Highlights

[MENANG] YoY Quarter Result on 2010-09-30 [#3]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 16-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     -32.99%    YoY -     -19.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 74,543 50,309 111,864 946 630 2,725 3,307 61.44%
  YoY % 48.17% -55.03% 11,724.95% 50.16% -76.88% -17.60% -
  Horiz. % 2,254.10% 1,521.29% 3,382.64% 28.61% 19.05% 82.40% 100.00%
PBT 20,885 11,115 10,247 -3,644 -3,047 -3,286 -4,215 -
  YoY % 87.90% 8.47% 381.20% -19.59% 7.27% 22.04% -
  Horiz. % -495.49% -263.70% -243.11% 86.45% 72.29% 77.96% 100.00%
Tax -4,228 -3,622 -3,375 0 0 0 0 -
  YoY % -16.73% -7.32% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.27% 107.32% 100.00% - - - -
NP 16,657 7,493 6,872 -3,644 -3,047 -3,286 -4,215 -
  YoY % 122.30% 9.04% 288.58% -19.59% 7.27% 22.04% -
  Horiz. % -395.18% -177.77% -163.04% 86.45% 72.29% 77.96% 100.00%
NP to SH 11,393 4,027 3,946 -3,644 -3,047 -3,286 -4,204 -
  YoY % 182.92% 2.05% 208.29% -19.59% 7.27% 21.84% -
  Horiz. % -271.00% -95.79% -93.86% 86.68% 72.48% 78.16% 100.00%
Tax Rate 20.24 % 32.59 % 32.94 % - % - % - % - % -
  YoY % -37.90% -1.06% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 61.45% 98.94% 100.00% - - - -
Total Cost 57,886 42,816 104,992 4,590 3,677 6,011 7,522 36.85%
  YoY % 35.20% -59.22% 2,187.41% 24.83% -38.83% -20.09% -
  Horiz. % 769.56% 569.21% 1,395.80% 61.02% 48.88% 79.91% 100.00%
Net Worth 199,715 175,008 150,214 148,653 143,262 159,731 169,579 2.55%
  YoY % 14.12% 16.51% 1.05% 3.76% -10.31% -5.81% -
  Horiz. % 117.77% 103.20% 88.58% 87.66% 84.48% 94.19% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 199,715 175,008 150,214 148,653 143,262 159,731 169,579 2.55%
  YoY % 14.12% 16.51% 1.05% 3.76% -10.31% -5.81% -
  Horiz. % 117.77% 103.20% 88.58% 87.66% 84.48% 94.19% 100.00%
NOSH 267,107 267,107 266,621 267,941 267,280 267,154 267,770 -0.04%
  YoY % 0.00% 0.18% -0.49% 0.25% 0.05% -0.23% -
  Horiz. % 99.75% 99.75% 99.57% 100.06% 99.82% 99.77% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 22.35 % 14.89 % 6.14 % -385.20 % -483.65 % -120.59 % -127.46 % -
  YoY % 50.10% 142.51% 101.59% 20.36% -301.07% 5.39% -
  Horiz. % -17.53% -11.68% -4.82% 302.21% 379.45% 94.61% 100.00%
ROE 5.70 % 2.30 % 2.63 % -2.45 % -2.13 % -2.06 % -2.48 % -
  YoY % 147.83% -12.55% 207.35% -15.02% -3.40% 16.94% -
  Horiz. % -229.84% -92.74% -106.05% 98.79% 85.89% 83.06% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 27.91 18.83 41.96 0.35 0.24 1.02 1.24 61.41%
  YoY % 48.22% -55.12% 11,888.57% 45.83% -76.47% -17.74% -
  Horiz. % 2,250.81% 1,518.55% 3,383.87% 28.23% 19.35% 82.26% 100.00%
EPS 4.27 1.51 1.48 -1.36 -1.14 -1.23 -1.57 -
  YoY % 182.78% 2.03% 208.82% -19.30% 7.32% 21.66% -
  Horiz. % -271.97% -96.18% -94.27% 86.62% 72.61% 78.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7477 0.6552 0.5634 0.5548 0.5360 0.5979 0.6333 2.59%
  YoY % 14.12% 16.29% 1.55% 3.51% -10.35% -5.59% -
  Horiz. % 118.06% 103.46% 88.96% 87.60% 84.64% 94.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 15.50 10.46 23.27 0.20 0.13 0.57 0.69 61.36%
  YoY % 48.18% -55.05% 11,535.00% 53.85% -77.19% -17.39% -
  Horiz. % 2,246.38% 1,515.94% 3,372.46% 28.99% 18.84% 82.61% 100.00%
EPS 2.37 0.84 0.82 -0.76 -0.63 -0.68 -0.87 -
  YoY % 182.14% 2.44% 207.89% -20.63% 7.35% 21.84% -
  Horiz. % -272.41% -96.55% -94.25% 87.36% 72.41% 78.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4154 0.3640 0.3124 0.3092 0.2980 0.3322 0.3527 2.55%
  YoY % 14.12% 16.52% 1.03% 3.76% -10.29% -5.81% -
  Horiz. % 117.78% 103.20% 88.57% 87.67% 84.49% 94.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/03/14 29/03/13 30/03/12 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.8600 0.3600 0.2500 0.2200 0.1900 0.2500 0.3700 -
P/RPS 3.08 1.91 0.60 62.31 80.61 24.51 29.96 -29.51%
  YoY % 61.26% 218.33% -99.04% -22.70% 228.89% -18.19% -
  Horiz. % 10.28% 6.38% 2.00% 207.98% 269.06% 81.81% 100.00%
P/EPS 20.16 23.88 16.89 -16.18 -16.67 -20.33 -23.57 -
  YoY % -15.58% 41.39% 204.39% 2.94% 18.00% 13.75% -
  Horiz. % -85.53% -101.32% -71.66% 68.65% 70.73% 86.25% 100.00%
EY 4.96 4.19 5.92 -6.18 -6.00 -4.92 -4.24 -
  YoY % 18.38% -29.22% 195.79% -3.00% -21.95% -16.04% -
  Horiz. % -116.98% -98.82% -139.62% 145.75% 141.51% 116.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 0.55 0.44 0.40 0.35 0.42 0.58 11.10%
  YoY % 109.09% 25.00% 10.00% 14.29% -16.67% -27.59% -
  Horiz. % 198.28% 94.83% 75.86% 68.97% 60.34% 72.41% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/05/14 07/05/13 29/05/12 16/11/10 25/11/09 28/11/08 15/11/07 -
Price 1.0600 0.3200 0.2400 0.2200 0.2200 0.1800 0.3700 -
P/RPS 3.80 1.70 0.57 62.31 93.34 17.65 29.96 -27.20%
  YoY % 123.53% 198.25% -99.09% -33.24% 428.84% -41.09% -
  Horiz. % 12.68% 5.67% 1.90% 207.98% 311.55% 58.91% 100.00%
P/EPS 24.85 21.23 16.22 -16.18 -19.30 -14.63 -23.57 -
  YoY % 17.05% 30.89% 200.25% 16.17% -31.92% 37.93% -
  Horiz. % -105.43% -90.07% -68.82% 68.65% 81.88% 62.07% 100.00%
EY 4.02 4.71 6.17 -6.18 -5.18 -6.83 -4.24 -
  YoY % -14.65% -23.66% 199.84% -19.31% 24.16% -61.08% -
  Horiz. % -94.81% -111.08% -145.52% 145.75% 122.17% 161.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.42 0.49 0.43 0.40 0.41 0.30 0.58 14.76%
  YoY % 189.80% 13.95% 7.50% -2.44% 36.67% -48.28% -
  Horiz. % 244.83% 84.48% 74.14% 68.97% 70.69% 51.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Sapura Energy secures jobs worth RM615 mil Oil and Gas Malaysia News
2. Pendapatan diraih Sapura Energy meningkat Oil and Gas Malaysia News
3. Dayang: The truth will set me free - Koon Yew Yin Koon Yew Yin's Blog
4. TRADING STOCKS IN DECEMBER! The Best Tips
5. Billionaire Ray Dalio Predicts The Next Big Market Crash Good Articles to Share
6. 5 Signs Tell Us WHEN the Markets Will Crash Good Articles to Share
7. COMMENTS ON MALAYAN BANK BERHAD (1155) - louisesinvesting Good Articles to Share
8. Cutting Your Losses Our Investment Journey
Partners & Brokers