Highlights

[SYMLIFE] YoY Quarter Result on 2018-06-30 [#1]

Stock [SYMLIFE]: SYMPHONY LIFE BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     304.65%    YoY -     15.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 35,595 30,502 64,153 41,981 36,865 47,488 39,995 -1.92%
  YoY % 16.70% -52.45% 52.81% 13.88% -22.37% 18.73% -
  Horiz. % 89.00% 76.26% 160.40% 104.97% 92.17% 118.73% 100.00%
PBT -13,547 7,078 33,884 16,664 13,636 5,339 3,100 -
  YoY % -291.40% -79.11% 103.34% 22.21% 155.40% 72.23% -
  Horiz. % -437.00% 228.32% 1,093.03% 537.55% 439.87% 172.23% 100.00%
Tax -1,540 -2,714 -8,190 -1,151 -608 -1,316 -1,925 -3.65%
  YoY % 43.26% 66.86% -611.56% -89.31% 53.80% 31.64% -
  Horiz. % 80.00% 140.99% 425.45% 59.79% 31.58% 68.36% 100.00%
NP -15,087 4,364 25,694 15,513 13,028 4,023 1,175 -
  YoY % -445.71% -83.02% 65.63% 19.07% 223.84% 242.38% -
  Horiz. % -1,284.00% 371.40% 2,186.72% 1,320.26% 1,108.77% 342.38% 100.00%
NP to SH -13,598 6,180 28,169 15,409 13,328 4,551 2,042 -
  YoY % -320.03% -78.06% 82.81% 15.61% 192.86% 122.87% -
  Horiz. % -665.92% 302.64% 1,379.48% 754.60% 652.69% 222.87% 100.00%
Tax Rate - % 38.34 % 24.17 % 6.91 % 4.46 % 24.65 % 62.10 % -
  YoY % 0.00% 58.63% 249.78% 54.93% -81.91% -60.31% -
  Horiz. % 0.00% 61.74% 38.92% 11.13% 7.18% 39.69% 100.00%
Total Cost 50,682 26,138 38,459 26,468 23,837 43,465 38,820 4.54%
  YoY % 93.90% -32.04% 45.30% 11.04% -45.16% 11.97% -
  Horiz. % 130.56% 67.33% 99.07% 68.18% 61.40% 111.97% 100.00%
Net Worth 916,377 888,366 850,201 668,337 622,724 587,955 601,255 7.27%
  YoY % 3.15% 4.49% 27.21% 7.32% 5.91% -2.21% -
  Horiz. % 152.41% 147.75% 141.40% 111.16% 103.57% 97.79% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 916,377 888,366 850,201 668,337 622,724 587,955 601,255 7.27%
  YoY % 3.15% 4.49% 27.21% 7.32% 5.91% -2.21% -
  Horiz. % 152.41% 147.75% 141.40% 111.16% 103.57% 97.79% 100.00%
NOSH 579,986 545,010 534,718 281,999 281,775 282,670 283,611 12.65%
  YoY % 6.42% 1.92% 89.62% 0.08% -0.32% -0.33% -
  Horiz. % 204.50% 192.17% 188.54% 99.43% 99.35% 99.67% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -42.39 % 14.31 % 40.05 % 36.95 % 35.34 % 8.47 % 2.94 % -
  YoY % -396.23% -64.27% 8.39% 4.56% 317.24% 188.10% -
  Horiz. % -1,441.84% 486.73% 1,362.24% 1,256.80% 1,202.04% 288.10% 100.00%
ROE -1.48 % 0.70 % 3.31 % 2.31 % 2.14 % 0.77 % 0.34 % -
  YoY % -311.43% -78.85% 43.29% 7.94% 177.92% 126.47% -
  Horiz. % -435.29% 205.88% 973.53% 679.41% 629.41% 226.47% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.14 5.60 12.00 14.89 13.08 16.80 14.10 -12.93%
  YoY % 9.64% -53.33% -19.41% 13.84% -22.14% 19.15% -
  Horiz. % 43.55% 39.72% 85.11% 105.60% 92.77% 119.15% 100.00%
EPS -2.34 1.13 5.27 5.46 4.73 1.61 0.72 -
  YoY % -307.08% -78.56% -3.48% 15.43% 193.79% 123.61% -
  Horiz. % -325.00% 156.94% 731.94% 758.33% 656.94% 223.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5800 1.6300 1.5900 2.3700 2.2100 2.0800 2.1200 -4.78%
  YoY % -3.07% 2.52% -32.91% 7.24% 6.25% -1.89% -
  Horiz. % 74.53% 76.89% 75.00% 111.79% 104.25% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 674,445
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.28 4.52 9.51 6.22 5.47 7.04 5.93 -1.91%
  YoY % 16.81% -52.47% 52.89% 13.71% -22.30% 18.72% -
  Horiz. % 89.04% 76.22% 160.37% 104.89% 92.24% 118.72% 100.00%
EPS -2.02 0.92 4.18 2.28 1.98 0.67 0.30 -
  YoY % -319.57% -77.99% 83.33% 15.15% 195.52% 123.33% -
  Horiz. % -673.33% 306.67% 1,393.33% 760.00% 660.00% 223.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3587 1.3172 1.2606 0.9909 0.9233 0.8718 0.8915 7.27%
  YoY % 3.15% 4.49% 27.22% 7.32% 5.91% -2.21% -
  Horiz. % 152.41% 147.75% 141.40% 111.15% 103.57% 97.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.5500 0.3800 0.4050 0.6000 1.0000 0.6850 0.8200 -
P/RPS 8.96 6.79 3.38 4.03 7.64 4.08 5.81 7.48%
  YoY % 31.96% 100.89% -16.13% -47.25% 87.25% -29.78% -
  Horiz. % 154.22% 116.87% 58.18% 69.36% 131.50% 70.22% 100.00%
P/EPS -23.46 33.51 7.69 10.98 21.14 42.55 113.89 -
  YoY % -170.01% 335.76% -29.96% -48.06% -50.32% -62.64% -
  Horiz. % -20.60% 29.42% 6.75% 9.64% 18.56% 37.36% 100.00%
EY -4.26 2.98 13.01 9.11 4.73 2.35 0.88 -
  YoY % -242.95% -77.09% 42.81% 92.60% 101.28% 167.05% -
  Horiz. % -484.09% 338.64% 1,478.41% 1,035.23% 537.50% 267.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.23 0.25 0.25 0.45 0.33 0.39 -1.79%
  YoY % 52.17% -8.00% 0.00% -44.44% 36.36% -15.38% -
  Horiz. % 89.74% 58.97% 64.10% 64.10% 115.38% 84.62% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 13/09/21 24/08/20 26/08/19 28/08/18 29/08/17 25/08/16 25/08/15 -
Price 0.5700 0.6600 0.3800 0.5500 0.8900 0.7050 0.7500 -
P/RPS 9.29 11.79 3.17 3.69 6.80 4.20 5.32 9.73%
  YoY % -21.20% 271.92% -14.09% -45.74% 61.90% -21.05% -
  Horiz. % 174.62% 221.62% 59.59% 69.36% 127.82% 78.95% 100.00%
P/EPS -24.31 58.20 7.21 10.07 18.82 43.79 104.17 -
  YoY % -141.77% 707.21% -28.40% -46.49% -57.02% -57.96% -
  Horiz. % -23.34% 55.87% 6.92% 9.67% 18.07% 42.04% 100.00%
EY -4.11 1.72 13.86 9.93 5.31 2.28 0.96 -
  YoY % -338.95% -87.59% 39.58% 87.01% 132.89% 137.50% -
  Horiz. % -428.12% 179.17% 1,443.75% 1,034.38% 553.12% 237.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.40 0.24 0.23 0.40 0.34 0.35 0.47%
  YoY % -10.00% 66.67% 4.35% -42.50% 17.65% -2.86% -
  Horiz. % 102.86% 114.29% 68.57% 65.71% 114.29% 97.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS