Highlights

[MENANG] YoY Quarter Result on 2010-06-30 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     -37.14%    YoY -     26.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 66,754 74,485 0 1,711 569 1,605 1,946 72.13%
  YoY % -10.38% 0.00% 0.00% 200.70% -64.55% -17.52% -
  Horiz. % 3,430.32% 3,827.60% 0.00% 87.92% 29.24% 82.48% 100.00%
PBT 10,401 14,373 0 -2,740 -3,749 -3,626 -4,138 -
  YoY % -27.64% 0.00% 0.00% 26.91% -3.39% 12.37% -
  Horiz. % -251.35% -347.34% -0.00% 66.22% 90.60% 87.63% 100.00%
Tax -3,610 -4,751 0 0 0 0 0 -
  YoY % 24.02% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.98% 100.00% - - - - -
NP 6,791 9,622 0 -2,740 -3,749 -3,626 -4,138 -
  YoY % -29.42% 0.00% 0.00% 26.91% -3.39% 12.37% -
  Horiz. % -164.11% -232.53% -0.00% 66.22% 90.60% 87.63% 100.00%
NP to SH 2,606 4,840 0 -2,740 -3,749 -3,626 -4,115 -
  YoY % -46.16% 0.00% 0.00% 26.91% -3.39% 11.88% -
  Horiz. % -63.33% -117.62% -0.00% 66.59% 91.11% 88.12% 100.00%
Tax Rate 34.71 % 33.06 % - % - % - % - % - % -
  YoY % 4.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.99% 100.00% - - - - -
Total Cost 59,963 64,863 0 4,451 4,318 5,231 6,084 42.12%
  YoY % -7.55% 0.00% 0.00% 3.08% -17.45% -14.02% -
  Horiz. % 985.59% 1,066.12% 0.00% 73.16% 70.97% 85.98% 100.00%
Net Worth 188,310 170,975 160,479 151,232 146,585 162,690 173,417 1.27%
  YoY % 10.14% 6.54% 6.11% 3.17% -9.90% -6.19% -
  Horiz. % 108.59% 98.59% 92.54% 87.21% 84.53% 93.81% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 188,310 170,975 160,479 151,232 146,585 162,690 173,417 1.27%
  YoY % 10.14% 6.54% 6.11% 3.17% -9.90% -6.19% -
  Horiz. % 108.59% 98.59% 92.54% 87.21% 84.53% 93.81% 100.00%
NOSH 267,107 267,107 266,444 266,019 267,785 266,617 267,207 -0.01%
  YoY % 0.00% 0.25% 0.16% -0.66% 0.44% -0.22% -
  Horiz. % 99.96% 99.96% 99.71% 99.56% 100.22% 99.78% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 10.17 % 12.92 % - % -160.14 % -658.88 % -225.92 % -212.64 % -
  YoY % -21.28% 0.00% 0.00% 75.70% -191.64% -6.25% -
  Horiz. % -4.78% -6.08% 0.00% 75.31% 309.86% 106.25% 100.00%
ROE 1.38 % 2.83 % - % -1.81 % -2.56 % -2.23 % -2.37 % -
  YoY % -51.24% 0.00% 0.00% 29.30% -14.80% 5.91% -
  Horiz. % -58.23% -119.41% 0.00% 76.37% 108.02% 94.09% 100.00%
Per Share
31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 24.99 27.89 - 0.64 0.21 0.60 0.73 72.08%
  YoY % -10.40% 0.00% 0.00% 204.76% -65.00% -17.81% -
  Horiz. % 3,423.29% 3,820.55% 0.00% 87.67% 28.77% 82.19% 100.00%
EPS 0.98 1.81 0.00 -1.03 -1.40 -1.36 -1.54 -
  YoY % -45.86% 0.00% 0.00% 26.43% -2.94% 11.69% -
  Horiz. % -63.64% -117.53% -0.00% 66.88% 90.91% 88.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7050 0.6401 0.6023 0.5685 0.5474 0.6102 0.6490 1.28%
  YoY % 10.14% 6.28% 5.95% 3.85% -10.29% -5.98% -
  Horiz. % 108.63% 98.63% 92.80% 87.60% 84.35% 94.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 13.88 15.49 - 0.36 0.12 0.33 0.40 72.43%
  YoY % -10.39% 0.00% 0.00% 200.00% -63.64% -17.50% -
  Horiz. % 3,470.00% 3,872.50% 0.00% 90.00% 30.00% 82.50% 100.00%
EPS 0.54 1.01 0.00 -0.57 -0.78 -0.75 -0.86 -
  YoY % -46.53% 0.00% 0.00% 26.92% -4.00% 12.79% -
  Horiz. % -62.79% -117.44% -0.00% 66.28% 90.70% 87.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3917 0.3556 0.3338 0.3145 0.3049 0.3384 0.3607 1.27%
  YoY % 10.15% 6.53% 6.14% 3.15% -9.90% -6.18% -
  Horiz. % 108.59% 98.59% 92.54% 87.19% 84.53% 93.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.6400 0.3100 0.2300 0.2300 0.2300 0.2200 0.3800 -
P/RPS 2.56 1.11 0.00 35.76 108.24 36.55 52.18 -37.07%
  YoY % 130.63% 0.00% 0.00% -66.96% 196.14% -29.95% -
  Horiz. % 4.91% 2.13% 0.00% 68.53% 207.44% 70.05% 100.00%
P/EPS 65.60 17.11 0.00 -22.33 -16.43 -16.18 -24.68 -
  YoY % 283.40% 0.00% 0.00% -35.91% -1.55% 34.44% -
  Horiz. % -265.80% -69.33% -0.00% 90.48% 66.57% 65.56% 100.00%
EY 1.52 5.85 0.00 -4.48 -6.09 -6.18 -4.05 -
  YoY % -74.02% 0.00% 0.00% 26.44% 1.46% -52.59% -
  Horiz. % -37.53% -144.44% -0.00% 110.62% 150.37% 152.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.48 0.38 0.40 0.42 0.36 0.59 6.88%
  YoY % 89.58% 26.32% -5.00% -4.76% 16.67% -38.98% -
  Horiz. % 154.24% 81.36% 64.41% 67.80% 71.19% 61.02% 100.00%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 25/02/14 26/02/13 29/02/12 26/08/10 25/08/09 21/08/08 27/08/07 -
Price 0.9000 0.3400 0.2500 0.2300 0.2000 0.2200 0.4100 -
P/RPS 3.60 1.22 0.00 35.76 94.13 36.55 56.30 -34.45%
  YoY % 195.08% 0.00% 0.00% -62.01% 157.54% -35.08% -
  Horiz. % 6.39% 2.17% 0.00% 63.52% 167.19% 64.92% 100.00%
P/EPS 92.25 18.76 0.00 -22.33 -14.29 -16.18 -26.62 -
  YoY % 391.74% 0.00% 0.00% -56.26% 11.68% 39.22% -
  Horiz. % -346.54% -70.47% -0.00% 83.88% 53.68% 60.78% 100.00%
EY 1.08 5.33 0.00 -4.48 -7.00 -6.18 -3.76 -
  YoY % -79.74% 0.00% 0.00% 36.00% -13.27% -64.36% -
  Horiz. % -28.72% -141.76% -0.00% 119.15% 186.17% 164.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 0.53 0.42 0.40 0.37 0.36 0.63 11.51%
  YoY % 141.51% 26.19% 5.00% 8.11% 2.78% -42.86% -
  Horiz. % 203.17% 84.13% 66.67% 63.49% 58.73% 57.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

463  260  476  1063 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.265-0.005 
 KHEESAN 0.48+0.125 
 HSI-C7K 0.24+0.01 
 TDM 0.245+0.02 
 PARLO 0.14+0.025 
 SLVEST 0.905+0.035 
 ARMADA 0.495+0.015 
 SCNWOLF 0.29+0.02 
 MUDAJYA 0.415+0.02 
 INSAS-WB 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. ANOTHER STOCK PICK THAT MAY RALLY FROM TODAY ONWARDS! The Best Tips
2. 【建造不平凡】——OKA Investman 投资侠
3. Daily technical highlights – (JAKS,FRONTKN) Kenanga Research & Investment
4. REDTONE AGM HIGHLIGHT firerain collection
5. Stocks on Radar - Genting Malaysia (4715) AmInvest Research Reports
6. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
7. Technical Buy - TEKSENG (7200) PublicInvest Research
8. Does London Biscuit worth anything? kcchongnz kcchongnz blog
Partners & Brokers