Highlights

[BJTOTO] YoY Quarter Result on 2019-04-30 [#0]

Stock [BJTOTO]: BERJAYA SPORTS TOTO BHD
Announcement Date 18-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
30-Apr-2019
Profit Trend QoQ -     - %    YoY -     99.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/06/18 30/04/18  -   -   -   -  CAGR
Revenue 1,508,826 0 1,400,743  -   -   -   -  7.72%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 107.72% 0.00% 100.00% - - - -
PBT 109,036 0 65,532  -   -   -   -  66.39%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 166.39% 0.00% 100.00% - - - -
Tax -37,829 0 -28,834  -   -   -   -  31.20%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 131.20% -0.00% 100.00% - - - -
NP 71,207 0 36,698  -   -   -   -  94.04%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 194.04% 0.00% 100.00% - - - -
NP to SH 70,175 0 35,177  -   -   -   -  99.49%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 199.49% 0.00% 100.00% - - - -
Tax Rate 34.69 % - % 44.00 %  -  %  -  %  -  %  -  % -21.16%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 78.84% 0.00% 100.00% - - - -
Total Cost 1,437,619 0 1,364,045  -   -   -   -  5.39%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 105.39% 0.00% 100.00% - - - -
Net Worth 835,140 727,493 727,493  -   -   -   -  14.80%
  YoY % 14.80% 0.00% - - - - -
  Horiz. % 114.80% 100.00% 100.00% - - - -
Dividend
30/04/19 30/06/18 30/04/18  -   -   -   -  CAGR
Div 60,615 - 53,888  -   -   -   -  12.48%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 112.48% 0.00% 100.00% - - - -
Div Payout % 86.38 % - % 153.19 %  -  %  -  %  -  %  -  % -43.61%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 56.39% 0.00% 100.00% - - - -
Equity
30/04/19 30/06/18 30/04/18  -   -   -   -  CAGR
Net Worth 835,140 727,493 727,493  -   -   -   -  14.80%
  YoY % 14.80% 0.00% - - - - -
  Horiz. % 114.80% 100.00% 100.00% - - - -
NOSH 1,347,000 1,347,210 1,347,210  -   -   -   -  -0.02%
  YoY % -0.02% 0.00% - - - - -
  Horiz. % 99.98% 100.00% 100.00% - - - -
Ratio Analysis
30/04/19 30/06/18 30/04/18  -   -   -   -  CAGR
NP Margin 4.72 % - % 2.62 %  -  %  -  %  -  %  -  % 80.15%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 180.15% 0.00% 100.00% - - - -
ROE 8.40 % - % 4.84 %  -  %  -  %  -  %  -  % 73.55%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 173.55% 0.00% 100.00% - - - -
Per Share
30/04/19 30/06/18 30/04/18  -   -   -   -  CAGR
RPS 112.01 - 103.97  -   -   -   -  7.73%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 107.73% 0.00% 100.00% - - - -
EPS 5.21 0.00 2.61  -   -   -   -  99.62%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 199.62% 0.00% 100.00% - - - -
DPS 4.50 0.00 4.00  -   -   -   -  12.50%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 112.50% 0.00% 100.00% - - - -
NAPS 0.6200 0.5400 0.5400  -   -   -   -  14.81%
  YoY % 14.81% 0.00% - - - - -
  Horiz. % 114.81% 100.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/04/19 30/06/18 30/04/18  -   -   -   -  CAGR
RPS 111.68 - 103.68  -   -   -   -  7.72%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 107.72% 0.00% 100.00% - - - -
EPS 5.19 0.00 2.60  -   -   -   -  99.62%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 199.62% 0.00% 100.00% - - - -
DPS 4.49 0.00 3.99  -   -   -   -  12.53%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 112.53% 0.00% 100.00% - - - -
NAPS 0.6182 0.5385 0.5385  -   -   -   -  14.80%
  YoY % 14.80% 0.00% - - - - -
  Horiz. % 114.80% 100.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/04/19 30/06/18 30/04/18  -   -   -   -  CAGR
Date 30/04/19 29/06/18 30/04/18  -   -   -   -  -
Price 2.6300 2.4500 2.1000  -   -   -   -  -
P/RPS 2.35 0.00 2.02  -   -   -   -  16.34%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 116.34% 0.00% 100.00% - - - -
P/EPS 50.48 0.00 80.43  -   -   -   -  -37.24%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 62.76% 0.00% 100.00% - - - -
EY 1.98 0.00 1.24  -   -   -   -  59.68%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 159.68% 0.00% 100.00% - - - -
DY 1.71 0.00 1.90  -   -   -   -  -10.00%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 90.00% 0.00% 100.00% - - - -
P/NAPS 4.24 4.54 3.89  -   -   -   -  9.00%
  YoY % -6.61% 16.71% - - - - -
  Horiz. % 109.00% 116.71% 100.00% - - - -
Price Multiplier on Announcement Date
30/04/19 30/06/18 30/04/18  -   -   -   -  CAGR
Date 18/06/19 - 18/06/18  -   -   -   -  -
Price 2.6000 0.0000 2.5300  -   -   -   -  -
P/RPS 2.32 0.00 2.43  -   -   -   -  -4.53%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 95.47% 0.00% 100.00% - - - -
P/EPS 49.91 0.00 96.89  -   -   -   -  -48.49%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 51.51% 0.00% 100.00% - - - -
EY 2.00 0.00 1.03  -   -   -   -  94.17%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 194.17% 0.00% 100.00% - - - -
DY 1.73 0.00 1.58  -   -   -   -  9.49%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 109.49% 0.00% 100.00% - - - -
P/NAPS 4.19 0.00 4.69  -   -   -   -  -10.66%
  YoY % 0.00% 0.00% - - - - -
  Horiz. % 89.34% 0.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

503  541  451  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.085+0.01 
 PHB 0.045+0.005 
 XOX 0.305+0.015 
 AT 0.12+0.02 
 VIVOCOM 0.045+0.015 
 NETX 0.02+0.005 
 FINTEC 0.16+0.035 
 VSOLAR 0.07+0.02 
 LAMBO 0.075+0.015 
 NEXGRAM 0.075+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers