Highlights

[AMPROP] YoY Quarter Result on 2016-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 24-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     -88.81%    YoY -     -87.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 49,407 27,837 46,899 46,096 48,857 54,062 87,078 -9.01%
  YoY % 77.49% -40.64% 1.74% -5.65% -9.63% -37.92% -
  Horiz. % 56.74% 31.97% 53.86% 52.94% 56.11% 62.08% 100.00%
PBT 9,516 49,359 5,213 2,347 7,140 136,782 46,183 -23.14%
  YoY % -80.72% 846.84% 122.11% -67.13% -94.78% 196.17% -
  Horiz. % 20.60% 106.88% 11.29% 5.08% 15.46% 296.17% 100.00%
Tax 20,685 -13,582 -1,751 -1,227 -1,501 -1,559 245 109.38%
  YoY % 252.30% -675.67% -42.71% 18.25% 3.72% -736.33% -
  Horiz. % 8,442.86% -5,543.67% -714.69% -500.82% -612.65% -636.33% 100.00%
NP 30,201 35,777 3,462 1,120 5,639 135,223 46,428 -6.91%
  YoY % -15.59% 933.42% 209.11% -80.14% -95.83% 191.25% -
  Horiz. % 65.05% 77.06% 7.46% 2.41% 12.15% 291.25% 100.00%
NP to SH 14,652 34,706 2,890 596 4,917 134,811 46,459 -17.49%
  YoY % -57.78% 1,100.90% 384.90% -87.88% -96.35% 190.17% -
  Horiz. % 31.54% 74.70% 6.22% 1.28% 10.58% 290.17% 100.00%
Tax Rate -217.37 % 27.52 % 33.59 % 52.28 % 21.02 % 1.14 % -0.53 % 172.45%
  YoY % -889.86% -18.07% -35.75% 148.72% 1,743.86% 315.09% -
  Horiz. % 41,013.21% -5,192.45% -6,337.74% -9,864.15% -3,966.04% -215.09% 100.00%
Total Cost 19,206 -7,940 43,437 44,976 43,218 -81,161 40,650 -11.74%
  YoY % 341.89% -118.28% -3.42% 4.07% 153.25% -299.66% -
  Horiz. % 47.25% -19.53% 106.86% 110.64% 106.32% -199.66% 100.00%
Net Worth 916,386 918,723 837,510 876,120 835,297 936,910 734,166 3.76%
  YoY % -0.25% 9.70% -4.41% 4.89% -10.85% 27.62% -
  Horiz. % 124.82% 125.14% 114.08% 119.34% 113.77% 127.62% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 17,736 23,709 17,693 35,759 17,772 - 17,207 0.51%
  YoY % -25.19% 34.00% -50.52% 101.21% 0.00% 0.00% -
  Horiz. % 103.08% 137.79% 102.83% 207.82% 103.29% 0.00% 100.00%
Div Payout % 121.05 % 68.31 % 612.24 % 6,000.00 % 361.45 % - % 37.04 % 21.81%
  YoY % 77.21% -88.84% -89.80% 1,559.98% 0.00% 0.00% -
  Horiz. % 326.81% 184.42% 1,652.92% 16,198.70% 975.84% 0.00% 100.00%
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 916,386 918,723 837,510 876,120 835,297 936,910 734,166 3.76%
  YoY % -0.25% 9.70% -4.41% 4.89% -10.85% 27.62% -
  Horiz. % 124.82% 125.14% 114.08% 119.34% 113.77% 127.62% 100.00%
NOSH 591,217 592,725 589,795 595,999 592,409 578,339 573,567 0.51%
  YoY % -0.25% 0.50% -1.04% 0.61% 2.43% 0.83% -
  Horiz. % 103.08% 103.34% 102.83% 103.91% 103.29% 100.83% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 61.13 % 128.52 % 7.38 % 2.43 % 11.54 % 250.13 % 53.32 % 2.30%
  YoY % -52.44% 1,641.46% 203.70% -78.94% -95.39% 369.11% -
  Horiz. % 114.65% 241.04% 13.84% 4.56% 21.64% 469.11% 100.00%
ROE 1.60 % 3.78 % 0.35 % 0.07 % 0.59 % 14.39 % 6.33 % -20.48%
  YoY % -57.67% 980.00% 400.00% -88.14% -95.90% 127.33% -
  Horiz. % 25.28% 59.72% 5.53% 1.11% 9.32% 227.33% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.36 4.70 7.95 7.73 8.25 9.35 15.18 -9.46%
  YoY % 77.87% -40.88% 2.85% -6.30% -11.76% -38.41% -
  Horiz. % 55.07% 30.96% 52.37% 50.92% 54.35% 61.59% 100.00%
EPS 2.48 5.86 0.49 0.10 0.83 23.31 8.10 -17.90%
  YoY % -57.68% 1,095.92% 390.00% -87.95% -96.44% 187.78% -
  Horiz. % 30.62% 72.35% 6.05% 1.23% 10.25% 287.78% 100.00%
DPS 3.00 4.00 3.00 6.00 3.00 0.00 3.00 -
  YoY % -25.00% 33.33% -50.00% 100.00% 0.00% 0.00% -
  Horiz. % 100.00% 133.33% 100.00% 200.00% 100.00% 0.00% 100.00%
NAPS 1.5500 1.5500 1.4200 1.4700 1.4100 1.6200 1.2800 3.24%
  YoY % 0.00% 9.15% -3.40% 4.26% -12.96% 26.56% -
  Horiz. % 121.09% 121.09% 110.94% 114.84% 110.16% 126.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.74 3.80 6.40 6.29 6.66 7.37 11.88 -9.01%
  YoY % 77.37% -40.63% 1.75% -5.56% -9.63% -37.96% -
  Horiz. % 56.73% 31.99% 53.87% 52.95% 56.06% 62.04% 100.00%
EPS 2.00 4.73 0.39 0.08 0.67 18.39 6.34 -17.49%
  YoY % -57.72% 1,112.82% 387.50% -88.06% -96.36% 190.06% -
  Horiz. % 31.55% 74.61% 6.15% 1.26% 10.57% 290.06% 100.00%
DPS 2.42 3.23 2.41 4.88 2.42 0.00 2.35 0.49%
  YoY % -25.08% 34.02% -50.61% 101.65% 0.00% 0.00% -
  Horiz. % 102.98% 137.45% 102.55% 207.66% 102.98% 0.00% 100.00%
NAPS 1.2500 1.2531 1.1424 1.1950 1.1394 1.2780 1.0014 3.76%
  YoY % -0.25% 9.69% -4.40% 4.88% -10.85% 27.62% -
  Horiz. % 124.83% 125.13% 114.08% 119.33% 113.78% 127.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.5350 0.6950 0.8350 0.8950 0.8800 0.8600 0.6550 -
P/RPS 6.40 14.80 10.50 11.57 10.67 9.20 4.31 6.81%
  YoY % -56.76% 40.95% -9.25% 8.43% 15.98% 113.46% -
  Horiz. % 148.49% 343.39% 243.62% 268.45% 247.56% 213.46% 100.00%
P/EPS 21.59 11.87 170.41 895.00 106.02 3.69 8.09 17.77%
  YoY % 81.89% -93.03% -80.96% 744.18% 2,773.17% -54.39% -
  Horiz. % 266.87% 146.72% 2,106.43% 11,063.04% 1,310.51% 45.61% 100.00%
EY 4.63 8.42 0.59 0.11 0.94 27.10 12.37 -15.10%
  YoY % -45.01% 1,327.12% 436.36% -88.30% -96.53% 119.08% -
  Horiz. % 37.43% 68.07% 4.77% 0.89% 7.60% 219.08% 100.00%
DY 5.61 5.76 3.59 6.70 3.41 0.00 4.58 3.44%
  YoY % -2.60% 60.45% -46.42% 96.48% 0.00% 0.00% -
  Horiz. % 122.49% 125.76% 78.38% 146.29% 74.45% 0.00% 100.00%
P/NAPS 0.35 0.45 0.59 0.61 0.62 0.53 0.51 -6.08%
  YoY % -22.22% -23.73% -3.28% -1.61% 16.98% 3.92% -
  Horiz. % 68.63% 88.24% 115.69% 119.61% 121.57% 103.92% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 27/05/13 -
Price 0.5550 0.6500 0.8100 0.8800 0.9850 0.9550 0.7400 -
P/RPS 6.64 13.84 10.19 11.38 11.94 10.22 4.87 5.30%
  YoY % -52.02% 35.82% -10.46% -4.69% 16.83% 109.86% -
  Horiz. % 136.34% 284.19% 209.24% 233.68% 245.17% 209.86% 100.00%
P/EPS 22.39 11.10 165.31 880.00 118.67 4.10 9.14 16.10%
  YoY % 101.71% -93.29% -81.21% 641.55% 2,794.39% -55.14% -
  Horiz. % 244.97% 121.44% 1,808.64% 9,628.01% 1,298.36% 44.86% 100.00%
EY 4.47 9.01 0.60 0.11 0.84 24.41 10.95 -13.87%
  YoY % -50.39% 1,401.67% 445.45% -86.90% -96.56% 122.92% -
  Horiz. % 40.82% 82.28% 5.48% 1.00% 7.67% 222.92% 100.00%
DY 5.41 6.15 3.70 6.82 3.05 0.00 4.05 4.94%
  YoY % -12.03% 66.22% -45.75% 123.61% 0.00% 0.00% -
  Horiz. % 133.58% 151.85% 91.36% 168.40% 75.31% 0.00% 100.00%
P/NAPS 0.36 0.42 0.57 0.60 0.70 0.59 0.58 -7.64%
  YoY % -14.29% -26.32% -5.00% -14.29% 18.64% 1.72% -
  Horiz. % 62.07% 72.41% 98.28% 103.45% 120.69% 101.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers