Highlights

[MENANG] YoY Quarter Result on 2020-06-30 [#4]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     99.44%    YoY -     -51.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 12,007 10,475 10,651 27,094 48,592 68,578 68,911 -25.25%
  YoY % 14.63% -1.65% -60.69% -44.24% -29.14% -0.48% -
  Horiz. % 17.42% 15.20% 15.46% 39.32% 70.51% 99.52% 100.00%
PBT -2,767 -274 23,348 -1,857 24,412 2,473 15,112 -
  YoY % -909.85% -101.17% 1,357.30% -107.61% 887.14% -83.64% -
  Horiz. % -18.31% -1.81% 154.50% -12.29% 161.54% 16.36% 100.00%
Tax 5,388 6,880 -21,472 2,803 -3,491 178 -1,883 -
  YoY % -21.69% 132.04% -866.04% 180.29% -2,061.24% 109.45% -
  Horiz. % -286.14% -365.37% 1,140.31% -148.86% 185.40% -9.45% 100.00%
NP 2,621 6,606 1,876 946 20,921 2,651 13,229 -23.63%
  YoY % -60.32% 252.13% 98.31% -95.48% 689.17% -79.96% -
  Horiz. % 19.81% 49.94% 14.18% 7.15% 158.14% 20.04% 100.00%
NP to SH 1,067 2,178 8,290 1,617 21,700 1,130 7,847 -28.27%
  YoY % -51.01% -73.73% 412.68% -92.55% 1,820.35% -85.60% -
  Horiz. % 13.60% 27.76% 105.65% 20.61% 276.54% 14.40% 100.00%
Tax Rate - % - % 91.97 % - % 14.30 % -7.20 % 12.46 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 298.61% -157.78% -
  Horiz. % 0.00% 0.00% 738.12% 0.00% 114.77% -57.78% 100.00%
Total Cost 9,386 3,869 8,775 26,148 27,671 65,927 55,682 -25.66%
  YoY % 142.59% -55.91% -66.44% -5.50% -58.03% 18.40% -
  Horiz. % 16.86% 6.95% 15.76% 46.96% 49.69% 118.40% 100.00%
Net Worth 322,616 322,133 317,322 304,208 292,295 261,783 204,363 7.90%
  YoY % 0.15% 1.52% 4.31% 4.08% 11.66% 28.10% -
  Horiz. % 157.86% 157.63% 155.27% 148.86% 143.03% 128.10% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 322,616 322,133 317,322 304,208 292,295 261,783 204,363 7.90%
  YoY % 0.15% 1.52% 4.31% 4.08% 11.66% 28.10% -
  Horiz. % 157.86% 157.63% 155.27% 148.86% 143.03% 128.10% 100.00%
NOSH 480,799 480,796 480,792 267,107 267,107 269,047 267,107 10.28%
  YoY % 0.00% 0.00% 80.00% 0.00% -0.72% 0.73% -
  Horiz. % 180.00% 180.00% 180.00% 100.00% 100.00% 100.73% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 21.83 % 63.06 % 17.61 % 3.49 % 43.05 % 3.87 % 19.20 % 2.16%
  YoY % -65.38% 258.09% 404.58% -91.89% 1,012.40% -79.84% -
  Horiz. % 113.70% 328.44% 91.72% 18.18% 224.22% 20.16% 100.00%
ROE 0.33 % 0.68 % 2.61 % 0.53 % 7.42 % 0.43 % 3.84 % -33.55%
  YoY % -51.47% -73.95% 392.45% -92.86% 1,625.58% -88.80% -
  Horiz. % 8.59% 17.71% 67.97% 13.80% 193.23% 11.20% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.50 2.18 2.22 10.14 18.19 25.49 25.80 -32.20%
  YoY % 14.68% -1.80% -78.11% -44.26% -28.64% -1.20% -
  Horiz. % 9.69% 8.45% 8.60% 39.30% 70.50% 98.80% 100.00%
EPS 0.22 0.45 1.72 0.61 8.12 0.42 2.94 -35.06%
  YoY % -51.11% -73.84% 181.97% -92.49% 1,833.33% -85.71% -
  Horiz. % 7.48% 15.31% 58.50% 20.75% 276.19% 14.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6710 0.6700 0.6600 1.1389 1.0943 0.9730 0.7651 -2.16%
  YoY % 0.15% 1.52% -42.05% 4.08% 12.47% 27.17% -
  Horiz. % 87.70% 87.57% 86.26% 148.86% 143.03% 127.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.50 2.18 2.22 5.64 10.11 14.26 14.33 -25.23%
  YoY % 14.68% -1.80% -60.64% -44.21% -29.10% -0.49% -
  Horiz. % 17.45% 15.21% 15.49% 39.36% 70.55% 99.51% 100.00%
EPS 0.22 0.45 1.72 0.34 4.51 0.24 1.63 -28.36%
  YoY % -51.11% -73.84% 405.88% -92.46% 1,779.17% -85.28% -
  Horiz. % 13.50% 27.61% 105.52% 20.86% 276.69% 14.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6710 0.6700 0.6600 0.6327 0.6079 0.5445 0.4250 7.90%
  YoY % 0.15% 1.52% 4.31% 4.08% 11.64% 28.12% -
  Horiz. % 157.88% 157.65% 155.29% 148.87% 143.04% 128.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.3550 0.3300 0.4400 0.9300 0.9000 0.7950 1.2800 -
P/RPS 14.22 15.15 19.86 9.17 4.95 3.12 4.96 19.17%
  YoY % -6.14% -23.72% 116.58% 85.25% 58.65% -37.10% -
  Horiz. % 286.69% 305.44% 400.40% 184.88% 99.80% 62.90% 100.00%
P/EPS 159.97 72.85 25.52 153.62 11.08 189.29 43.57 24.18%
  YoY % 119.59% 185.46% -83.39% 1,286.46% -94.15% 334.45% -
  Horiz. % 367.16% 167.20% 58.57% 352.58% 25.43% 434.45% 100.00%
EY 0.63 1.37 3.92 0.65 9.03 0.53 2.30 -19.40%
  YoY % -54.01% -65.05% 503.08% -92.80% 1,603.77% -76.96% -
  Horiz. % 27.39% 59.57% 170.43% 28.26% 392.61% 23.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.49 0.67 0.82 0.82 0.82 1.67 -17.40%
  YoY % 8.16% -26.87% -18.29% 0.00% 0.00% -50.90% -
  Horiz. % 31.74% 29.34% 40.12% 49.10% 49.10% 49.10% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 07/11/19 30/08/18 30/08/17 30/08/16 26/08/15 29/08/14 -
Price 0.4950 0.3050 0.4250 0.8650 0.8600 0.5800 1.0500 -
P/RPS 19.82 14.00 19.18 8.53 4.73 2.28 4.07 30.16%
  YoY % 41.57% -27.01% 124.85% 80.34% 107.46% -43.98% -
  Horiz. % 486.98% 343.98% 471.25% 209.58% 116.22% 56.02% 100.00%
P/EPS 223.05 67.33 24.65 142.89 10.59 138.10 35.74 35.65%
  YoY % 231.28% 173.14% -82.75% 1,249.29% -92.33% 286.40% -
  Horiz. % 624.09% 188.39% 68.97% 399.80% 29.63% 386.40% 100.00%
EY 0.45 1.49 4.06 0.70 9.45 0.72 2.80 -26.24%
  YoY % -69.80% -63.30% 480.00% -92.59% 1,212.50% -74.29% -
  Horiz. % 16.07% 53.21% 145.00% 25.00% 337.50% 25.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.46 0.64 0.76 0.79 0.60 1.37 -9.75%
  YoY % 60.87% -28.12% -15.79% -3.80% 31.67% -56.20% -
  Horiz. % 54.01% 33.58% 46.72% 55.47% 57.66% 43.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS