Highlights

[LANDMRK] YoY Quarter Result on 2012-06-30 [#2]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 29-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     515.47%    YoY -     190.96%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 11,592 11,679 8,464 9,407 7,313 6,945 8,980 4.35%
  YoY % -0.74% 37.98% -10.02% 28.63% 5.30% -22.66% -
  Horiz. % 129.09% 130.06% 94.25% 104.76% 81.44% 77.34% 100.00%
PBT -4,771 -7,074 -4,547 3,898 -4,892 -3,977 -1,862 16.97%
  YoY % 32.56% -55.58% -216.65% 179.68% -23.01% -113.59% -
  Horiz. % 256.23% 379.91% 244.20% -209.34% 262.73% 213.59% 100.00%
Tax 1,003 43 450 -5 612 -3 3 163.33%
  YoY % 2,232.56% -90.44% 9,100.00% -100.82% 20,500.00% -200.00% -
  Horiz. % 33,433.34% 1,433.33% 15,000.00% -166.67% 20,400.00% -100.00% 100.00%
NP -3,768 -7,031 -4,097 3,893 -4,280 -3,980 -1,859 12.49%
  YoY % 46.41% -71.61% -205.24% 190.96% -7.54% -114.09% -
  Horiz. % 202.69% 378.21% 220.39% -209.41% 230.23% 214.09% 100.00%
NP to SH -3,768 -7,031 -4,097 3,893 -4,280 -3,982 -1,861 12.47%
  YoY % 46.41% -71.61% -205.24% 190.96% -7.48% -113.97% -
  Horiz. % 202.47% 377.81% 220.15% -209.19% 229.98% 213.97% 100.00%
Tax Rate - % - % - % 0.13 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 15,360 18,710 12,561 5,514 11,593 10,925 10,839 5.98%
  YoY % -17.90% 48.95% 127.80% -52.44% 6.11% 0.79% -
  Horiz. % 141.71% 172.62% 115.89% 50.87% 106.96% 100.79% 100.00%
Net Worth 1,777,723 1,772,197 1,778,579 1,783,090 1,700,849 1,698,347 1,684,443 0.90%
  YoY % 0.31% -0.36% -0.25% 4.84% 0.15% 0.83% -
  Horiz. % 105.54% 105.21% 105.59% 105.86% 100.97% 100.83% 100.00%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,777,723 1,772,197 1,778,579 1,783,090 1,700,849 1,698,347 1,684,443 0.90%
  YoY % 0.31% -0.36% -0.25% 4.84% 0.15% 0.83% -
  Horiz. % 105.54% 105.21% 105.59% 105.86% 100.97% 100.83% 100.00%
NOSH 483,076 481,575 481,999 480,617 483,195 479,759 477,179 0.20%
  YoY % 0.31% -0.09% 0.29% -0.53% 0.72% 0.54% -
  Horiz. % 101.24% 100.92% 101.01% 100.72% 101.26% 100.54% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -32.51 % -60.20 % -48.41 % 41.38 % -58.53 % -57.31 % -20.70 % 7.81%
  YoY % 46.00% -24.35% -216.99% 170.70% -2.13% -176.86% -
  Horiz. % 157.05% 290.82% 233.86% -199.90% 282.75% 276.86% 100.00%
ROE -0.21 % -0.40 % -0.23 % 0.22 % -0.25 % -0.23 % -0.11 % 11.37%
  YoY % 47.50% -73.91% -204.55% 188.00% -8.70% -109.09% -
  Horiz. % 190.91% 363.64% 209.09% -200.00% 227.27% 209.09% 100.00%
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.40 2.43 1.76 1.96 1.51 1.45 1.88 4.15%
  YoY % -1.23% 38.07% -10.20% 29.80% 4.14% -22.87% -
  Horiz. % 127.66% 129.26% 93.62% 104.26% 80.32% 77.13% 100.00%
EPS -0.78 -1.46 -0.85 0.81 -0.89 -0.83 -0.39 12.24%
  YoY % 46.58% -71.76% -204.94% 191.01% -7.23% -112.82% -
  Horiz. % 200.00% 374.36% 217.95% -207.69% 228.21% 212.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6800 3.6800 3.6900 3.7100 3.5200 3.5400 3.5300 0.70%
  YoY % 0.00% -0.27% -0.54% 5.40% -0.56% 0.28% -
  Horiz. % 104.25% 104.25% 104.53% 105.10% 99.72% 100.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,890
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.19 2.21 1.60 1.78 1.38 1.31 1.70 4.31%
  YoY % -0.90% 38.12% -10.11% 28.99% 5.34% -22.94% -
  Horiz. % 128.82% 130.00% 94.12% 104.71% 81.18% 77.06% 100.00%
EPS -0.71 -1.33 -0.77 0.74 -0.81 -0.75 -0.35 12.51%
  YoY % 46.62% -72.73% -204.05% 191.36% -8.00% -114.29% -
  Horiz. % 202.86% 380.00% 220.00% -211.43% 231.43% 214.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3612 3.3508 3.3629 3.3714 3.2159 3.2111 3.1849 0.90%
  YoY % 0.31% -0.36% -0.25% 4.84% 0.15% 0.82% -
  Horiz. % 105.54% 105.21% 105.59% 105.86% 100.97% 100.82% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.1500 1.1000 1.1100 0.9000 1.4400 1.1300 1.2800 -
P/RPS 47.92 45.36 63.21 45.98 95.15 78.06 68.02 -5.67%
  YoY % 5.64% -28.24% 37.47% -51.68% 21.89% 14.76% -
  Horiz. % 70.45% 66.69% 92.93% 67.60% 139.89% 114.76% 100.00%
P/EPS -147.44 -75.34 -130.59 111.11 -162.57 -136.14 -328.21 -12.48%
  YoY % -95.70% 42.31% -217.53% 168.35% -19.41% 58.52% -
  Horiz. % 44.92% 22.95% 39.79% -33.85% 49.53% 41.48% 100.00%
EY -0.68 -1.33 -0.77 0.90 -0.62 -0.73 -0.30 14.61%
  YoY % 48.87% -72.73% -185.56% 245.16% 15.07% -143.33% -
  Horiz. % 226.67% 443.33% 256.67% -300.00% 206.67% 243.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.30 0.30 0.24 0.41 0.32 0.36 -2.46%
  YoY % 3.33% 0.00% 25.00% -41.46% 28.13% -11.11% -
  Horiz. % 86.11% 83.33% 83.33% 66.67% 113.89% 88.89% 100.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 12/08/15 25/08/14 30/08/13 29/08/12 24/08/11 25/08/10 27/08/09 -
Price 1.0300 1.4500 1.1300 0.9600 1.1900 1.2400 1.3600 -
P/RPS 42.92 59.79 64.35 49.05 78.63 85.66 72.27 -8.31%
  YoY % -28.22% -7.09% 31.19% -37.62% -8.21% 18.53% -
  Horiz. % 59.39% 82.73% 89.04% 67.87% 108.80% 118.53% 100.00%
P/EPS -132.05 -99.32 -132.94 118.52 -134.35 -149.40 -348.72 -14.94%
  YoY % -32.95% 25.29% -212.17% 188.22% 10.07% 57.16% -
  Horiz. % 37.87% 28.48% 38.12% -33.99% 38.53% 42.84% 100.00%
EY -0.76 -1.01 -0.75 0.84 -0.74 -0.67 -0.29 17.41%
  YoY % 24.75% -34.67% -189.29% 213.51% -10.45% -131.03% -
  Horiz. % 262.07% 348.28% 258.62% -289.66% 255.17% 231.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.39 0.31 0.26 0.34 0.35 0.39 -5.37%
  YoY % -28.21% 25.81% 19.23% -23.53% -2.86% -10.26% -
  Horiz. % 71.79% 100.00% 79.49% 66.67% 87.18% 89.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS