Highlights

[MENANG] YoY Quarter Result on 2019-06-30 [#4]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 07-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     866.90%    YoY -     -73.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 12,007 10,475 10,651 27,094 48,592 68,578 68,911 -25.25%
  YoY % 14.63% -1.65% -60.69% -44.24% -29.14% -0.48% -
  Horiz. % 17.42% 15.20% 15.46% 39.32% 70.51% 99.52% 100.00%
PBT -2,767 -274 23,348 -1,857 24,412 2,473 15,112 -
  YoY % -909.85% -101.17% 1,357.30% -107.61% 887.14% -83.64% -
  Horiz. % -18.31% -1.81% 154.50% -12.29% 161.54% 16.36% 100.00%
Tax 5,388 6,880 -21,472 2,803 -3,491 178 -1,883 -
  YoY % -21.69% 132.04% -866.04% 180.29% -2,061.24% 109.45% -
  Horiz. % -286.14% -365.37% 1,140.31% -148.86% 185.40% -9.45% 100.00%
NP 2,621 6,606 1,876 946 20,921 2,651 13,229 -23.63%
  YoY % -60.32% 252.13% 98.31% -95.48% 689.17% -79.96% -
  Horiz. % 19.81% 49.94% 14.18% 7.15% 158.14% 20.04% 100.00%
NP to SH 1,067 2,178 8,290 1,617 21,700 1,130 7,847 -28.27%
  YoY % -51.01% -73.73% 412.68% -92.55% 1,820.35% -85.60% -
  Horiz. % 13.60% 27.76% 105.65% 20.61% 276.54% 14.40% 100.00%
Tax Rate - % - % 91.97 % - % 14.30 % -7.20 % 12.46 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 298.61% -157.78% -
  Horiz. % 0.00% 0.00% 738.12% 0.00% 114.77% -57.78% 100.00%
Total Cost 9,386 3,869 8,775 26,148 27,671 65,927 55,682 -25.66%
  YoY % 142.59% -55.91% -66.44% -5.50% -58.03% 18.40% -
  Horiz. % 16.86% 6.95% 15.76% 46.96% 49.69% 118.40% 100.00%
Net Worth 322,616 322,133 317,322 304,208 292,295 261,783 204,363 7.90%
  YoY % 0.15% 1.52% 4.31% 4.08% 11.66% 28.10% -
  Horiz. % 157.86% 157.63% 155.27% 148.86% 143.03% 128.10% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 322,616 322,133 317,322 304,208 292,295 261,783 204,363 7.90%
  YoY % 0.15% 1.52% 4.31% 4.08% 11.66% 28.10% -
  Horiz. % 157.86% 157.63% 155.27% 148.86% 143.03% 128.10% 100.00%
NOSH 480,799 480,796 480,792 267,107 267,107 269,047 267,107 10.28%
  YoY % 0.00% 0.00% 80.00% 0.00% -0.72% 0.73% -
  Horiz. % 180.00% 180.00% 180.00% 100.00% 100.00% 100.73% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 21.83 % 63.06 % 17.61 % 3.49 % 43.05 % 3.87 % 19.20 % 2.16%
  YoY % -65.38% 258.09% 404.58% -91.89% 1,012.40% -79.84% -
  Horiz. % 113.70% 328.44% 91.72% 18.18% 224.22% 20.16% 100.00%
ROE 0.33 % 0.68 % 2.61 % 0.53 % 7.42 % 0.43 % 3.84 % -33.55%
  YoY % -51.47% -73.95% 392.45% -92.86% 1,625.58% -88.80% -
  Horiz. % 8.59% 17.71% 67.97% 13.80% 193.23% 11.20% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.50 2.18 2.22 10.14 18.19 25.49 25.80 -32.20%
  YoY % 14.68% -1.80% -78.11% -44.26% -28.64% -1.20% -
  Horiz. % 9.69% 8.45% 8.60% 39.30% 70.50% 98.80% 100.00%
EPS 0.22 0.45 1.72 0.61 8.12 0.42 2.94 -35.06%
  YoY % -51.11% -73.84% 181.97% -92.49% 1,833.33% -85.71% -
  Horiz. % 7.48% 15.31% 58.50% 20.75% 276.19% 14.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6710 0.6700 0.6600 1.1389 1.0943 0.9730 0.7651 -2.16%
  YoY % 0.15% 1.52% -42.05% 4.08% 12.47% 27.17% -
  Horiz. % 87.70% 87.57% 86.26% 148.86% 143.03% 127.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.50 2.18 2.22 5.64 10.11 14.26 14.33 -25.23%
  YoY % 14.68% -1.80% -60.64% -44.21% -29.10% -0.49% -
  Horiz. % 17.45% 15.21% 15.49% 39.36% 70.55% 99.51% 100.00%
EPS 0.22 0.45 1.72 0.34 4.51 0.24 1.63 -28.36%
  YoY % -51.11% -73.84% 405.88% -92.46% 1,779.17% -85.28% -
  Horiz. % 13.50% 27.61% 105.52% 20.86% 276.69% 14.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6710 0.6700 0.6600 0.6327 0.6079 0.5445 0.4250 7.90%
  YoY % 0.15% 1.52% 4.31% 4.08% 11.64% 28.12% -
  Horiz. % 157.88% 157.65% 155.29% 148.87% 143.04% 128.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.3550 0.3300 0.4400 0.9300 0.9000 0.7950 1.2800 -
P/RPS 14.22 15.15 19.86 9.17 4.95 3.12 4.96 19.17%
  YoY % -6.14% -23.72% 116.58% 85.25% 58.65% -37.10% -
  Horiz. % 286.69% 305.44% 400.40% 184.88% 99.80% 62.90% 100.00%
P/EPS 159.97 72.85 25.52 153.62 11.08 189.29 43.57 24.18%
  YoY % 119.59% 185.46% -83.39% 1,286.46% -94.15% 334.45% -
  Horiz. % 367.16% 167.20% 58.57% 352.58% 25.43% 434.45% 100.00%
EY 0.63 1.37 3.92 0.65 9.03 0.53 2.30 -19.40%
  YoY % -54.01% -65.05% 503.08% -92.80% 1,603.77% -76.96% -
  Horiz. % 27.39% 59.57% 170.43% 28.26% 392.61% 23.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.49 0.67 0.82 0.82 0.82 1.67 -17.40%
  YoY % 8.16% -26.87% -18.29% 0.00% 0.00% -50.90% -
  Horiz. % 31.74% 29.34% 40.12% 49.10% 49.10% 49.10% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 07/11/19 30/08/18 30/08/17 30/08/16 26/08/15 29/08/14 -
Price 0.4950 0.3050 0.4250 0.8650 0.8600 0.5800 1.0500 -
P/RPS 19.82 14.00 19.18 8.53 4.73 2.28 4.07 30.16%
  YoY % 41.57% -27.01% 124.85% 80.34% 107.46% -43.98% -
  Horiz. % 486.98% 343.98% 471.25% 209.58% 116.22% 56.02% 100.00%
P/EPS 223.05 67.33 24.65 142.89 10.59 138.10 35.74 35.65%
  YoY % 231.28% 173.14% -82.75% 1,249.29% -92.33% 286.40% -
  Horiz. % 624.09% 188.39% 68.97% 399.80% 29.63% 386.40% 100.00%
EY 0.45 1.49 4.06 0.70 9.45 0.72 2.80 -26.24%
  YoY % -69.80% -63.30% 480.00% -92.59% 1,212.50% -74.29% -
  Horiz. % 16.07% 53.21% 145.00% 25.00% 337.50% 25.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.46 0.64 0.76 0.79 0.60 1.37 -9.75%
  YoY % 60.87% -28.12% -15.79% -3.80% 31.67% -56.20% -
  Horiz. % 54.01% 33.58% 46.72% 55.47% 57.66% 43.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AN OVERLOOKED FOOD STOCK, TRADING AT 62% DISCOUNT TO NTA !!!! Bursa Master
2. AT (0072) glove factory real? Have a look... Rubber Glove companies till year 2023
3. Supermax is the best performer - Koon Yew Yin Koon Yew Yin's Blog
4. TOPGLOV, please update shareholders on the Klang Factory Covid-19 outbreak. 1500 cases? How it impact the factory? gloveharicut
5. TOPGLOVE plants in Meru to be temporarily closed. CIMB says No changes to FY21-23F EPS. Maintain BUY RM10.00 gloveharicut
6. TOPGLOV (7113) - Update on Share Buyback and EPF Movement, what is their average buying price from September till November? Bursa Malaysia Free Trading Education
7. Salcon (8567) & AT (0072) Rubber Glove companies till year 2023
8. JAG - THE NEXT STRONGER PA IN THE MAKING LogicTrading Analysis
PARTNERS & BROKERS