Highlights

[AMPROP] YoY Quarter Result on 2019-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     9,867.35%    YoY -     -57.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 36,581 49,407 27,837 46,899 46,096 48,857 54,062 -6.30%
  YoY % -25.96% 77.49% -40.64% 1.74% -5.65% -9.63% -
  Horiz. % 67.66% 91.39% 51.49% 86.75% 85.27% 90.37% 100.00%
PBT -6,148 9,516 49,359 5,213 2,347 7,140 136,782 -
  YoY % -164.61% -80.72% 846.84% 122.11% -67.13% -94.78% -
  Horiz. % -4.49% 6.96% 36.09% 3.81% 1.72% 5.22% 100.00%
Tax -2,465 20,685 -13,582 -1,751 -1,227 -1,501 -1,559 7.93%
  YoY % -111.92% 252.30% -675.67% -42.71% 18.25% 3.72% -
  Horiz. % 158.11% -1,326.81% 871.20% 112.32% 78.70% 96.28% 100.00%
NP -8,613 30,201 35,777 3,462 1,120 5,639 135,223 -
  YoY % -128.52% -15.59% 933.42% 209.11% -80.14% -95.83% -
  Horiz. % -6.37% 22.33% 26.46% 2.56% 0.83% 4.17% 100.00%
NP to SH -23,413 14,652 34,706 2,890 596 4,917 134,811 -
  YoY % -259.79% -57.78% 1,100.90% 384.90% -87.88% -96.35% -
  Horiz. % -17.37% 10.87% 25.74% 2.14% 0.44% 3.65% 100.00%
Tax Rate - % -217.37 % 27.52 % 33.59 % 52.28 % 21.02 % 1.14 % -
  YoY % 0.00% -889.86% -18.07% -35.75% 148.72% 1,743.86% -
  Horiz. % 0.00% -19,067.54% 2,414.04% 2,946.49% 4,585.96% 1,843.86% 100.00%
Total Cost 45,194 19,206 -7,940 43,437 44,976 43,218 -81,161 -
  YoY % 135.31% 341.89% -118.28% -3.42% 4.07% 153.25% -
  Horiz. % -55.68% -23.66% 9.78% -53.52% -55.42% -53.25% 100.00%
Net Worth 1,021,790 916,386 918,723 837,510 876,120 835,297 936,910 1.45%
  YoY % 11.50% -0.25% 9.70% -4.41% 4.89% -10.85% -
  Horiz. % 109.06% 97.81% 98.06% 89.39% 93.51% 89.15% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 21,436 17,736 23,709 17,693 35,759 17,772 - -
  YoY % 20.86% -25.19% 34.00% -50.52% 101.21% 0.00% -
  Horiz. % 120.62% 99.80% 133.40% 99.56% 201.21% 100.00% -
Div Payout % - % 121.05 % 68.31 % 612.24 % 6,000.00 % 361.45 % - % -
  YoY % 0.00% 77.21% -88.84% -89.80% 1,559.98% 0.00% -
  Horiz. % 0.00% 33.49% 18.90% 169.38% 1,659.98% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,021,790 916,386 918,723 837,510 876,120 835,297 936,910 1.45%
  YoY % 11.50% -0.25% 9.70% -4.41% 4.89% -10.85% -
  Horiz. % 109.06% 97.81% 98.06% 89.39% 93.51% 89.15% 100.00%
NOSH 714,539 591,217 592,725 589,795 595,999 592,409 578,339 3.58%
  YoY % 20.86% -0.25% 0.50% -1.04% 0.61% 2.43% -
  Horiz. % 123.55% 102.23% 102.49% 101.98% 103.05% 102.43% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -23.55 % 61.13 % 128.52 % 7.38 % 2.43 % 11.54 % 250.13 % -
  YoY % -138.52% -52.44% 1,641.46% 203.70% -78.94% -95.39% -
  Horiz. % -9.42% 24.44% 51.38% 2.95% 0.97% 4.61% 100.00%
ROE -2.29 % 1.60 % 3.78 % 0.35 % 0.07 % 0.59 % 14.39 % -
  YoY % -243.12% -57.67% 980.00% 400.00% -88.14% -95.90% -
  Horiz. % -15.91% 11.12% 26.27% 2.43% 0.49% 4.10% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 5.12 8.36 4.70 7.95 7.73 8.25 9.35 -9.54%
  YoY % -38.76% 77.87% -40.88% 2.85% -6.30% -11.76% -
  Horiz. % 54.76% 89.41% 50.27% 85.03% 82.67% 88.24% 100.00%
EPS -3.28 2.48 5.86 0.49 0.10 0.83 23.31 -
  YoY % -232.26% -57.68% 1,095.92% 390.00% -87.95% -96.44% -
  Horiz. % -14.07% 10.64% 25.14% 2.10% 0.43% 3.56% 100.00%
DPS 3.00 3.00 4.00 3.00 6.00 3.00 0.00 -
  YoY % 0.00% -25.00% 33.33% -50.00% 100.00% 0.00% -
  Horiz. % 100.00% 100.00% 133.33% 100.00% 200.00% 100.00% -
NAPS 1.4300 1.5500 1.5500 1.4200 1.4700 1.4100 1.6200 -2.06%
  YoY % -7.74% 0.00% 9.15% -3.40% 4.26% -12.96% -
  Horiz. % 88.27% 95.68% 95.68% 87.65% 90.74% 87.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,134
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.99 6.74 3.80 6.40 6.29 6.66 7.37 -6.29%
  YoY % -25.96% 77.37% -40.63% 1.75% -5.56% -9.63% -
  Horiz. % 67.71% 91.45% 51.56% 86.84% 85.35% 90.37% 100.00%
EPS -3.19 2.00 4.73 0.39 0.08 0.67 18.39 -
  YoY % -259.50% -57.72% 1,112.82% 387.50% -88.06% -96.36% -
  Horiz. % -17.35% 10.88% 25.72% 2.12% 0.44% 3.64% 100.00%
DPS 2.92 2.42 3.23 2.41 4.88 2.42 0.00 -
  YoY % 20.66% -25.08% 34.02% -50.61% 101.65% 0.00% -
  Horiz. % 120.66% 100.00% 133.47% 99.59% 201.65% 100.00% -
NAPS 1.3937 1.2500 1.2531 1.1424 1.1950 1.1394 1.2780 1.45%
  YoY % 11.50% -0.25% 9.69% -4.40% 4.88% -10.85% -
  Horiz. % 109.05% 97.81% 98.05% 89.39% 93.51% 89.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.3000 0.5350 0.6950 0.8350 0.8950 0.8800 0.8600 -
P/RPS 5.86 6.40 14.80 10.50 11.57 10.67 9.20 -7.24%
  YoY % -8.44% -56.76% 40.95% -9.25% 8.43% 15.98% -
  Horiz. % 63.70% 69.57% 160.87% 114.13% 125.76% 115.98% 100.00%
P/EPS -9.16 21.59 11.87 170.41 895.00 106.02 3.69 -
  YoY % -142.43% 81.89% -93.03% -80.96% 744.18% 2,773.17% -
  Horiz. % -248.24% 585.09% 321.68% 4,618.16% 24,254.74% 2,873.17% 100.00%
EY -10.92 4.63 8.42 0.59 0.11 0.94 27.10 -
  YoY % -335.85% -45.01% 1,327.12% 436.36% -88.30% -96.53% -
  Horiz. % -40.30% 17.08% 31.07% 2.18% 0.41% 3.47% 100.00%
DY 10.00 5.61 5.76 3.59 6.70 3.41 0.00 -
  YoY % 78.25% -2.60% 60.45% -46.42% 96.48% 0.00% -
  Horiz. % 293.26% 164.52% 168.91% 105.28% 196.48% 100.00% -
P/NAPS 0.21 0.35 0.45 0.59 0.61 0.62 0.53 -14.29%
  YoY % -40.00% -22.22% -23.73% -3.28% -1.61% 16.98% -
  Horiz. % 39.62% 66.04% 84.91% 111.32% 115.09% 116.98% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 -
Price 0.3400 0.5550 0.6500 0.8100 0.8800 0.9850 0.9550 -
P/RPS 6.64 6.64 13.84 10.19 11.38 11.94 10.22 -6.93%
  YoY % 0.00% -52.02% 35.82% -10.46% -4.69% 16.83% -
  Horiz. % 64.97% 64.97% 135.42% 99.71% 111.35% 116.83% 100.00%
P/EPS -10.38 22.39 11.10 165.31 880.00 118.67 4.10 -
  YoY % -146.36% 101.71% -93.29% -81.21% 641.55% 2,794.39% -
  Horiz. % -253.17% 546.10% 270.73% 4,031.95% 21,463.42% 2,894.39% 100.00%
EY -9.64 4.47 9.01 0.60 0.11 0.84 24.41 -
  YoY % -315.66% -50.39% 1,401.67% 445.45% -86.90% -96.56% -
  Horiz. % -39.49% 18.31% 36.91% 2.46% 0.45% 3.44% 100.00%
DY 8.82 5.41 6.15 3.70 6.82 3.05 0.00 -
  YoY % 63.03% -12.03% 66.22% -45.75% 123.61% 0.00% -
  Horiz. % 289.18% 177.38% 201.64% 121.31% 223.61% 100.00% -
P/NAPS 0.24 0.36 0.42 0.57 0.60 0.70 0.59 -13.91%
  YoY % -33.33% -14.29% -26.32% -5.00% -14.29% 18.64% -
  Horiz. % 40.68% 61.02% 71.19% 96.61% 101.69% 118.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS