Highlights

[AMPROP] YoY Quarter Result on 2019-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 14-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     -271.15%    YoY -     -174.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 42,318 28,767 31,730 52,973 41,113 44,396 23,905 9.98%
  YoY % 47.11% -9.34% -40.10% 28.85% -7.39% 85.72% -
  Horiz. % 177.03% 120.34% 132.73% 221.60% 171.98% 185.72% 100.00%
PBT 3,449 13,021 32,312 10,708 23,580 8,654 1,606 13.58%
  YoY % -73.51% -59.70% 201.76% -54.59% 172.48% 438.85% -
  Horiz. % 214.76% 810.77% 2,011.96% 666.75% 1,468.24% 538.85% 100.00%
Tax -2,073 -1,734 -632 -3,270 -1,215 -1,098 1,076 -
  YoY % -19.55% -174.37% 80.67% -169.14% -10.66% -202.04% -
  Horiz. % -192.66% -161.15% -58.74% -303.90% -112.92% -102.04% 100.00%
NP 1,376 11,287 31,680 7,438 22,365 7,556 2,682 -10.52%
  YoY % -87.81% -64.37% 325.92% -66.74% 195.99% 181.73% -
  Horiz. % 51.30% 420.84% 1,181.21% 277.33% 833.89% 281.73% 100.00%
NP to SH -4,212 5,673 26,113 1,826 16,484 7,034 2,774 -
  YoY % -174.25% -78.28% 1,330.07% -88.92% 134.35% 153.57% -
  Horiz. % -151.84% 204.51% 941.35% 65.83% 594.23% 253.57% 100.00%
Tax Rate 60.10 % 13.32 % 1.96 % 30.54 % 5.15 % 12.69 % -67.00 % -
  YoY % 351.20% 579.59% -93.58% 493.01% -59.42% 118.94% -
  Horiz. % -89.70% -19.88% -2.93% -45.58% -7.69% -18.94% 100.00%
Total Cost 40,942 17,480 50 45,535 18,748 36,840 21,223 11.57%
  YoY % 134.22% 34,860.00% -99.89% 142.88% -49.11% 73.59% -
  Horiz. % 192.91% 82.36% 0.24% 214.55% 88.34% 173.59% 100.00%
Net Worth 887,788 916,640 854,607 812,864 953,717 949,589 780,187 2.18%
  YoY % -3.15% 7.26% 5.14% -14.77% 0.43% 21.71% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.71% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 887,788 916,640 854,607 812,864 953,717 949,589 780,187 2.18%
  YoY % -3.15% 7.26% 5.14% -14.77% 0.43% 21.71% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.71% 100.00%
NOSH 591,859 591,381 593,477 589,032 588,714 586,166 577,916 0.40%
  YoY % 0.08% -0.35% 0.75% 0.05% 0.43% 1.43% -
  Horiz. % 102.41% 102.33% 102.69% 101.92% 101.87% 101.43% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.25 % 39.24 % 99.84 % 14.04 % 54.40 % 17.02 % 11.22 % -18.65%
  YoY % -91.72% -60.70% 611.11% -74.19% 219.62% 51.69% -
  Horiz. % 28.97% 349.73% 889.84% 125.13% 484.85% 151.69% 100.00%
ROE -0.47 % 0.62 % 3.06 % 0.22 % 1.73 % 0.74 % 0.36 % -
  YoY % -175.81% -79.74% 1,290.91% -87.28% 133.78% 105.56% -
  Horiz. % -130.56% 172.22% 850.00% 61.11% 480.56% 205.56% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 7.15 4.86 5.35 8.99 6.98 7.57 4.14 9.53%
  YoY % 47.12% -9.16% -40.49% 28.80% -7.79% 82.85% -
  Horiz. % 172.71% 117.39% 129.23% 217.15% 168.60% 182.85% 100.00%
EPS -0.71 0.96 4.40 0.31 2.80 1.20 0.48 -
  YoY % -173.96% -78.18% 1,319.35% -88.93% 133.33% 150.00% -
  Horiz. % -147.92% 200.00% 916.67% 64.58% 583.33% 250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5000 1.5500 1.4400 1.3800 1.6200 1.6200 1.3500 1.77%
  YoY % -3.23% 7.64% 4.35% -14.81% 0.00% 20.00% -
  Horiz. % 111.11% 114.81% 106.67% 102.22% 120.00% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.77 3.92 4.33 7.23 5.61 6.06 3.26 9.98%
  YoY % 47.19% -9.47% -40.11% 28.88% -7.43% 85.89% -
  Horiz. % 176.99% 120.25% 132.82% 221.78% 172.09% 185.89% 100.00%
EPS -0.57 0.77 3.56 0.25 2.25 0.96 0.38 -
  YoY % -174.03% -78.37% 1,324.00% -88.89% 134.38% 152.63% -
  Horiz. % -150.00% 202.63% 936.84% 65.79% 592.11% 252.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2110 1.2503 1.1657 1.1088 1.3009 1.2953 1.0642 2.18%
  YoY % -3.14% 7.26% 5.13% -14.77% 0.43% 21.72% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4750 0.6550 0.7800 0.8050 0.9150 0.9700 0.7850 -
P/RPS 6.64 13.47 14.59 8.95 13.10 12.81 18.98 -16.05%
  YoY % -50.71% -7.68% 63.02% -31.68% 2.26% -32.51% -
  Horiz. % 34.98% 70.97% 76.87% 47.15% 69.02% 67.49% 100.00%
P/EPS -66.75 68.28 17.73 259.68 32.68 80.83 163.54 -
  YoY % -197.76% 285.11% -93.17% 694.61% -59.57% -50.57% -
  Horiz. % -40.82% 41.75% 10.84% 158.79% 19.98% 49.43% 100.00%
EY -1.50 1.46 5.64 0.39 3.06 1.24 0.61 -
  YoY % -202.74% -74.11% 1,346.15% -87.25% 146.77% 103.28% -
  Horiz. % -245.90% 239.34% 924.59% 63.93% 501.64% 203.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.42 0.54 0.58 0.56 0.60 0.58 -9.43%
  YoY % -23.81% -22.22% -6.90% 3.57% -6.67% 3.45% -
  Horiz. % 55.17% 72.41% 93.10% 100.00% 96.55% 103.45% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 13/11/18 15/11/17 08/11/16 04/11/15 12/11/14 14/11/13 -
Price 0.4750 0.5500 0.7800 0.7850 0.9100 0.8800 0.8550 -
P/RPS 6.64 11.31 14.59 8.73 13.03 11.62 20.67 -17.24%
  YoY % -41.29% -22.48% 67.12% -33.00% 12.13% -43.78% -
  Horiz. % 32.12% 54.72% 70.59% 42.24% 63.04% 56.22% 100.00%
P/EPS -66.75 57.33 17.73 253.23 32.50 73.33 178.13 -
  YoY % -216.43% 223.35% -93.00% 679.17% -55.68% -58.83% -
  Horiz. % -37.47% 32.18% 9.95% 142.16% 18.25% 41.17% 100.00%
EY -1.50 1.74 5.64 0.39 3.08 1.36 0.56 -
  YoY % -186.21% -69.15% 1,346.15% -87.34% 126.47% 142.86% -
  Horiz. % -267.86% 310.71% 1,007.14% 69.64% 550.00% 242.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.35 0.54 0.57 0.56 0.54 0.63 -10.67%
  YoY % -8.57% -35.19% -5.26% 1.79% 3.70% -14.29% -
  Horiz. % 50.79% 55.56% 85.71% 90.48% 88.89% 85.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
2. TOPGLOV (7113) - Top Glove spent RM 564,639,998.73 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
3. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
4. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
5. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
6. 热门股:速柏玛 上挑RM8.99 南洋行家论股
7. (CHOIVO CAPITAL) LCTITAN (5284) - Rising ASP's, Falling Costs, Butadiene (Glove Proxy), Hurricane, Selling For Cash (A Summary) Choivo Capital
8. EPF stake buoys Top Glove's rise as Covid-19 cases climb gloveharicut
PARTNERS & BROKERS