Highlights

[MENANG] YoY Quarter Result on 2016-06-30 [#4]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     1,436.83%    YoY -     1,820.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 10,475 10,651 27,094 48,592 68,578 68,911 80,897 -28.86%
  YoY % -1.65% -60.69% -44.24% -29.14% -0.48% -14.82% -
  Horiz. % 12.95% 13.17% 33.49% 60.07% 84.77% 85.18% 100.00%
PBT -274 23,348 -1,857 24,412 2,473 15,112 11,776 -
  YoY % -101.17% 1,357.30% -107.61% 887.14% -83.64% 28.33% -
  Horiz. % -2.33% 198.27% -15.77% 207.30% 21.00% 128.33% 100.00%
Tax 6,880 -21,472 2,803 -3,491 178 -1,883 -4,005 -
  YoY % 132.04% -866.04% 180.29% -2,061.24% 109.45% 52.98% -
  Horiz. % -171.79% 536.13% -69.99% 87.17% -4.44% 47.02% 100.00%
NP 6,606 1,876 946 20,921 2,651 13,229 7,771 -2.67%
  YoY % 252.13% 98.31% -95.48% 689.17% -79.96% 70.24% -
  Horiz. % 85.01% 24.14% 12.17% 269.22% 34.11% 170.24% 100.00%
NP to SH 2,178 8,290 1,617 21,700 1,130 7,847 3,244 -6.42%
  YoY % -73.73% 412.68% -92.55% 1,820.35% -85.60% 141.89% -
  Horiz. % 67.14% 255.55% 49.85% 668.93% 34.83% 241.89% 100.00%
Tax Rate - % 91.97 % - % 14.30 % -7.20 % 12.46 % 34.01 % -
  YoY % 0.00% 0.00% 0.00% 298.61% -157.78% -63.36% -
  Horiz. % 0.00% 270.42% 0.00% 42.05% -21.17% 36.64% 100.00%
Total Cost 3,869 8,775 26,148 27,671 65,927 55,682 73,126 -38.72%
  YoY % -55.91% -66.44% -5.50% -58.03% 18.40% -23.85% -
  Horiz. % 5.29% 12.00% 35.76% 37.84% 90.16% 76.15% 100.00%
Net Worth 322,133 317,322 304,208 292,295 261,783 204,363 178,240 10.36%
  YoY % 1.52% 4.31% 4.08% 11.66% 28.10% 14.66% -
  Horiz. % 180.73% 178.03% 170.67% 163.99% 146.87% 114.66% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,133 317,322 304,208 292,295 261,783 204,363 178,240 10.36%
  YoY % 1.52% 4.31% 4.08% 11.66% 28.10% 14.66% -
  Horiz. % 180.73% 178.03% 170.67% 163.99% 146.87% 114.66% 100.00%
NOSH 480,796 480,792 267,107 267,107 269,047 267,107 267,107 10.29%
  YoY % 0.00% 80.00% 0.00% -0.72% 0.73% 0.00% -
  Horiz. % 180.00% 180.00% 100.00% 100.00% 100.73% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 63.06 % 17.61 % 3.49 % 43.05 % 3.87 % 19.20 % 9.61 % 36.81%
  YoY % 258.09% 404.58% -91.89% 1,012.40% -79.84% 99.79% -
  Horiz. % 656.19% 183.25% 36.32% 447.97% 40.27% 199.79% 100.00%
ROE 0.68 % 2.61 % 0.53 % 7.42 % 0.43 % 3.84 % 1.82 % -15.13%
  YoY % -73.95% 392.45% -92.86% 1,625.58% -88.80% 110.99% -
  Horiz. % 37.36% 143.41% 29.12% 407.69% 23.63% 210.99% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.18 2.22 10.14 18.19 25.49 25.80 30.29 -35.49%
  YoY % -1.80% -78.11% -44.26% -28.64% -1.20% -14.82% -
  Horiz. % 7.20% 7.33% 33.48% 60.05% 84.15% 85.18% 100.00%
EPS 0.45 1.72 0.61 8.12 0.42 2.94 1.21 -15.19%
  YoY % -73.84% 181.97% -92.49% 1,833.33% -85.71% 142.98% -
  Horiz. % 37.19% 142.15% 50.41% 671.07% 34.71% 242.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6600 1.1389 1.0943 0.9730 0.7651 0.6673 0.07%
  YoY % 1.52% -42.05% 4.08% 12.47% 27.17% 14.66% -
  Horiz. % 100.40% 98.91% 170.67% 163.99% 145.81% 114.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.18 2.22 5.64 10.11 14.26 14.33 16.83 -28.86%
  YoY % -1.80% -60.64% -44.21% -29.10% -0.49% -14.85% -
  Horiz. % 12.95% 13.19% 33.51% 60.07% 84.73% 85.15% 100.00%
EPS 0.45 1.72 0.34 4.51 0.24 1.63 0.67 -6.42%
  YoY % -73.84% 405.88% -92.46% 1,779.17% -85.28% 143.28% -
  Horiz. % 67.16% 256.72% 50.75% 673.13% 35.82% 243.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6600 0.6327 0.6079 0.5445 0.4250 0.3707 10.36%
  YoY % 1.52% 4.31% 4.08% 11.64% 28.12% 14.65% -
  Horiz. % 180.74% 178.04% 170.68% 163.99% 146.88% 114.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.3300 0.4400 0.9300 0.9000 0.7950 1.2800 0.3500 -
P/RPS 15.15 19.86 9.17 4.95 3.12 4.96 1.16 53.43%
  YoY % -23.72% 116.58% 85.25% 58.65% -37.10% 327.59% -
  Horiz. % 1,306.03% 1,712.07% 790.52% 426.72% 268.97% 427.59% 100.00%
P/EPS 72.85 25.52 153.62 11.08 189.29 43.57 28.82 16.71%
  YoY % 185.46% -83.39% 1,286.46% -94.15% 334.45% 51.18% -
  Horiz. % 252.78% 88.55% 533.03% 38.45% 656.80% 151.18% 100.00%
EY 1.37 3.92 0.65 9.03 0.53 2.30 3.47 -14.34%
  YoY % -65.05% 503.08% -92.80% 1,603.77% -76.96% -33.72% -
  Horiz. % 39.48% 112.97% 18.73% 260.23% 15.27% 66.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.67 0.82 0.82 0.82 1.67 0.52 -0.99%
  YoY % -26.87% -18.29% 0.00% 0.00% -50.90% 221.15% -
  Horiz. % 94.23% 128.85% 157.69% 157.69% 157.69% 321.15% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 07/11/19 30/08/18 30/08/17 30/08/16 26/08/15 29/08/14 22/08/13 -
Price 0.3050 0.4250 0.8650 0.8600 0.5800 1.0500 0.3600 -
P/RPS 14.00 19.18 8.53 4.73 2.28 4.07 1.19 50.78%
  YoY % -27.01% 124.85% 80.34% 107.46% -43.98% 242.02% -
  Horiz. % 1,176.47% 1,611.76% 716.81% 397.48% 191.60% 342.02% 100.00%
P/EPS 67.33 24.65 142.89 10.59 138.10 35.74 29.64 14.65%
  YoY % 173.14% -82.75% 1,249.29% -92.33% 286.40% 20.58% -
  Horiz. % 227.16% 83.16% 482.09% 35.73% 465.92% 120.58% 100.00%
EY 1.49 4.06 0.70 9.45 0.72 2.80 3.37 -12.71%
  YoY % -63.30% 480.00% -92.59% 1,212.50% -74.29% -16.91% -
  Horiz. % 44.21% 120.47% 20.77% 280.42% 21.36% 83.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.64 0.76 0.79 0.60 1.37 0.54 -2.64%
  YoY % -28.12% -15.79% -3.80% 31.67% -56.20% 153.70% -
  Horiz. % 85.19% 118.52% 140.74% 146.30% 111.11% 253.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers