Highlights

[MENANG] YoY Quarter Result on 2014-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     1,639.28%    YoY -     1,036.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 22,968 30,158 49,124 30,030 66,754 74,485 0 -
  YoY % -23.84% -38.61% 63.58% -55.01% -10.38% 0.00% -
  Horiz. % 30.84% 40.49% 65.95% 40.32% 89.62% 100.00% -
PBT 280 5,465 13,192 29,160 10,401 14,373 0 -
  YoY % -94.88% -58.57% -54.76% 180.36% -27.64% 0.00% -
  Horiz. % 1.95% 38.02% 91.78% 202.88% 72.36% 100.00% -
Tax 4,442 -1,699 -3,576 745 -3,610 -4,751 0 -
  YoY % 361.45% 52.49% -580.00% 120.64% 24.02% 0.00% -
  Horiz. % -93.50% 35.76% 75.27% -15.68% 75.98% 100.00% -
NP 4,722 3,766 9,616 29,905 6,791 9,622 0 -
  YoY % 25.39% -60.84% -67.84% 340.36% -29.42% 0.00% -
  Horiz. % 49.08% 39.14% 99.94% 310.80% 70.58% 100.00% -
NP to SH 2,464 8,510 5,010 29,620 2,606 4,840 0 -
  YoY % -71.05% 69.86% -83.09% 1,036.61% -46.16% 0.00% -
  Horiz. % 50.91% 175.83% 103.51% 611.98% 53.84% 100.00% -
Tax Rate -1,586.43 % 31.09 % 27.11 % -2.55 % 34.71 % 33.06 % - % -
  YoY % -5,202.70% 14.68% 1,163.14% -107.35% 4.99% 0.00% -
  Horiz. % -4,798.64% 94.04% 82.00% -7.71% 104.99% 100.00% -
Total Cost 18,246 26,392 39,508 125 59,963 64,863 0 -
  YoY % -30.87% -33.20% 31,506.40% -99.79% -7.55% 0.00% -
  Horiz. % 28.13% 40.69% 60.91% 0.19% 92.45% 100.00% -
Net Worth 306,826 302,018 269,003 236,096 188,310 170,975 160,479 11.40%
  YoY % 1.59% 12.27% 13.94% 25.38% 10.14% 6.54% -
  Horiz. % 191.19% 188.20% 167.63% 147.12% 117.34% 106.54% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 306,826 302,018 269,003 236,096 188,310 170,975 160,479 11.40%
  YoY % 1.59% 12.27% 13.94% 25.38% 10.14% 6.54% -
  Horiz. % 191.19% 188.20% 167.63% 147.12% 117.34% 106.54% 100.00%
NOSH 267,107 267,107 267,107 267,107 267,107 267,107 266,444 0.04%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.25% -
  Horiz. % 100.25% 100.25% 100.25% 100.25% 100.25% 100.25% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 20.56 % 12.49 % 19.57 % 99.58 % 10.17 % 12.92 % - % -
  YoY % 64.61% -36.18% -80.35% 879.15% -21.28% 0.00% -
  Horiz. % 159.13% 96.67% 151.47% 770.74% 78.72% 100.00% -
ROE 0.80 % 2.82 % 1.86 % 12.55 % 1.38 % 2.83 % - % -
  YoY % -71.63% 51.61% -85.18% 809.42% -51.24% 0.00% -
  Horiz. % 28.27% 99.65% 65.72% 443.46% 48.76% 100.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 8.60 11.29 18.39 11.24 24.99 27.89 - -
  YoY % -23.83% -38.61% 63.61% -55.02% -10.40% 0.00% -
  Horiz. % 30.84% 40.48% 65.94% 40.30% 89.60% 100.00% -
EPS 0.92 3.19 1.88 11.09 0.98 1.81 0.00 -
  YoY % -71.16% 69.68% -83.05% 1,031.63% -45.86% 0.00% -
  Horiz. % 50.83% 176.24% 103.87% 612.71% 54.14% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1487 1.1307 1.0071 0.8839 0.7050 0.6401 0.6023 11.35%
  YoY % 1.59% 12.27% 13.94% 25.38% 10.14% 6.28% -
  Horiz. % 190.72% 187.73% 167.21% 146.75% 117.05% 106.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 4.78 6.27 10.22 6.25 13.88 15.49 - -
  YoY % -23.76% -38.65% 63.52% -54.97% -10.39% 0.00% -
  Horiz. % 30.86% 40.48% 65.98% 40.35% 89.61% 100.00% -
EPS 0.51 1.77 1.04 6.16 0.54 1.01 0.00 -
  YoY % -71.19% 70.19% -83.12% 1,040.74% -46.53% 0.00% -
  Horiz. % 50.50% 175.25% 102.97% 609.90% 53.47% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6382 0.6282 0.5595 0.4910 0.3917 0.3556 0.3338 11.40%
  YoY % 1.59% 12.28% 13.95% 25.35% 10.15% 6.53% -
  Horiz. % 191.19% 188.20% 167.62% 147.09% 117.35% 106.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.8750 0.8000 0.7500 0.6500 0.6400 0.3100 0.2300 -
P/RPS 10.18 7.09 4.08 5.78 2.56 1.11 0.00 -
  YoY % 43.58% 73.77% -29.41% 125.78% 130.63% 0.00% -
  Horiz. % 917.12% 638.74% 367.57% 520.72% 230.63% 100.00% -
P/EPS 94.85 25.11 39.99 5.86 65.60 17.11 0.00 -
  YoY % 277.74% -37.21% 582.42% -91.07% 283.40% 0.00% -
  Horiz. % 554.35% 146.76% 233.72% 34.25% 383.40% 100.00% -
EY 1.05 3.98 2.50 17.06 1.52 5.85 0.00 -
  YoY % -73.62% 59.20% -85.35% 1,022.37% -74.02% 0.00% -
  Horiz. % 17.95% 68.03% 42.74% 291.62% 25.98% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.71 0.74 0.74 0.91 0.48 0.38 12.23%
  YoY % 7.04% -4.05% 0.00% -18.68% 89.58% 26.32% -
  Horiz. % 200.00% 186.84% 194.74% 194.74% 239.47% 126.32% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 18/02/16 26/02/15 25/02/14 26/02/13 29/02/12 -
Price 0.4500 0.7950 0.6800 0.8500 0.9000 0.3400 0.2500 -
P/RPS 5.23 7.04 3.70 7.56 3.60 1.22 0.00 -
  YoY % -25.71% 90.27% -51.06% 110.00% 195.08% 0.00% -
  Horiz. % 428.69% 577.05% 303.28% 619.67% 295.08% 100.00% -
P/EPS 48.78 24.95 36.25 7.67 92.25 18.76 0.00 -
  YoY % 95.51% -31.17% 372.62% -91.69% 391.74% 0.00% -
  Horiz. % 260.02% 133.00% 193.23% 40.88% 491.74% 100.00% -
EY 2.05 4.01 2.76 13.05 1.08 5.33 0.00 -
  YoY % -48.88% 45.29% -78.85% 1,108.33% -79.74% 0.00% -
  Horiz. % 38.46% 75.23% 51.78% 244.84% 20.26% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.70 0.68 0.96 1.28 0.53 0.42 -1.23%
  YoY % -44.29% 2.94% -29.17% -25.00% 141.51% 26.19% -
  Horiz. % 92.86% 166.67% 161.90% 228.57% 304.76% 126.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. The truth: Is Mr. Koon Yew Yin your friend or foe? Sslee blog
2. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
3. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
4. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
5. Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook
6. HENG AH HUAT AH ONG AH!!! ... lol! My Unbalanced Portfolio
7. Uptrend formed, next target for KLFI is 16200-16400 SOME Malaysia bank counters are extremely undervalued
8. [转贴] [Video:浅谈KOMARKCORP BHD, KOMARK, 7017] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS