Highlights

[AMPROP] YoY Quarter Result on 2018-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -97.41%    YoY -     -99.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 65,554 36,314 36,105 44,523 46,635 39,639 59,691 1.57%
  YoY % 80.52% 0.58% -18.91% -4.53% 17.65% -33.59% -
  Horiz. % 109.82% 60.84% 60.49% 74.59% 78.13% 66.41% 100.00%
PBT 15,164 3,174 76,952 10,940 6,536 6,889 3,662 26.71%
  YoY % 377.76% -95.88% 603.40% 67.38% -5.12% 88.12% -
  Horiz. % 414.09% 86.67% 2,101.37% 298.74% 178.48% 188.12% 100.00%
Tax -6,662 -2,727 -1,207 -6,548 -617 -1,054 19,102 -
  YoY % -144.30% -125.93% 81.57% -961.26% 41.46% -105.52% -
  Horiz. % -34.88% -14.28% -6.32% -34.28% -3.23% -5.52% 100.00%
NP 8,502 447 75,745 4,392 5,919 5,835 22,764 -15.13%
  YoY % 1,802.01% -99.41% 1,624.61% -25.80% 1.44% -74.37% -
  Horiz. % 37.35% 1.96% 332.74% 19.29% 26.00% 25.63% 100.00%
NP to SH 8,472 147 75,205 4,011 5,327 5,881 22,485 -15.01%
  YoY % 5,663.27% -99.80% 1,774.97% -24.70% -9.42% -73.84% -
  Horiz. % 37.68% 0.65% 334.47% 17.84% 23.69% 26.16% 100.00%
Tax Rate 43.93 % 85.92 % 1.57 % 59.85 % 9.44 % 15.30 % -521.63 % -
  YoY % -48.87% 5,372.61% -97.38% 534.00% -38.30% 102.93% -
  Horiz. % -8.42% -16.47% -0.30% -11.47% -1.81% -2.93% 100.00%
Total Cost 57,052 35,867 -39,640 40,131 40,716 33,804 36,927 7.52%
  YoY % 59.07% 190.48% -198.78% -1.44% 20.45% -8.46% -
  Horiz. % 154.50% 97.13% -107.35% 108.68% 110.26% 91.54% 100.00%
Net Worth 1,036,081 898,547 895,500 837,591 935,184 950,464 803,448 4.33%
  YoY % 15.31% 0.34% 6.91% -10.44% -1.61% 18.30% -
  Horiz. % 128.95% 111.84% 111.46% 104.25% 116.40% 118.30% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,036,081 898,547 895,500 837,591 935,184 950,464 803,448 4.33%
  YoY % 15.31% 0.34% 6.91% -10.44% -1.61% 18.30% -
  Horiz. % 128.95% 111.84% 111.46% 104.25% 116.40% 118.30% 100.00%
NOSH 714,539 591,150 593,047 589,852 591,888 594,040 578,020 3.60%
  YoY % 20.87% -0.32% 0.54% -0.34% -0.36% 2.77% -
  Horiz. % 123.62% 102.27% 102.60% 102.05% 102.40% 102.77% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 12.97 % 1.23 % 209.79 % 9.86 % 12.69 % 14.72 % 38.14 % -16.45%
  YoY % 954.47% -99.41% 2,027.69% -22.30% -13.79% -61.41% -
  Horiz. % 34.01% 3.22% 550.05% 25.85% 33.27% 38.59% 100.00%
ROE 0.82 % 0.02 % 8.40 % 0.48 % 0.57 % 0.62 % 2.80 % -18.50%
  YoY % 4,000.00% -99.76% 1,650.00% -15.79% -8.06% -77.86% -
  Horiz. % 29.29% 0.71% 300.00% 17.14% 20.36% 22.14% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.17 6.14 6.09 7.55 7.88 6.67 10.33 -1.96%
  YoY % 49.35% 0.82% -19.34% -4.19% 18.14% -35.43% -
  Horiz. % 88.77% 59.44% 58.95% 73.09% 76.28% 64.57% 100.00%
EPS 1.19 0.02 12.68 0.68 0.90 0.99 3.89 -17.91%
  YoY % 5,850.00% -99.84% 1,764.71% -24.44% -9.09% -74.55% -
  Horiz. % 30.59% 0.51% 325.96% 17.48% 23.14% 25.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4500 1.5200 1.5100 1.4200 1.5800 1.6000 1.3900 0.71%
  YoY % -4.61% 0.66% 6.34% -10.13% -1.25% 15.11% -
  Horiz. % 104.32% 109.35% 108.63% 102.16% 113.67% 115.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,134
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 8.94 4.95 4.92 6.07 6.36 5.41 8.14 1.57%
  YoY % 80.61% 0.61% -18.95% -4.56% 17.56% -33.54% -
  Horiz. % 109.83% 60.81% 60.44% 74.57% 78.13% 66.46% 100.00%
EPS 1.16 0.02 10.26 0.55 0.73 0.80 3.07 -14.97%
  YoY % 5,700.00% -99.81% 1,765.45% -24.66% -8.75% -73.94% -
  Horiz. % 37.79% 0.65% 334.20% 17.92% 23.78% 26.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4132 1.2256 1.2215 1.1425 1.2756 1.2964 1.0959 4.33%
  YoY % 15.31% 0.34% 6.91% -10.43% -1.60% 18.30% -
  Horiz. % 128.95% 111.84% 111.46% 104.25% 116.40% 118.30% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.4800 0.5100 0.7400 0.7850 0.8950 0.7500 0.8700 -
P/RPS 5.23 8.30 12.15 10.40 11.36 11.24 8.42 -7.63%
  YoY % -36.99% -31.69% 16.83% -8.45% 1.07% 33.49% -
  Horiz. % 62.11% 98.57% 144.30% 123.52% 134.92% 133.49% 100.00%
P/EPS 40.48 2,050.93 5.84 115.44 99.44 75.76 22.37 10.38%
  YoY % -98.03% 35,018.66% -94.94% 16.09% 31.26% 238.67% -
  Horiz. % 180.96% 9,168.22% 26.11% 516.05% 444.52% 338.67% 100.00%
EY 2.47 0.05 17.14 0.87 1.01 1.32 4.47 -9.41%
  YoY % 4,840.00% -99.71% 1,870.11% -13.86% -23.48% -70.47% -
  Horiz. % 55.26% 1.12% 383.45% 19.46% 22.60% 29.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.34 0.49 0.55 0.57 0.47 0.63 -10.21%
  YoY % -2.94% -30.61% -10.91% -3.51% 21.28% -25.40% -
  Horiz. % 52.38% 53.97% 77.78% 87.30% 90.48% 74.60% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 19/02/20 27/02/19 09/02/18 - 04/02/16 05/02/15 19/02/14 -
Price 0.4700 0.5200 0.6900 0.8450 0.8450 0.7950 0.8700 -
P/RPS 5.12 8.46 11.33 11.19 10.72 11.91 8.42 -7.95%
  YoY % -39.48% -25.33% 1.25% 4.38% -9.99% 41.45% -
  Horiz. % 60.81% 100.48% 134.56% 132.90% 127.32% 141.45% 100.00%
P/EPS 39.64 2,091.14 5.44 124.26 93.89 80.30 22.37 10.00%
  YoY % -98.10% 38,340.07% -95.62% 32.35% 16.92% 258.96% -
  Horiz. % 177.20% 9,347.96% 24.32% 555.48% 419.71% 358.96% 100.00%
EY 2.52 0.05 18.38 0.80 1.07 1.25 4.47 -9.11%
  YoY % 4,940.00% -99.73% 2,197.50% -25.23% -14.40% -72.04% -
  Horiz. % 56.38% 1.12% 411.19% 17.90% 23.94% 27.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.34 0.46 0.60 0.53 0.50 0.63 -10.67%
  YoY % -5.88% -26.09% -23.33% 13.21% 6.00% -20.63% -
  Horiz. % 50.79% 53.97% 73.02% 95.24% 84.13% 79.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS