Highlights

[LANDMRK] YoY Quarter Result on 2010-12-31 [#4]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 23-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -2,187.90%    YoY -     -122.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 10,732 16,276 11,656 11,007 13,226 13,149 13,364 -3.59%
  YoY % -34.06% 39.64% 5.90% -16.78% 0.59% -1.61% -
  Horiz. % 80.31% 121.79% 87.22% 82.36% 98.97% 98.39% 100.00%
PBT 1,734 530 -2,538 -2,040 9,687 -3,531 5,279 -16.92%
  YoY % 227.17% 120.88% -24.41% -121.06% 374.34% -166.89% -
  Horiz. % 32.85% 10.04% -48.08% -38.64% 183.50% -66.89% 100.00%
Tax 934 -249 -441 -551 1,889 2,195 70,439 -51.32%
  YoY % 475.10% 43.54% 19.96% -129.17% -13.94% -96.88% -
  Horiz. % 1.33% -0.35% -0.63% -0.78% 2.68% 3.12% 100.00%
NP 2,668 281 -2,979 -2,591 11,576 -1,336 75,718 -42.71%
  YoY % 849.47% 109.43% -14.97% -122.38% 966.47% -101.76% -
  Horiz. % 3.52% 0.37% -3.93% -3.42% 15.29% -1.76% 100.00%
NP to SH 2,668 281 -2,979 -2,589 11,577 -371 78,557 -43.06%
  YoY % 849.47% 109.43% -15.06% -122.36% 3,220.49% -100.47% -
  Horiz. % 3.40% 0.36% -3.79% -3.30% 14.74% -0.47% 100.00%
Tax Rate -53.86 % 46.98 % - % - % -19.50 % - % -1,334.32 % -41.40%
  YoY % -214.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4.04% -3.52% 0.00% 0.00% 1.46% 0.00% 100.00%
Total Cost 8,064 15,995 14,635 13,598 1,650 14,485 -62,354 -
  YoY % -49.58% 9.29% 7.63% 724.12% -88.61% 123.23% -
  Horiz. % -12.93% -25.65% -23.47% -21.81% -2.65% -23.23% 100.00%
Net Worth 1,789,985 1,732,833 1,680,545 1,696,921 1,706,062 1,703,551 1,076,913 8.83%
  YoY % 3.30% 3.11% -0.97% -0.54% 0.15% 58.19% -
  Horiz. % 166.21% 160.91% 156.05% 157.57% 158.42% 158.19% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - 4,805 - 19,230 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 24.99% 0.00% 100.00%
Div Payout % - % - % - % - % 41.51 % - % 24.48 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 169.57% 0.00% 100.00%
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 1,789,985 1,732,833 1,680,545 1,696,921 1,706,062 1,703,551 1,076,913 8.83%
  YoY % 3.30% 3.11% -0.97% -0.54% 0.15% 58.19% -
  Horiz. % 166.21% 160.91% 156.05% 157.57% 158.42% 158.19% 100.00%
NOSH 485,090 468,333 478,787 480,714 480,580 482,592 480,764 0.15%
  YoY % 3.58% -2.18% -0.40% 0.03% -0.42% 0.38% -
  Horiz. % 100.90% 97.41% 99.59% 99.99% 99.96% 100.38% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 24.86 % 1.73 % -25.56 % -23.54 % 87.52 % -10.16 % 566.58 % -40.58%
  YoY % 1,336.99% 106.77% -8.58% -126.90% 961.42% -101.79% -
  Horiz. % 4.39% 0.31% -4.51% -4.15% 15.45% -1.79% 100.00%
ROE 0.15 % 0.02 % -0.18 % -0.15 % 0.68 % -0.02 % 7.29 % -47.62%
  YoY % 650.00% 111.11% -20.00% -122.06% 3,500.00% -100.27% -
  Horiz. % 2.06% 0.27% -2.47% -2.06% 9.33% -0.27% 100.00%
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.21 3.48 2.43 2.29 2.75 2.72 2.78 -3.75%
  YoY % -36.49% 43.21% 6.11% -16.73% 1.10% -2.16% -
  Horiz. % 79.50% 125.18% 87.41% 82.37% 98.92% 97.84% 100.00%
EPS 0.55 0.06 -0.62 -0.54 2.41 -0.08 16.34 -43.15%
  YoY % 816.67% 109.68% -14.81% -122.41% 3,112.50% -100.49% -
  Horiz. % 3.37% 0.37% -3.79% -3.30% 14.75% -0.49% 100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 4.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 100.00%
NAPS 3.6900 3.7000 3.5100 3.5300 3.5500 3.5300 2.2400 8.67%
  YoY % -0.27% 5.41% -0.57% -0.56% 0.57% 57.59% -
  Horiz. % 164.73% 165.18% 156.70% 157.59% 158.48% 157.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,890
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.03 3.08 2.20 2.08 2.50 2.49 2.53 -3.60%
  YoY % -34.09% 40.00% 5.77% -16.80% 0.40% -1.58% -
  Horiz. % 80.24% 121.74% 86.96% 82.21% 98.81% 98.42% 100.00%
EPS 0.50 0.05 -0.56 -0.49 2.19 -0.07 14.85 -43.15%
  YoY % 900.00% 108.93% -14.29% -122.37% 3,228.57% -100.47% -
  Horiz. % 3.37% 0.34% -3.77% -3.30% 14.75% -0.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.91 0.00 3.64 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 100.00%
NAPS 3.3844 3.2764 3.1775 3.2085 3.2257 3.2210 2.0362 8.83%
  YoY % 3.30% 3.11% -0.97% -0.53% 0.15% 58.19% -
  Horiz. % 166.21% 160.91% 156.05% 157.57% 158.42% 158.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.0700 0.9600 1.0800 1.6900 1.2400 0.8700 2.9800 -
P/RPS 48.36 27.62 44.36 73.81 45.06 31.93 107.20 -12.41%
  YoY % 75.09% -37.74% -39.90% 63.80% 41.12% -70.21% -
  Horiz. % 45.11% 25.76% 41.38% 68.85% 42.03% 29.79% 100.00%
P/EPS 194.55 1,600.00 -173.58 -313.79 51.47 -1,131.69 18.24 48.31%
  YoY % -87.84% 1,021.77% 44.68% -709.66% 104.55% -6,304.44% -
  Horiz. % 1,066.61% 8,771.93% -951.64% -1,720.34% 282.18% -6,204.44% 100.00%
EY 0.51 0.06 -0.58 -0.32 1.94 -0.09 5.48 -32.66%
  YoY % 750.00% 110.34% -81.25% -116.49% 2,255.56% -101.64% -
  Horiz. % 9.31% 1.09% -10.58% -5.84% 35.40% -1.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.81 0.00 1.34 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 60.45% 0.00% 100.00%
P/NAPS 0.29 0.26 0.31 0.48 0.35 0.25 1.33 -22.40%
  YoY % 11.54% -16.13% -35.42% 37.14% 40.00% -81.20% -
  Horiz. % 21.80% 19.55% 23.31% 36.09% 26.32% 18.80% 100.00%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 26/02/13 28/02/12 23/02/11 24/02/10 25/02/09 27/02/08 -
Price 1.0500 0.9200 1.0800 1.5000 1.2000 0.7600 2.5600 -
P/RPS 47.46 26.47 44.36 65.51 43.60 27.89 92.10 -10.45%
  YoY % 79.30% -40.33% -32.29% 50.25% 56.33% -69.72% -
  Horiz. % 51.53% 28.74% 48.17% 71.13% 47.34% 30.28% 100.00%
P/EPS 190.91 1,533.33 -173.58 -278.51 49.81 -988.60 15.67 51.63%
  YoY % -87.55% 983.36% 37.68% -659.14% 105.04% -6,408.87% -
  Horiz. % 1,218.32% 9,785.13% -1,107.72% -1,777.35% 317.87% -6,308.87% 100.00%
EY 0.52 0.07 -0.58 -0.36 2.01 -0.10 6.38 -34.13%
  YoY % 642.86% 112.07% -61.11% -117.91% 2,110.00% -101.57% -
  Horiz. % 8.15% 1.10% -9.09% -5.64% 31.50% -1.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.83 0.00 1.56 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 53.21% 0.00% 100.00%
P/NAPS 0.28 0.25 0.31 0.42 0.34 0.22 1.14 -20.85%
  YoY % 12.00% -19.35% -26.19% 23.53% 54.55% -80.70% -
  Horiz. % 24.56% 21.93% 27.19% 36.84% 29.82% 19.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS