Highlights

[GUOCO] YoY Quarter Result on 2017-03-31 [#3]

Stock [GUOCO]: GUOCOLAND MALAYSIA BHD
Announcement Date 19-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     -92.47%    YoY -     -37.53%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 95,158 35,831 81,165 143,468 52,748 58,440 106,028 -1.79%
  YoY % 165.57% -55.85% -43.43% 171.99% -9.74% -44.88% -
  Horiz. % 89.75% 33.79% 76.55% 135.31% 49.75% 55.12% 100.00%
PBT -6,426 87,853 13,565 20,089 16,230 19,136 10,631 -
  YoY % -107.31% 547.64% -32.48% 23.78% -15.19% 80.00% -
  Horiz. % -60.45% 826.39% 127.60% 188.97% 152.67% 180.00% 100.00%
Tax 439 -1,128 -3,307 -6,107 -3,693 -3,635 -584 -
  YoY % 138.92% 65.89% 45.85% -65.37% -1.60% -522.43% -
  Horiz. % -75.17% 193.15% 566.27% 1,045.72% 632.36% 622.43% 100.00%
NP -5,987 86,725 10,258 13,982 12,537 15,501 10,047 -
  YoY % -106.90% 745.44% -26.63% 11.53% -19.12% 54.28% -
  Horiz. % -59.59% 863.19% 102.10% 139.17% 124.78% 154.28% 100.00%
NP to SH -6,961 55,690 8,341 13,353 11,629 15,707 8,793 -
  YoY % -112.50% 567.67% -37.53% 14.83% -25.96% 78.63% -
  Horiz. % -79.17% 633.34% 94.86% 151.86% 132.25% 178.63% 100.00%
Tax Rate - % 1.28 % 24.38 % 30.40 % 22.75 % 19.00 % 5.49 % -
  YoY % 0.00% -94.75% -19.80% 33.63% 19.74% 246.08% -
  Horiz. % 0.00% 23.32% 444.08% 553.73% 414.39% 346.08% 100.00%
Total Cost 101,145 -50,894 70,907 129,486 40,211 42,939 95,981 0.88%
  YoY % 298.74% -171.78% -45.24% 222.02% -6.35% -55.26% -
  Horiz. % 105.38% -53.03% 73.88% 134.91% 41.89% 44.74% 100.00%
Net Worth 1,300,103 1,364,344 1,329,711 1,137,957 950,503 837,216 788,013 8.70%
  YoY % -4.71% 2.60% 16.85% 19.72% 13.53% 6.24% -
  Horiz. % 164.98% 173.14% 168.74% 144.41% 120.62% 106.24% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,300,103 1,364,344 1,329,711 1,137,957 950,503 837,216 788,013 8.70%
  YoY % -4.71% 2.60% 16.85% 19.72% 13.53% 6.24% -
  Horiz. % 164.98% 173.14% 168.74% 144.41% 120.62% 106.24% 100.00%
NOSH 669,880 669,880 669,880 671,005 668,333 668,383 671,221 -0.03%
  YoY % 0.00% 0.00% -0.17% 0.40% -0.01% -0.42% -
  Horiz. % 99.80% 99.80% 99.80% 99.97% 99.57% 99.58% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -6.29 % 242.04 % 12.64 % 9.75 % 23.77 % 26.52 % 9.48 % -
  YoY % -102.60% 1,814.87% 29.64% -58.98% -10.37% 179.75% -
  Horiz. % -66.35% 2,553.16% 133.33% 102.85% 250.74% 279.75% 100.00%
ROE -0.54 % 4.08 % 0.63 % 1.17 % 1.22 % 1.88 % 1.12 % -
  YoY % -113.24% 547.62% -46.15% -4.10% -35.11% 67.86% -
  Horiz. % -48.21% 364.29% 56.25% 104.46% 108.93% 167.86% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.21 5.35 12.12 21.38 7.89 8.74 15.80 -1.75%
  YoY % 165.61% -55.86% -43.31% 170.98% -9.73% -44.68% -
  Horiz. % 89.94% 33.86% 76.71% 135.32% 49.94% 55.32% 100.00%
EPS -1.04 8.31 1.25 1.99 1.74 2.35 1.31 -
  YoY % -112.52% 564.80% -37.19% 14.37% -25.96% 79.39% -
  Horiz. % -79.39% 634.35% 95.42% 151.91% 132.82% 179.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9408 2.0367 1.9850 1.6959 1.4222 1.2526 1.1740 8.73%
  YoY % -4.71% 2.60% 17.05% 19.24% 13.54% 6.70% -
  Horiz. % 165.32% 173.48% 169.08% 144.45% 121.14% 106.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 669,326
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.59 5.12 11.59 20.48 7.53 8.34 15.14 -1.78%
  YoY % 165.43% -55.82% -43.41% 171.98% -9.71% -44.91% -
  Horiz. % 89.76% 33.82% 76.55% 135.27% 49.74% 55.09% 100.00%
EPS -0.99 7.95 1.19 1.91 1.66 2.24 1.26 -
  YoY % -112.45% 568.07% -37.70% 15.06% -25.89% 77.78% -
  Horiz. % -78.57% 630.95% 94.44% 151.59% 131.75% 177.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8561 1.9478 1.8983 1.6246 1.3570 1.1952 1.1250 8.70%
  YoY % -4.71% 2.61% 16.85% 19.72% 13.54% 6.24% -
  Horiz. % 164.99% 173.14% 168.74% 144.41% 120.62% 106.24% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.7500 0.9900 1.4000 1.2300 1.1600 1.0800 0.9200 -
P/RPS 5.28 18.51 11.55 5.75 14.70 12.35 5.82 -1.61%
  YoY % -71.47% 60.26% 100.87% -60.88% 19.03% 112.20% -
  Horiz. % 90.72% 318.04% 198.45% 98.80% 252.58% 212.20% 100.00%
P/EPS -72.17 11.91 112.44 61.81 66.67 45.96 70.23 -
  YoY % -705.96% -89.41% 81.91% -7.29% 45.06% -34.56% -
  Horiz. % -102.76% 16.96% 160.10% 88.01% 94.93% 65.44% 100.00%
EY -1.39 8.40 0.89 1.62 1.50 2.18 1.42 -
  YoY % -116.55% 843.82% -45.06% 8.00% -31.19% 53.52% -
  Horiz. % -97.89% 591.55% 62.68% 114.08% 105.63% 153.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.49 0.71 0.73 0.82 0.86 0.78 -10.91%
  YoY % -20.41% -30.99% -2.74% -10.98% -4.65% 10.26% -
  Horiz. % 50.00% 62.82% 91.03% 93.59% 105.13% 110.26% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 17/04/19 23/04/18 19/04/17 12/04/16 07/04/15 21/04/14 16/04/13 -
Price 0.7400 0.9500 1.3100 1.2400 1.2200 1.2000 1.1000 -
P/RPS 5.21 17.76 10.81 5.80 15.46 13.72 6.96 -4.71%
  YoY % -70.66% 64.29% 86.38% -62.48% 12.68% 97.13% -
  Horiz. % 74.86% 255.17% 155.32% 83.33% 222.13% 197.13% 100.00%
P/EPS -71.21 11.43 105.21 62.31 70.11 51.06 83.97 -
  YoY % -723.01% -89.14% 68.85% -11.13% 37.31% -39.19% -
  Horiz. % -84.80% 13.61% 125.29% 74.21% 83.49% 60.81% 100.00%
EY -1.40 8.75 0.95 1.60 1.43 1.96 1.19 -
  YoY % -116.00% 821.05% -40.63% 11.89% -27.04% 64.71% -
  Horiz. % -117.65% 735.29% 79.83% 134.45% 120.17% 164.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.47 0.66 0.73 0.86 0.96 0.94 -14.01%
  YoY % -19.15% -28.79% -9.59% -15.12% -10.42% 2.13% -
  Horiz. % 40.43% 50.00% 70.21% 77.66% 91.49% 102.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

370  303  536  658 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.005 
 IWCITY 1.10+0.09 
 HSI-H6Q 0.32-0.095 
 MESTRON 0.16-0.005 
 GREATEC 0.965-0.025 
 HSI-C5J 0.27+0.085 
 HSI-H6N 0.10-0.055 
 ARMADA 0.200.00 
 IMPIANA 0.040.00 
 LAMBO 0.0650.00 
Partners & Brokers