Highlights

[AMPROP] YoY Quarter Result on 2015-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 04-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Dec-2015  [#3]
Profit Trend QoQ -     -67.68%    YoY -     -9.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 36,314 36,105 44,523 46,635 39,639 59,691 27,362 4.83%
  YoY % 0.58% -18.91% -4.53% 17.65% -33.59% 118.15% -
  Horiz. % 132.72% 131.95% 162.72% 170.44% 144.87% 218.15% 100.00%
PBT 3,174 76,952 10,940 6,536 6,889 3,662 13,560 -21.49%
  YoY % -95.88% 603.40% 67.38% -5.12% 88.12% -72.99% -
  Horiz. % 23.41% 567.49% 80.68% 48.20% 50.80% 27.01% 100.00%
Tax -2,727 -1,207 -6,548 -617 -1,054 19,102 1,377 -
  YoY % -125.93% 81.57% -961.26% 41.46% -105.52% 1,287.22% -
  Horiz. % -198.04% -87.65% -475.53% -44.81% -76.54% 1,387.22% 100.00%
NP 447 75,745 4,392 5,919 5,835 22,764 14,937 -44.27%
  YoY % -99.41% 1,624.61% -25.80% 1.44% -74.37% 52.40% -
  Horiz. % 2.99% 507.10% 29.40% 39.63% 39.06% 152.40% 100.00%
NP to SH 147 75,205 4,011 5,327 5,881 22,485 15,359 -53.91%
  YoY % -99.80% 1,774.97% -24.70% -9.42% -73.84% 46.40% -
  Horiz. % 0.96% 489.65% 26.11% 34.68% 38.29% 146.40% 100.00%
Tax Rate 85.92 % 1.57 % 59.85 % 9.44 % 15.30 % -521.63 % -10.15 % -
  YoY % 5,372.61% -97.38% 534.00% -38.30% 102.93% -5,039.21% -
  Horiz. % -846.50% -15.47% -589.66% -93.00% -150.74% 5,139.21% 100.00%
Total Cost 35,867 -39,640 40,131 40,716 33,804 36,927 12,425 19.32%
  YoY % 190.48% -198.78% -1.44% 20.45% -8.46% 197.20% -
  Horiz. % 288.67% -319.03% 322.99% 327.69% 272.06% 297.20% 100.00%
Net Worth 898,547 895,500 837,591 935,184 950,464 803,448 699,178 4.27%
  YoY % 0.34% 6.91% -10.44% -1.61% 18.30% 14.91% -
  Horiz. % 128.51% 128.08% 119.80% 133.75% 135.94% 114.91% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 898,547 895,500 837,591 935,184 950,464 803,448 699,178 4.27%
  YoY % 0.34% 6.91% -10.44% -1.61% 18.30% 14.91% -
  Horiz. % 128.51% 128.08% 119.80% 133.75% 135.94% 114.91% 100.00%
NOSH 591,150 593,047 589,852 591,888 594,040 578,020 573,097 0.52%
  YoY % -0.32% 0.54% -0.34% -0.36% 2.77% 0.86% -
  Horiz. % 103.15% 103.48% 102.92% 103.28% 103.65% 100.86% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 1.23 % 209.79 % 9.86 % 12.69 % 14.72 % 38.14 % 54.59 % -46.84%
  YoY % -99.41% 2,027.69% -22.30% -13.79% -61.41% -30.13% -
  Horiz. % 2.25% 384.30% 18.06% 23.25% 26.96% 69.87% 100.00%
ROE 0.02 % 8.40 % 0.48 % 0.57 % 0.62 % 2.80 % 2.20 % -54.30%
  YoY % -99.76% 1,650.00% -15.79% -8.06% -77.86% 27.27% -
  Horiz. % 0.91% 381.82% 21.82% 25.91% 28.18% 127.27% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 6.14 6.09 7.55 7.88 6.67 10.33 4.77 4.30%
  YoY % 0.82% -19.34% -4.19% 18.14% -35.43% 116.56% -
  Horiz. % 128.72% 127.67% 158.28% 165.20% 139.83% 216.56% 100.00%
EPS 0.02 12.68 0.68 0.90 0.99 3.89 2.68 -55.78%
  YoY % -99.84% 1,764.71% -24.44% -9.09% -74.55% 45.15% -
  Horiz. % 0.75% 473.13% 25.37% 33.58% 36.94% 145.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5200 1.5100 1.4200 1.5800 1.6000 1.3900 1.2200 3.73%
  YoY % 0.66% 6.34% -10.13% -1.25% 15.11% 13.93% -
  Horiz. % 124.59% 123.77% 116.39% 129.51% 131.15% 113.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 4.95 4.92 6.07 6.36 5.41 8.14 3.73 4.83%
  YoY % 0.61% -18.95% -4.56% 17.56% -33.54% 118.23% -
  Horiz. % 132.71% 131.90% 162.73% 170.51% 145.04% 218.23% 100.00%
EPS 0.02 10.26 0.55 0.73 0.80 3.07 2.09 -53.91%
  YoY % -99.81% 1,765.45% -24.66% -8.75% -73.94% 46.89% -
  Horiz. % 0.96% 490.91% 26.32% 34.93% 38.28% 146.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2256 1.2215 1.1425 1.2756 1.2964 1.0959 0.9537 4.27%
  YoY % 0.34% 6.91% -10.43% -1.60% 18.30% 14.91% -
  Horiz. % 128.51% 128.08% 119.80% 133.75% 135.93% 114.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.5100 0.7400 0.7850 0.8950 0.7500 0.8700 0.5000 -
P/RPS 8.30 12.15 10.40 11.36 11.24 8.42 10.47 -3.80%
  YoY % -31.69% 16.83% -8.45% 1.07% 33.49% -19.58% -
  Horiz. % 79.27% 116.05% 99.33% 108.50% 107.35% 80.42% 100.00%
P/EPS 2,050.93 5.84 115.44 99.44 75.76 22.37 18.66 118.79%
  YoY % 35,018.66% -94.94% 16.09% 31.26% 238.67% 19.88% -
  Horiz. % 10,991.05% 31.30% 618.65% 532.90% 406.00% 119.88% 100.00%
EY 0.05 17.14 0.87 1.01 1.32 4.47 5.36 -54.10%
  YoY % -99.71% 1,870.11% -13.86% -23.48% -70.47% -16.60% -
  Horiz. % 0.93% 319.78% 16.23% 18.84% 24.63% 83.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.49 0.55 0.57 0.47 0.63 0.41 -3.07%
  YoY % -30.61% -10.91% -3.51% 21.28% -25.40% 53.66% -
  Horiz. % 82.93% 119.51% 134.15% 139.02% 114.63% 153.66% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 09/02/18 - 04/02/16 05/02/15 19/02/14 06/02/13 -
Price 0.5200 0.6900 0.8450 0.8450 0.7950 0.8700 0.6050 -
P/RPS 8.46 11.33 11.19 10.72 11.91 8.42 12.67 -6.51%
  YoY % -25.33% 1.25% 4.38% -9.99% 41.45% -33.54% -
  Horiz. % 66.77% 89.42% 88.32% 84.61% 94.00% 66.46% 100.00%
P/EPS 2,091.14 5.44 124.26 93.89 80.30 22.37 22.57 112.65%
  YoY % 38,340.07% -95.62% 32.35% 16.92% 258.96% -0.89% -
  Horiz. % 9,265.13% 24.10% 550.55% 415.99% 355.78% 99.11% 100.00%
EY 0.05 18.38 0.80 1.07 1.25 4.47 4.43 -52.62%
  YoY % -99.73% 2,197.50% -25.23% -14.40% -72.04% 0.90% -
  Horiz. % 1.13% 414.90% 18.06% 24.15% 28.22% 100.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.46 0.60 0.53 0.50 0.63 0.50 -6.22%
  YoY % -26.09% -23.33% 13.21% 6.00% -20.63% 26.00% -
  Horiz. % 68.00% 92.00% 120.00% 106.00% 100.00% 126.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1987 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7650.00 
 KOTRA 2.000.00 
 UCREST 0.1450.00 
 EITA 1.530.00 
 PUC 0.050.00 
 WILLOW 0.5750.00 
 IRIS 0.140.00 
 HOOVER 0.430.00 
 BTECH 0.2050.00 
 3A 0.7150.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
3. PublicInvest Research Headlines - 21 Jan 2020 PublicInvest Research
4. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
5. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
6. Gamuda - Double Happiness On The Way Kenanga Research & Investment
7. TCapital Group -【 你人生中的第一桶金是来自于哪里呢?】 TCapital Group Stock Sharing Knowledge
8. Yong Tai Berhad - Cruise Terminal In Impression City PublicInvest Research
Partners & Brokers