Highlights

[MENANG] YoY Quarter Result on 2014-09-30 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 13-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Sep-2014  [#1]
Profit Trend QoQ -     -78.30%    YoY -     -77.17%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 23,318 24,434 41,254 70,232 62,591 32,505 1,001 68.92%
  YoY % -4.57% -40.77% -41.26% 12.21% 92.56% 3,147.25% -
  Horiz. % 2,329.47% 2,440.96% 4,121.28% 7,016.18% 6,252.85% 3,247.25% 100.00%
PBT 1,594 4,102 9,508 10,831 15,657 8,175 -3,044 -
  YoY % -61.14% -56.86% -12.21% -30.82% 91.52% 368.56% -
  Horiz. % -52.37% -134.76% -312.35% -355.81% -514.36% -268.56% 100.00%
Tax -840 -2,228 -2,733 -4,866 -3,829 -948 -7 121.93%
  YoY % 62.30% 18.48% 43.83% -27.08% -303.90% -13,442.86% -
  Horiz. % 12,000.00% 31,828.57% 39,042.86% 69,514.29% 54,700.00% 13,542.86% 100.00%
NP 754 1,874 6,775 5,965 11,828 7,227 -3,051 -
  YoY % -59.77% -72.34% 13.58% -49.57% 63.66% 336.87% -
  Horiz. % -24.71% -61.42% -222.06% -195.51% -387.68% -236.87% 100.00%
NP to SH 162 616 4,102 1,703 7,458 5,241 -3,043 -
  YoY % -73.70% -84.98% 140.87% -77.17% 42.30% 272.23% -
  Horiz. % -5.32% -20.24% -134.80% -55.96% -245.09% -172.23% 100.00%
Tax Rate 52.70 % 54.31 % 28.74 % 44.93 % 24.46 % 11.60 % - % -
  YoY % -2.96% 88.97% -36.03% 83.69% 110.86% 0.00% -
  Horiz. % 454.31% 468.19% 247.76% 387.33% 210.86% 100.00% -
Total Cost 22,564 22,560 34,479 64,267 50,763 25,278 4,052 33.10%
  YoY % 0.02% -34.57% -46.35% 26.60% 100.82% 523.84% -
  Horiz. % 556.86% 556.76% 850.91% 1,586.06% 1,252.79% 623.84% 100.00%
Net Worth 304,368 293,497 263,247 205,690 185,692 166,140 150,041 12.50%
  YoY % 3.70% 11.49% 27.98% 10.77% 11.77% 10.73% -
  Horiz. % 202.86% 195.61% 175.45% 137.09% 123.76% 110.73% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 304,368 293,497 263,247 205,690 185,692 166,140 150,041 12.50%
  YoY % 3.70% 11.49% 27.98% 10.77% 11.77% 10.73% -
  Horiz. % 202.86% 195.61% 175.45% 137.09% 123.76% 110.73% 100.00%
NOSH 267,107 267,107 266,363 266,093 267,107 267,107 266,929 0.01%
  YoY % 0.00% 0.28% 0.10% -0.38% 0.00% 0.07% -
  Horiz. % 100.07% 100.07% 99.79% 99.69% 100.07% 100.07% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.23 % 7.67 % 16.42 % 8.49 % 18.90 % 22.23 % -304.80 % -
  YoY % -57.89% -53.29% 93.40% -55.08% -14.98% 107.29% -
  Horiz. % -1.06% -2.52% -5.39% -2.79% -6.20% -7.29% 100.00%
ROE 0.05 % 0.21 % 1.56 % 0.83 % 4.02 % 3.15 % -2.03 % -
  YoY % -76.19% -86.54% 87.95% -79.35% 27.62% 255.17% -
  Horiz. % -2.46% -10.34% -76.85% -40.89% -198.03% -155.17% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.73 9.15 15.49 26.39 23.43 12.17 0.38 68.53%
  YoY % -4.59% -40.93% -41.30% 12.63% 92.52% 3,102.63% -
  Horiz. % 2,297.37% 2,407.89% 4,076.32% 6,944.74% 6,165.79% 3,202.63% 100.00%
EPS 0.06 0.23 1.54 0.64 2.79 1.96 -1.14 -
  YoY % -73.91% -85.06% 140.62% -77.06% 42.35% 271.93% -
  Horiz. % -5.26% -20.18% -135.09% -56.14% -244.74% -171.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1395 1.0988 0.9883 0.7730 0.6952 0.6220 0.5621 12.49%
  YoY % 3.70% 11.18% 27.85% 11.19% 11.77% 10.66% -
  Horiz. % 202.72% 195.48% 175.82% 137.52% 123.68% 110.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.85 5.08 8.58 14.61 13.02 6.76 0.21 68.67%
  YoY % -4.53% -40.79% -41.27% 12.21% 92.60% 3,119.05% -
  Horiz. % 2,309.52% 2,419.05% 4,085.71% 6,957.14% 6,200.00% 3,219.05% 100.00%
EPS 0.03 0.13 0.85 0.35 1.55 1.09 -0.63 -
  YoY % -76.92% -84.71% 142.86% -77.42% 42.20% 273.02% -
  Horiz. % -4.76% -20.63% -134.92% -55.56% -246.03% -173.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6330 0.6104 0.5475 0.4278 0.3862 0.3456 0.3121 12.50%
  YoY % 3.70% 11.49% 27.98% 10.77% 11.75% 10.73% -
  Horiz. % 202.82% 195.58% 175.42% 137.07% 123.74% 110.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.9100 0.8950 0.6000 0.9300 0.4800 0.3100 0.2000 -
P/RPS 10.42 9.78 3.87 3.52 2.05 2.55 0.00 -
  YoY % 6.54% 152.71% 9.94% 71.71% -19.61% 0.00% -
  Horiz. % 408.63% 383.53% 151.76% 138.04% 80.39% 100.00% -
P/EPS 1,500.42 388.09 38.96 145.31 17.19 15.80 0.00 -
  YoY % 286.62% 896.12% -73.19% 745.32% 8.80% 0.00% -
  Horiz. % 9,496.33% 2,456.27% 246.58% 919.68% 108.80% 100.00% -
EY 0.07 0.26 2.57 0.69 5.82 6.33 0.00 -
  YoY % -73.08% -89.88% 272.46% -88.14% -8.06% 0.00% -
  Horiz. % 1.11% 4.11% 40.60% 10.90% 91.94% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.81 0.61 1.20 0.69 0.50 0.00 -
  YoY % -1.23% 32.79% -49.17% 73.91% 38.00% 0.00% -
  Horiz. % 160.00% 162.00% 122.00% 240.00% 138.00% 100.00% -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 30/11/16 27/11/15 13/11/14 22/11/13 30/11/12 25/11/11 -
Price 0.8650 0.7600 0.7800 0.8950 0.6550 0.3400 0.2000 -
P/RPS 9.91 8.31 5.04 3.39 2.80 2.79 0.00 -
  YoY % 19.25% 64.88% 48.67% 21.07% 0.36% 0.00% -
  Horiz. % 355.20% 297.85% 180.65% 121.51% 100.36% 100.00% -
P/EPS 1,426.22 329.55 50.65 139.84 23.46 17.33 0.00 -
  YoY % 332.78% 550.64% -63.78% 496.08% 35.37% 0.00% -
  Horiz. % 8,229.77% 1,901.62% 292.27% 806.92% 135.37% 100.00% -
EY 0.07 0.30 1.97 0.72 4.26 5.77 0.00 -
  YoY % -76.67% -84.77% 173.61% -83.10% -26.17% 0.00% -
  Horiz. % 1.21% 5.20% 34.14% 12.48% 73.83% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.69 0.79 1.16 0.94 0.55 0.00 -
  YoY % 10.14% -12.66% -31.90% 23.40% 70.91% 0.00% -
  Horiz. % 138.18% 125.45% 143.64% 210.91% 170.91% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

457  312  497  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 DGB 0.11-0.015 
 CAREPLS 0.36-0.035 
 SUPERMX 1.78-0.08 
 MTOUCHE 0.19+0.025 
 HSI-C7K 0.18-0.015 
 ARMADA 0.41-0.01 
 HSI-H8K 0.28+0.01 
 KNM 0.31-0.01 
 RSAWIT 0.315+0.025 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers