Highlights

[LANDMRK] YoY Quarter Result on 2017-06-30 [#2]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 22-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -309.85%    YoY -     -94.34%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 109 24,003 23,738 21,174 15,355 11,592 11,679 -54.08%
  YoY % -99.55% 1.12% 12.11% 37.90% 32.46% -0.74% -
  Horiz. % 0.93% 205.52% 203.25% 181.30% 131.48% 99.26% 100.00%
PBT -20,498 -16,768 -6,703 -13,497 -6,734 -4,771 -7,074 19.38%
  YoY % -22.24% -150.16% 50.34% -100.43% -41.14% 32.56% -
  Horiz. % 289.77% 237.04% 94.76% 190.80% 95.19% 67.44% 100.00%
Tax 594 -65 -250 -229 -329 1,003 43 54.84%
  YoY % 1,013.85% 74.00% -9.17% 30.40% -132.80% 2,232.56% -
  Horiz. % 1,381.40% -151.16% -581.40% -532.56% -765.12% 2,332.56% 100.00%
NP -19,904 -16,833 -6,953 -13,726 -7,063 -3,768 -7,031 18.92%
  YoY % -18.24% -142.10% 49.34% -94.34% -87.45% 46.41% -
  Horiz. % 283.09% 239.41% 98.89% 195.22% 100.46% 53.59% 100.00%
NP to SH -19,904 -16,833 -6,953 -13,726 -7,063 -3,768 -7,031 18.92%
  YoY % -18.24% -142.10% 49.34% -94.34% -87.45% 46.41% -
  Horiz. % 283.09% 239.41% 98.89% 195.22% 100.46% 53.59% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 20,013 40,836 30,691 34,900 22,418 15,360 18,710 1.13%
  YoY % -50.99% 33.06% -12.06% 55.68% 45.95% -17.90% -
  Horiz. % 106.96% 218.26% 164.04% 186.53% 119.82% 82.10% 100.00%
Net Worth 1,761,205 1,671,294 1,718,894 1,687,084 1,758,542 1,777,723 1,772,197 -0.10%
  YoY % 5.38% -2.77% 1.89% -4.06% -1.08% 0.31% -
  Horiz. % 99.38% 94.31% 96.99% 95.20% 99.23% 100.31% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,761,205 1,671,294 1,718,894 1,687,084 1,758,542 1,777,723 1,772,197 -0.10%
  YoY % 5.38% -2.77% 1.89% -4.06% -1.08% 0.31% -
  Horiz. % 99.38% 94.31% 96.99% 95.20% 99.23% 100.31% 100.00%
NOSH 528,890 528,890 528,890 505,115 480,476 483,076 481,575 1.57%
  YoY % 0.00% 0.00% 4.71% 5.13% -0.54% 0.31% -
  Horiz. % 109.83% 109.83% 109.83% 104.89% 99.77% 100.31% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -18,260.55 % -70.13 % -29.29 % -64.82 % -46.00 % -32.51 % -60.20 % 158.99%
  YoY % -25,938.14% -139.43% 54.81% -40.91% -41.49% 46.00% -
  Horiz. % 30,333.14% 116.50% 48.65% 107.67% 76.41% 54.00% 100.00%
ROE -1.13 % -1.01 % -0.40 % -0.81 % -0.40 % -0.21 % -0.40 % 18.88%
  YoY % -11.88% -152.50% 50.62% -102.50% -90.48% 47.50% -
  Horiz. % 282.50% 252.50% 100.00% 202.50% 100.00% 52.50% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.02 4.54 4.49 4.19 3.20 2.40 2.43 -55.03%
  YoY % -99.56% 1.11% 7.16% 30.94% 33.33% -1.23% -
  Horiz. % 0.82% 186.83% 184.77% 172.43% 131.69% 98.77% 100.00%
EPS -3.76 -3.18 -1.31 -2.72 -1.47 -0.78 -1.46 17.06%
  YoY % -18.24% -142.75% 51.84% -85.03% -88.46% 46.58% -
  Horiz. % 257.53% 217.81% 89.73% 186.30% 100.68% 53.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3300 3.1600 3.2500 3.3400 3.6600 3.6800 3.6800 -1.65%
  YoY % 5.38% -2.77% -2.69% -8.74% -0.54% 0.00% -
  Horiz. % 90.49% 85.87% 88.32% 90.76% 99.46% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,890
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.02 4.54 4.49 4.00 2.90 2.19 2.21 -54.32%
  YoY % -99.56% 1.11% 12.25% 37.93% 32.42% -0.90% -
  Horiz. % 0.90% 205.43% 203.17% 181.00% 131.22% 99.10% 100.00%
EPS -3.76 -3.18 -1.31 -2.60 -1.34 -0.71 -1.33 18.89%
  YoY % -18.24% -142.75% 49.62% -94.03% -88.73% 46.62% -
  Horiz. % 282.71% 239.10% 98.50% 195.49% 100.75% 53.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3300 3.1600 3.2500 3.1899 3.3250 3.3612 3.3508 -0.10%
  YoY % 5.38% -2.77% 1.88% -4.06% -1.08% 0.31% -
  Horiz. % 99.38% 94.31% 96.99% 95.20% 99.23% 100.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2600 0.4350 0.6800 0.9100 0.7750 1.1500 1.1000 -
P/RPS 1,261.57 9.58 15.15 21.71 24.25 47.92 45.36 73.97%
  YoY % 13,068.79% -36.77% -30.22% -10.47% -49.39% 5.64% -
  Horiz. % 2,781.24% 21.12% 33.40% 47.86% 53.46% 105.64% 100.00%
P/EPS -6.91 -13.67 -51.73 -33.49 -52.72 -147.44 -75.34 -32.82%
  YoY % 49.45% 73.57% -54.46% 36.48% 64.24% -95.70% -
  Horiz. % 9.17% 18.14% 68.66% 44.45% 69.98% 195.70% 100.00%
EY -14.47 -7.32 -1.93 -2.99 -1.90 -0.68 -1.33 48.80%
  YoY % -97.68% -279.27% 35.45% -57.37% -179.41% 48.87% -
  Horiz. % 1,087.97% 550.38% 145.11% 224.81% 142.86% 51.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.08 0.14 0.21 0.27 0.21 0.31 0.30 -19.76%
  YoY % -42.86% -33.33% -22.22% 28.57% -32.26% 3.33% -
  Horiz. % 26.67% 46.67% 70.00% 90.00% 70.00% 103.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 21/08/19 16/08/18 22/08/17 30/08/16 12/08/15 25/08/14 -
Price 0.2350 0.5400 0.7000 0.8550 0.8400 1.0300 1.4500 -
P/RPS 1,140.27 11.90 15.60 20.40 26.28 42.92 59.79 63.38%
  YoY % 9,482.10% -23.72% -23.53% -22.37% -38.77% -28.22% -
  Horiz. % 1,907.12% 19.90% 26.09% 34.12% 43.95% 71.78% 100.00%
P/EPS -6.24 -16.97 -53.25 -31.46 -57.14 -132.05 -99.32 -36.92%
  YoY % 63.23% 68.13% -69.26% 44.94% 56.73% -32.95% -
  Horiz. % 6.28% 17.09% 53.61% 31.68% 57.53% 132.95% 100.00%
EY -16.01 -5.89 -1.88 -3.18 -1.75 -0.76 -1.01 58.43%
  YoY % -171.82% -213.30% 40.88% -81.71% -130.26% 24.75% -
  Horiz. % 1,585.15% 583.17% 186.14% 314.85% 173.27% 75.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.07 0.17 0.22 0.26 0.23 0.28 0.39 -24.87%
  YoY % -58.82% -22.73% -15.38% 13.04% -17.86% -28.21% -
  Horiz. % 17.95% 43.59% 56.41% 66.67% 58.97% 71.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS