Highlights

[MENANG] YoY Quarter Result on 2019-09-30 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 29-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     -123.09%    YoY -     -151.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 22 10,617 23,318 24,434 41,254 70,232 62,591 -73.42%
  YoY % -99.79% -54.47% -4.57% -40.77% -41.26% 12.21% -
  Horiz. % 0.04% 16.96% 37.25% 39.04% 65.91% 112.21% 100.00%
PBT -4,904 1,852 1,594 4,102 9,508 10,831 15,657 -
  YoY % -364.79% 16.19% -61.14% -56.86% -12.21% -30.82% -
  Horiz. % -31.32% 11.83% 10.18% 26.20% 60.73% 69.18% 100.00%
Tax 6,534 235 -840 -2,228 -2,733 -4,866 -3,829 -
  YoY % 2,680.43% 127.98% 62.30% 18.48% 43.83% -27.08% -
  Horiz. % -170.65% -6.14% 21.94% 58.19% 71.38% 127.08% 100.00%
NP 1,630 2,087 754 1,874 6,775 5,965 11,828 -28.12%
  YoY % -21.90% 176.79% -59.77% -72.34% 13.58% -49.57% -
  Horiz. % 13.78% 17.64% 6.37% 15.84% 57.28% 50.43% 100.00%
NP to SH -503 970 162 616 4,102 1,703 7,458 -
  YoY % -151.86% 498.77% -73.70% -84.98% 140.87% -77.17% -
  Horiz. % -6.74% 13.01% 2.17% 8.26% 55.00% 22.83% 100.00%
Tax Rate - % -12.69 % 52.70 % 54.31 % 28.74 % 44.93 % 24.46 % -
  YoY % 0.00% -124.08% -2.96% 88.97% -36.03% 83.69% -
  Horiz. % 0.00% -51.88% 215.45% 222.04% 117.50% 183.69% 100.00%
Total Cost -1,608 8,530 22,564 22,560 34,479 64,267 50,763 -
  YoY % -118.85% -62.20% 0.02% -34.57% -46.35% 26.60% -
  Horiz. % -3.17% 16.80% 44.45% 44.44% 67.92% 126.60% 100.00%
Net Worth 317,327 317,322 304,368 293,497 263,247 205,690 185,692 9.34%
  YoY % 0.00% 4.26% 3.70% 11.49% 27.98% 10.77% -
  Horiz. % 170.89% 170.89% 163.91% 158.06% 141.76% 110.77% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 317,327 317,322 304,368 293,497 263,247 205,690 185,692 9.34%
  YoY % 0.00% 4.26% 3.70% 11.49% 27.98% 10.77% -
  Horiz. % 170.89% 170.89% 163.91% 158.06% 141.76% 110.77% 100.00%
NOSH 480,799 480,792 267,107 267,107 266,363 266,093 267,107 10.29%
  YoY % 0.00% 80.00% 0.00% 0.28% 0.10% -0.38% -
  Horiz. % 180.00% 180.00% 100.00% 100.00% 99.72% 99.62% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 7,409.09 % 19.66 % 3.23 % 7.67 % 16.42 % 8.49 % 18.90 % 170.41%
  YoY % 37,586.11% 508.67% -57.89% -53.29% 93.40% -55.08% -
  Horiz. % 39,201.54% 104.02% 17.09% 40.58% 86.88% 44.92% 100.00%
ROE -0.16 % 0.31 % 0.05 % 0.21 % 1.56 % 0.83 % 4.02 % -
  YoY % -151.61% 520.00% -76.19% -86.54% 87.95% -79.35% -
  Horiz. % -3.98% 7.71% 1.24% 5.22% 38.81% 20.65% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 2.21 8.73 9.15 15.49 26.39 23.43 -
  YoY % 0.00% -74.68% -4.59% -40.93% -41.30% 12.63% -
  Horiz. % 0.00% 9.43% 37.26% 39.05% 66.11% 112.63% 100.00%
EPS -0.10 0.20 0.06 0.23 1.54 0.64 2.79 -
  YoY % -150.00% 233.33% -73.91% -85.06% 140.62% -77.06% -
  Horiz. % -3.58% 7.17% 2.15% 8.24% 55.20% 22.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6600 1.1395 1.0988 0.9883 0.7730 0.6952 -0.86%
  YoY % 0.00% -42.08% 3.70% 11.18% 27.85% 11.19% -
  Horiz. % 94.94% 94.94% 163.91% 158.06% 142.16% 111.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 2.21 4.85 5.08 8.58 14.61 13.02 -
  YoY % 0.00% -54.43% -4.53% -40.79% -41.27% 12.21% -
  Horiz. % 0.00% 16.97% 37.25% 39.02% 65.90% 112.21% 100.00%
EPS -0.10 0.20 0.03 0.13 0.85 0.35 1.55 -
  YoY % -150.00% 566.67% -76.92% -84.71% 142.86% -77.42% -
  Horiz. % -6.45% 12.90% 1.94% 8.39% 54.84% 22.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6600 0.6330 0.6104 0.5475 0.4278 0.3862 9.34%
  YoY % 0.00% 4.27% 3.70% 11.49% 27.98% 10.77% -
  Horiz. % 170.90% 170.90% 163.90% 158.05% 141.77% 110.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.3300 0.4050 0.9100 0.8950 0.6000 0.9300 0.4800 -
P/RPS 7,211.99 18.34 10.42 9.78 3.87 3.52 2.05 289.74%
  YoY % 39,223.83% 76.01% 6.54% 152.71% 9.94% 71.71% -
  Horiz. % 351,804.41% 894.63% 508.29% 477.07% 188.78% 171.71% 100.00%
P/EPS -315.44 200.74 1,500.42 388.09 38.96 145.31 17.19 -
  YoY % -257.14% -86.62% 286.62% 896.12% -73.19% 745.32% -
  Horiz. % -1,835.02% 1,167.77% 8,728.45% 2,257.65% 226.64% 845.32% 100.00%
EY -0.32 0.50 0.07 0.26 2.57 0.69 5.82 -
  YoY % -164.00% 614.29% -73.08% -89.88% 272.46% -88.14% -
  Horiz. % -5.50% 8.59% 1.20% 4.47% 44.16% 11.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.61 0.80 0.81 0.61 1.20 0.69 -5.22%
  YoY % -18.03% -23.75% -1.23% 32.79% -49.17% 73.91% -
  Horiz. % 72.46% 88.41% 115.94% 117.39% 88.41% 173.91% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 27/11/15 13/11/14 22/11/13 -
Price 0.3450 0.4000 0.8650 0.7600 0.7800 0.8950 0.6550 -
P/RPS 7,539.81 18.11 9.91 8.31 5.04 3.39 2.80 272.77%
  YoY % 41,533.41% 82.74% 19.25% 64.88% 48.67% 21.07% -
  Horiz. % 269,278.94% 646.79% 353.93% 296.79% 180.00% 121.07% 100.00%
P/EPS -329.77 198.26 1,426.22 329.55 50.65 139.84 23.46 -
  YoY % -266.33% -86.10% 332.78% 550.64% -63.78% 496.08% -
  Horiz. % -1,405.67% 845.10% 6,079.37% 1,404.73% 215.90% 596.08% 100.00%
EY -0.30 0.50 0.07 0.30 1.97 0.72 4.26 -
  YoY % -160.00% 614.29% -76.67% -84.77% 173.61% -83.10% -
  Horiz. % -7.04% 11.74% 1.64% 7.04% 46.24% 16.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.61 0.76 0.69 0.79 1.16 0.94 -9.39%
  YoY % -14.75% -19.74% 10.14% -12.66% -31.90% 23.40% -
  Horiz. % 55.32% 64.89% 80.85% 73.40% 84.04% 123.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

448  407  529  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SANICHI 0.09+0.03 
 SANICHI-WE 0.010.00 
 XOX 0.065+0.015 
 KGROUP 0.085+0.01 
 GDEX 0.445+0.075 
 DSONIC-WA 0.655+0.07 
 MYEG 1.30-0.18 
 VELESTO 0.160.00 
 EAH 0.02+0.01 
 ARMADA 0.23+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. WOW !!! THIS CO HAS STARTED SELLING THEIR OWN BRAND SANITIZERS IN JOHOR AREA !!! Bursa Master
2. Jaks Resources Berhad- Rights Issue To Raise Up To RM160.9m PublicInvest Research
3. Mplus Market Pulse - 27 May 2020 M+ Online Research Articles
4. DPS (7198) - Potentially could be one of the unknown COVID-19 and Mega projects beneficiary !!! Grand Mustah Trading Journey
5. Stocks-on-Radar- Top Glove Corporation (7113) AmInvest Research Reports
6. 【冷眼前辈提到的 ARMADA(5210)可以买入吗?】 VITA Analysis
7. [转贴] 5分钟看懂大马30大蓝筹股最新数据 ~ 哪些有受COVID-19影响的呢?~ 第一天 Good Articles to Share
8. JERASIA - Current Stock Price discounted 85% from NTA RM1.89 ( Penny Theme in Bursa like TEKSENG, TECFAST, GDEX & many more ) 2020 Top Picks for Bursa Malaysia
Partners & Brokers