80% -7.79% -
  Horiz. % 69.62% 94.45% 64.20% 70.67% 118.76% 92.21% 100.00%
EPS 0.50 -0.71 0.96 4.40 0.31 2.80 1.20 -13.57%
  YoY % 170.42% -173.96% -78.18% 1,319.35% -88.93% 133.33% -
  Horiz. % 41.67% -59.17% 80.00% 366.67% 25.83% 233.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3900 1.5000 1.5500 1.4400 1.3800 1.6200 1.6200 -2.52%
  YoY % -7.33% -3.23% 7.64% 4.35% -14.81% 0.00% -
  Horiz. % 85.80% 92.59% 95.68% 88.89% 85.19% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,240,879
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.03 3.41 2.32 2.56 4.27 3.31 3.58 -2.74%
  YoY % -11.14% 46.98% -9.38% -40.05% 29.00% -7.54% -
  Horiz. % 84.64% 95.25% 64.80% 71.51% 119.27% 92.46% 100.00%
EPS 0.29 -0.34 0.46 2.10 0.15 1.33 0.57 -10.64%
  YoY % 185.29% -173.91% -78.10% 1,300.00% -88.72% 133.33% -
  Horiz. % 50.88% -59.65% 80.70% 368.42% 26.32% 233.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8007 0.7155 0.7387 0.6887 0.6551 0.7686 0.7653 0.76%
  YoY % 11.91% -3.14% 7.26% 5.13% -14.77% 0.43% -
  Horiz. % 104.63% 93.49% 96.52% 89.99% 85.60% 100.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.4000 0.4750 0.6550 0.7800 0.8050 0.9150 0.9700 -
P/RPS 7.59 6.64 13.47 14.59 8.95 13.10 12.81 -8.35%
  YoY % 14.31% -50.71% -7.68% 63.02% -31.68% 2.26% -
  Horiz. % 59.25% 51.83% 105.15% 113.90% 69.87% 102.26% 100.00%
P/EPS 80.54 -66.75 68.28 17.73 259.68 32.68 80.83 -0.06%
  YoY % 220.66% -197.76% 285.11% -93.17% 694.61% -59.57% -
  Horiz. % 99.64% -82.58% 84.47% 21.93% 321.27% 40.43% 100.00%
EY 1.24 -1.50 1.46 5.64 0.39 3.06 1.24 -
  YoY % 182.67% -202.74% -74.11% 1,346.15% -87.25% 146.77% -
  Horiz. % 100.00% -120.97% 117.74% 454.84% 31.45% 246.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.32 0.42 0.54 0.58 0.56 0.60 -11.40%
  YoY % -9.38% -23.81% -22.22% -6.90% 3.57% -6.67% -
  Horiz. % 48.33% 53.33% 70.00% 90.00% 96.67% 93.33% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 11/11/20 14/11/19 13/11/18 15/11/17 08/11/16 04/11/15 12/11/14 -
Price 0.4250 0.4750 0.5500 0.7800 0.7850 0.9100 0.8800 -
P/RPS 8.07 6.64 11.31 14.59 8.73 13.03 11.62 -5.89%
  YoY % 21.54% -41.29% -22.48% 67.12% -33.00% 12.13% -
  Horiz. % 69.45% 57.14% 97.33% 125.56% 75.13% 112.13% 100.00%
P/EPS 85.57 -66.75 57.33 17.73 253.23 32.50 73.33 2.60%
  YoY % 228.19% -216.43% 223.35% -93.00% 679.17% -55.68% -
  Horiz. % 116.69% -91.03% 78.18% 24.18% 345.33% 44.32% 100.00%
EY 1.17 -1.50 1.74 5.64 0.39 3.08 1.36 -2.47%
  YoY % 178.00% -186.21% -69.15% 1,346.15% -87.34% 126.47% -
  Horiz. % 86.03% -110.29% 127.94% 414.71% 28.68% 226.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.32 0.35 0.54 0.57 0.56 0.54 -8.83%
  YoY % -3.12% -8.57% -35.19% -5.26% 1.79% 3.70% -
  Horiz. % 57.41% 59.26% 64.81% 100.00% 105.56% 103.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

1436 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.600.00 
 UCREST 0.3550.00 
 PUC 0.1550.00 
 WILLOW 0.440.00 
 IRIS 0.2850.00 
 BTECH 0.4950.00 
 3A 0.9150.00 
 M3TECH 0.070.00 
 LAMBO 0.0150.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS