Highlights

[MENANG] YoY Quarter Result on 2014-09-30 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 13-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Sep-2014  [#1]
Profit Trend QoQ -     -78.30%    YoY -     -77.17%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 23,318 24,434 41,254 70,232 62,591 32,505 1,001 68.92%
  YoY % -4.57% -40.77% -41.26% 12.21% 92.56% 3,147.25% -
  Horiz. % 2,329.47% 2,440.96% 4,121.28% 7,016.18% 6,252.85% 3,247.25% 100.00%
PBT 1,594 4,102 9,508 10,831 15,657 8,175 -3,044 -
  YoY % -61.14% -56.86% -12.21% -30.82% 91.52% 368.56% -
  Horiz. % -52.37% -134.76% -312.35% -355.81% -514.36% -268.56% 100.00%
Tax -840 -2,228 -2,733 -4,866 -3,829 -948 -7 121.93%
  YoY % 62.30% 18.48% 43.83% -27.08% -303.90% -13,442.86% -
  Horiz. % 12,000.00% 31,828.57% 39,042.86% 69,514.29% 54,700.00% 13,542.86% 100.00%
NP 754 1,874 6,775 5,965 11,828 7,227 -3,051 -
  YoY % -59.77% -72.34% 13.58% -49.57% 63.66% 336.87% -
  Horiz. % -24.71% -61.42% -222.06% -195.51% -387.68% -236.87% 100.00%
NP to SH 162 616 4,102 1,703 7,458 5,241 -3,043 -
  YoY % -73.70% -84.98% 140.87% -77.17% 42.30% 272.23% -
  Horiz. % -5.32% -20.24% -134.80% -55.96% -245.09% -172.23% 100.00%
Tax Rate 52.70 % 54.31 % 28.74 % 44.93 % 24.46 % 11.60 % - % -
  YoY % -2.96% 88.97% -36.03% 83.69% 110.86% 0.00% -
  Horiz. % 454.31% 468.19% 247.76% 387.33% 210.86% 100.00% -
Total Cost 22,564 22,560 34,479 64,267 50,763 25,278 4,052 33.10%
  YoY % 0.02% -34.57% -46.35% 26.60% 100.82% 523.84% -
  Horiz. % 556.86% 556.76% 850.91% 1,586.06% 1,252.79% 623.84% 100.00%
Net Worth 304,368 293,497 263,247 205,690 185,692 166,140 150,041 12.50%
  YoY % 3.70% 11.49% 27.98% 10.77% 11.77% 10.73% -
  Horiz. % 202.86% 195.61% 175.45% 137.09% 123.76% 110.73% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 304,368 293,497 263,247 205,690 185,692 166,140 150,041 12.50%
  YoY % 3.70% 11.49% 27.98% 10.77% 11.77% 10.73% -
  Horiz. % 202.86% 195.61% 175.45% 137.09% 123.76% 110.73% 100.00%
NOSH 267,107 267,107 266,363 266,093 267,107 267,107 266,929 0.01%
  YoY % 0.00% 0.28% 0.10% -0.38% 0.00% 0.07% -
  Horiz. % 100.07% 100.07% 99.79% 99.69% 100.07% 100.07% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.23 % 7.67 % 16.42 % 8.49 % 18.90 % 22.23 % -304.80 % -
  YoY % -57.89% -53.29% 93.40% -55.08% -14.98% 107.29% -
  Horiz. % -1.06% -2.52% -5.39% -2.79% -6.20% -7.29% 100.00%
ROE 0.05 % 0.21 % 1.56 % 0.83 % 4.02 % 3.15 % -2.03 % -
  YoY % -76.19% -86.54% 87.95% -79.35% 27.62% 255.17% -
  Horiz. % -2.46% -10.34% -76.85% -40.89% -198.03% -155.17% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.73 9.15 15.49 26.39 23.43 12.17 0.38 68.53%
  YoY % -4.59% -40.93% -41.30% 12.63% 92.52% 3,102.63% -
  Horiz. % 2,297.37% 2,407.89% 4,076.32% 6,944.74% 6,165.79% 3,202.63% 100.00%
EPS 0.06 0.23 1.54 0.64 2.79 1.96 -1.14 -
  YoY % -73.91% -85.06% 140.62% -77.06% 42.35% 271.93% -
  Horiz. % -5.26% -20.18% -135.09% -56.14% -244.74% -171.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1395 1.0988 0.9883 0.7730 0.6952 0.6220 0.5621 12.49%
  YoY % 3.70% 11.18% 27.85% 11.19% 11.77% 10.66% -
  Horiz. % 202.72% 195.48% 175.82% 137.52% 123.68% 110.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.85 5.08 8.58 14.61 13.02 6.76 0.21 68.67%
  YoY % -4.53% -40.79% -41.27% 12.21% 92.60% 3,119.05% -
  Horiz. % 2,309.52% 2,419.05% 4,085.71% 6,957.14% 6,200.00% 3,219.05% 100.00%
EPS 0.03 0.13 0.85 0.35 1.55 1.09 -0.63 -
  YoY % -76.92% -84.71% 142.86% -77.42% 42.20% 273.02% -
  Horiz. % -4.76% -20.63% -134.92% -55.56% -246.03% -173.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6330 0.6104 0.5475 0.4278 0.3862 0.3456 0.3121 12.50%
  YoY % 3.70% 11.49% 27.98% 10.77% 11.75% 10.73% -
  Horiz. % 202.82% 195.58% 175.42% 137.07% 123.74% 110.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.9100 0.8950 0.6000 0.9300 0.4800 0.3100 0.2000 -
P/RPS 10.42 9.78 3.87 3.52 2.05 2.55 0.00 -
  YoY % 6.54% 152.71% 9.94% 71.71% -19.61% 0.00% -
  Horiz. % 408.63% 383.53% 151.76% 138.04% 80.39% 100.00% -
P/EPS 1,500.42 388.09 38.96 145.31 17.19 15.80 0.00 -
  YoY % 286.62% 896.12% -73.19% 745.32% 8.80% 0.00% -
  Horiz. % 9,496.33% 2,456.27% 246.58% 919.68% 108.80% 100.00% -
EY 0.07 0.26 2.57 0.69 5.82 6.33 0.00 -
  YoY % -73.08% -89.88% 272.46% -88.14% -8.06% 0.00% -
  Horiz. % 1.11% 4.11% 40.60% 10.90% 91.94% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.81 0.61 1.20 0.69 0.50 0.00 -
  YoY % -1.23% 32.79% -49.17% 73.91% 38.00% 0.00% -
  Horiz. % 160.00% 162.00% 122.00% 240.00% 138.00% 100.00% -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 30/11/16 27/11/15 13/11/14 22/11/13 30/11/12 25/11/11 -
Price 0.8650 0.7600 0.7800 0.8950 0.6550 0.3400 0.2000 -
P/RPS 9.91 8.31 5.04 3.39 2.80 2.79 0.00 -
  YoY % 19.25% 64.88% 48.67% 21.07% 0.36% 0.00% -
  Horiz. % 355.20% 297.85% 180.65% 121.51% 100.36% 100.00% -
P/EPS 1,426.22 329.55 50.65 139.84 23.46 17.33 0.00 -
  YoY % 332.78% 550.64% -63.78% 496.08% 35.37% 0.00% -
  Horiz. % 8,229.77% 1,901.62% 292.27% 806.92% 135.37% 100.00% -
EY 0.07 0.30 1.97 0.72 4.26 5.77 0.00 -
  YoY % -76.67% -84.77% 173.61% -83.10% -26.17% 0.00% -
  Horiz. % 1.21% 5.20% 34.14% 12.48% 73.83% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.69 0.79 1.16 0.94 0.55 0.00 -
  YoY % 10.14% -12.66% -31.90% 23.40% 70.91% 0.00% -
  Horiz. % 138.18% 125.45% 143.64% 210.91% 170.91% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

294  620  577  445 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.26+0.03 
 DGB 0.035+0.005 
 ANZO 0.235+0.005 
 AT 0.0950.00 
 SMETRIC 0.115-0.01 
 PERMAJU 0.335+0.08 
 MQTECH 0.065+0.01 
 JCY 0.365+0.015 
 NOVAMSC 0.07+0.015 
 COMFORT 3.64+0.04 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers