Highlights

[AMPROP] YoY Quarter Result on 2019-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 14-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     -271.15%    YoY -     -174.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 42,318 28,767 31,730 52,973 41,113 44,396 23,905 9.98%
  YoY % 47.11% -9.34% -40.10% 28.85% -7.39% 85.72% -
  Horiz. % 177.03% 120.34% 132.73% 221.60% 171.98% 185.72% 100.00%
PBT 3,449 13,021 32,312 10,708 23,580 8,654 1,606 13.58%
  YoY % -73.51% -59.70% 201.76% -54.59% 172.48% 438.85% -
  Horiz. % 214.76% 810.77% 2,011.96% 666.75% 1,468.24% 538.85% 100.00%
Tax -2,073 -1,734 -632 -3,270 -1,215 -1,098 1,076 -
  YoY % -19.55% -174.37% 80.67% -169.14% -10.66% -202.04% -
  Horiz. % -192.66% -161.15% -58.74% -303.90% -112.92% -102.04% 100.00%
NP 1,376 11,287 31,680 7,438 22,365 7,556 2,682 -10.52%
  YoY % -87.81% -64.37% 325.92% -66.74% 195.99% 181.73% -
  Horiz. % 51.30% 420.84% 1,181.21% 277.33% 833.89% 281.73% 100.00%
NP to SH -4,212 5,673 26,113 1,826 16,484 7,034 2,774 -
  YoY % -174.25% -78.28% 1,330.07% -88.92% 134.35% 153.57% -
  Horiz. % -151.84% 204.51% 941.35% 65.83% 594.23% 253.57% 100.00%
Tax Rate 60.10 % 13.32 % 1.96 % 30.54 % 5.15 % 12.69 % -67.00 % -
  YoY % 351.20% 579.59% -93.58% 493.01% -59.42% 118.94% -
  Horiz. % -89.70% -19.88% -2.93% -45.58% -7.69% -18.94% 100.00%
Total Cost 40,942 17,480 50 45,535 18,748 36,840 21,223 11.57%
  YoY % 134.22% 34,860.00% -99.89% 142.88% -49.11% 73.59% -
  Horiz. % 192.91% 82.36% 0.24% 214.55% 88.34% 173.59% 100.00%
Net Worth 887,788 916,640 854,607 812,864 953,717 949,589 780,187 2.18%
  YoY % -3.15% 7.26% 5.14% -14.77% 0.43% 21.71% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.71% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 887,788 916,640 854,607 812,864 953,717 949,589 780,187 2.18%
  YoY % -3.15% 7.26% 5.14% -14.77% 0.43% 21.71% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.71% 100.00%
NOSH 591,859 591,381 593,477 589,032 588,714 586,166 577,916 0.40%
  YoY % 0.08% -0.35% 0.75% 0.05% 0.43% 1.43% -
  Horiz. % 102.41% 102.33% 102.69% 101.92% 101.87% 101.43% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.25 % 39.24 % 99.84 % 14.04 % 54.40 % 17.02 % 11.22 % -18.65%
  YoY % -91.72% -60.70% 611.11% -74.19% 219.62% 51.69% -
  Horiz. % 28.97% 349.73% 889.84% 125.13% 484.85% 151.69% 100.00%
ROE -0.47 % 0.62 % 3.06 % 0.22 % 1.73 % 0.74 % 0.36 % -
  YoY % -175.81% -79.74% 1,290.91% -87.28% 133.78% 105.56% -
  Horiz. % -130.56% 172.22% 850.00% 61.11% 480.56% 205.56% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 7.15 4.86 5.35 8.99 6.98 7.57 4.14 9.53%
  YoY % 47.12% -9.16% -40.49% 28.80% -7.79% 82.85% -
  Horiz. % 172.71% 117.39% 129.23% 217.15% 168.60% 182.85% 100.00%
EPS -0.71 0.96 4.40 0.31 2.80 1.20 0.48 -
  YoY % -173.96% -78.18% 1,319.35% -88.93% 133.33% 150.00% -
  Horiz. % -147.92% 200.00% 916.67% 64.58% 583.33% 250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5000 1.5500 1.4400 1.3800 1.6200 1.6200 1.3500 1.77%
  YoY % -3.23% 7.64% 4.35% -14.81% 0.00% 20.00% -
  Horiz. % 111.11% 114.81% 106.67% 102.22% 120.00% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.77 3.92 4.33 7.23 5.61 6.06 3.26 9.98%
  YoY % 47.19% -9.47% -40.11% 28.88% -7.43% 85.89% -
  Horiz. % 176.99% 120.25% 132.82% 221.78% 172.09% 185.89% 100.00%
EPS -0.57 0.77 3.56 0.25 2.25 0.96 0.38 -
  YoY % -174.03% -78.37% 1,324.00% -88.89% 134.38% 152.63% -
  Horiz. % -150.00% 202.63% 936.84% 65.79% 592.11% 252.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2110 1.2503 1.1657 1.1088 1.3009 1.2953 1.0642 2.18%
  YoY % -3.14% 7.26% 5.13% -14.77% 0.43% 21.72% -
  Horiz. % 113.79% 117.49% 109.54% 104.19% 122.24% 121.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4750 0.6550 0.7800 0.8050 0.9150 0.9700 0.7850 -
P/RPS 6.64 13.47 14.59 8.95 13.10 12.81 18.98 -16.05%
  YoY % -50.71% -7.68% 63.02% -31.68% 2.26% -32.51% -
  Horiz. % 34.98% 70.97% 76.87% 47.15% 69.02% 67.49% 100.00%
P/EPS -66.75 68.28 17.73 259.68 32.68 80.83 163.54 -
  YoY % -197.76% 285.11% -93.17% 694.61% -59.57% -50.57% -
  Horiz. % -40.82% 41.75% 10.84% 158.79% 19.98% 49.43% 100.00%
EY -1.50 1.46 5.64 0.39 3.06 1.24 0.61 -
  YoY % -202.74% -74.11% 1,346.15% -87.25% 146.77% 103.28% -
  Horiz. % -245.90% 239.34% 924.59% 63.93% 501.64% 203.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.42 0.54 0.58 0.56 0.60 0.58 -9.43%
  YoY % -23.81% -22.22% -6.90% 3.57% -6.67% 3.45% -
  Horiz. % 55.17% 72.41% 93.10% 100.00% 96.55% 103.45% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 13/11/18 15/11/17 08/11/16 04/11/15 12/11/14 14/11/13 -
Price 0.4750 0.5500 0.7800 0.7850 0.9100 0.8800 0.8550 -
P/RPS 6.64 11.31 14.59 8.73 13.03 11.62 20.67 -17.24%
  YoY % -41.29% -22.48% 67.12% -33.00% 12.13% -43.78% -
  Horiz. % 32.12% 54.72% 70.59% 42.24% 63.04% 56.22% 100.00%
P/EPS -66.75 57.33 17.73 253.23 32.50 73.33 178.13 -
  YoY % -216.43% 223.35% -93.00% 679.17% -55.68% -58.83% -
  Horiz. % -37.47% 32.18% 9.95% 142.16% 18.25% 41.17% 100.00%
EY -1.50 1.74 5.64 0.39 3.08 1.36 0.56 -
  YoY % -186.21% -69.15% 1,346.15% -87.34% 126.47% 142.86% -
  Horiz. % -267.86% 310.71% 1,007.14% 69.64% 550.00% 242.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.35 0.54 0.57 0.56 0.54 0.63 -10.67%
  YoY % -8.57% -35.19% -5.26% 1.79% 3.70% -14.29% -
  Horiz. % 50.79% 55.56% 85.71% 90.48% 88.89% 85.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers