Highlights

[MENANG] YoY Quarter Result on 2014-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     1,639.28%    YoY -     1,036.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 22,968 30,158 49,124 30,030 66,754 74,485 0 -
  YoY % -23.84% -38.61% 63.58% -55.01% -10.38% 0.00% -
  Horiz. % 30.84% 40.49% 65.95% 40.32% 89.62% 100.00% -
PBT 280 5,465 13,192 29,160 10,401 14,373 0 -
  YoY % -94.88% -58.57% -54.76% 180.36% -27.64% 0.00% -
  Horiz. % 1.95% 38.02% 91.78% 202.88% 72.36% 100.00% -
Tax 4,442 -1,699 -3,576 745 -3,610 -4,751 0 -
  YoY % 361.45% 52.49% -580.00% 120.64% 24.02% 0.00% -
  Horiz. % -93.50% 35.76% 75.27% -15.68% 75.98% 100.00% -
NP 4,722 3,766 9,616 29,905 6,791 9,622 0 -
  YoY % 25.39% -60.84% -67.84% 340.36% -29.42% 0.00% -
  Horiz. % 49.08% 39.14% 99.94% 310.80% 70.58% 100.00% -
NP to SH 2,464 8,510 5,010 29,620 2,606 4,840 0 -
  YoY % -71.05% 69.86% -83.09% 1,036.61% -46.16% 0.00% -
  Horiz. % 50.91% 175.83% 103.51% 611.98% 53.84% 100.00% -
Tax Rate -1,586.43 % 31.09 % 27.11 % -2.55 % 34.71 % 33.06 % - % -
  YoY % -5,202.70% 14.68% 1,163.14% -107.35% 4.99% 0.00% -
  Horiz. % -4,798.64% 94.04% 82.00% -7.71% 104.99% 100.00% -
Total Cost 18,246 26,392 39,508 125 59,963 64,863 0 -
  YoY % -30.87% -33.20% 31,506.40% -99.79% -7.55% 0.00% -
  Horiz. % 28.13% 40.69% 60.91% 0.19% 92.45% 100.00% -
Net Worth 306,826 302,018 269,003 236,096 188,310 170,975 160,479 11.40%
  YoY % 1.59% 12.27% 13.94% 25.38% 10.14% 6.54% -
  Horiz. % 191.19% 188.20% 167.63% 147.12% 117.34% 106.54% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 306,826 302,018 269,003 236,096 188,310 170,975 160,479 11.40%
  YoY % 1.59% 12.27% 13.94% 25.38% 10.14% 6.54% -
  Horiz. % 191.19% 188.20% 167.63% 147.12% 117.34% 106.54% 100.00%
NOSH 267,107 267,107 267,107 267,107 267,107 267,107 266,444 0.04%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.25% -
  Horiz. % 100.25% 100.25% 100.25% 100.25% 100.25% 100.25% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 20.56 % 12.49 % 19.57 % 99.58 % 10.17 % 12.92 % - % -
  YoY % 64.61% -36.18% -80.35% 879.15% -21.28% 0.00% -
  Horiz. % 159.13% 96.67% 151.47% 770.74% 78.72% 100.00% -
ROE 0.80 % 2.82 % 1.86 % 12.55 % 1.38 % 2.83 % - % -
  YoY % -71.63% 51.61% -85.18% 809.42% -51.24% 0.00% -
  Horiz. % 28.27% 99.65% 65.72% 443.46% 48.76% 100.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 8.60 11.29 18.39 11.24 24.99 27.89 - -
  YoY % -23.83% -38.61% 63.61% -55.02% -10.40% 0.00% -
  Horiz. % 30.84% 40.48% 65.94% 40.30% 89.60% 100.00% -
EPS 0.92 3.19 1.88 11.09 0.98 1.81 0.00 -
  YoY % -71.16% 69.68% -83.05% 1,031.63% -45.86% 0.00% -
  Horiz. % 50.83% 176.24% 103.87% 612.71% 54.14% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1487 1.1307 1.0071 0.8839 0.7050 0.6401 0.6023 11.35%
  YoY % 1.59% 12.27% 13.94% 25.38% 10.14% 6.28% -
  Horiz. % 190.72% 187.73% 167.21% 146.75% 117.05% 106.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 4.78 6.27 10.22 6.25 13.88 15.49 - -
  YoY % -23.76% -38.65% 63.52% -54.97% -10.39% 0.00% -
  Horiz. % 30.86% 40.48% 65.98% 40.35% 89.61% 100.00% -
EPS 0.51 1.77 1.04 6.16 0.54 1.01 0.00 -
  YoY % -71.19% 70.19% -83.12% 1,040.74% -46.53% 0.00% -
  Horiz. % 50.50% 175.25% 102.97% 609.90% 53.47% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6382 0.6282 0.5595 0.4910 0.3917 0.3556 0.3338 11.40%
  YoY % 1.59% 12.28% 13.95% 25.35% 10.15% 6.53% -
  Horiz. % 191.19% 188.20% 167.62% 147.09% 117.35% 106.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.8750 0.8000 0.7500 0.6500 0.6400 0.3100 0.2300 -
P/RPS 10.18 7.09 4.08 5.78 2.56 1.11 0.00 -
  YoY % 43.58% 73.77% -29.41% 125.78% 130.63% 0.00% -
  Horiz. % 917.12% 638.74% 367.57% 520.72% 230.63% 100.00% -
P/EPS 94.85 25.11 39.99 5.86 65.60 17.11 0.00 -
  YoY % 277.74% -37.21% 582.42% -91.07% 283.40% 0.00% -
  Horiz. % 554.35% 146.76% 233.72% 34.25% 383.40% 100.00% -
EY 1.05 3.98 2.50 17.06 1.52 5.85 0.00 -
  YoY % -73.62% 59.20% -85.35% 1,022.37% -74.02% 0.00% -
  Horiz. % 17.95% 68.03% 42.74% 291.62% 25.98% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.71 0.74 0.74 0.91 0.48 0.38 12.23%
  YoY % 7.04% -4.05% 0.00% -18.68% 89.58% 26.32% -
  Horiz. % 200.00% 186.84% 194.74% 194.74% 239.47% 126.32% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 18/02/16 26/02/15 25/02/14 26/02/13 29/02/12 -
Price 0.4500 0.7950 0.6800 0.8500 0.9000 0.3400 0.2500 -
P/RPS 5.23 7.04 3.70 7.56 3.60 1.22 0.00 -
  YoY % -25.71% 90.27% -51.06% 110.00% 195.08% 0.00% -
  Horiz. % 428.69% 577.05% 303.28% 619.67% 295.08% 100.00% -
P/EPS 48.78 24.95 36.25 7.67 92.25 18.76 0.00 -
  YoY % 95.51% -31.17% 372.62% -91.69% 391.74% 0.00% -
  Horiz. % 260.02% 133.00% 193.23% 40.88% 491.74% 100.00% -
EY 2.05 4.01 2.76 13.05 1.08 5.33 0.00 -
  YoY % -48.88% 45.29% -78.85% 1,108.33% -79.74% 0.00% -
  Horiz. % 38.46% 75.23% 51.78% 244.84% 20.26% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.70 0.68 0.96 1.28 0.53 0.42 -1.23%
  YoY % -44.29% 2.94% -29.17% -25.00% 141.51% 26.19% -
  Horiz. % 92.86% 166.67% 161.90% 228.57% 304.76% 126.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

225  267  503  1274 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.005 
 TDM 0.3050.00 
 SAPNRG 0.2650.00 
 JAKS 1.35+0.05 
 XDL 0.105+0.005 
 HSI-H8F 0.230.00 
 HSI-C7K 0.26-0.005 
 HIAPTEK 0.22+0.015 
 TIGER 0.110.00 
 KSTAR 0.075+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers