Highlights

[MENANG] YoY Quarter Result on 2019-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     432.21%    YoY -     426.37%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 11,928 60 10,505 22,968 30,158 49,124 30,030 -14.25%
  YoY % 19,780.00% -99.43% -54.26% -23.84% -38.61% 63.58% -
  Horiz. % 39.72% 0.20% 34.98% 76.48% 100.43% 163.58% 100.00%
PBT 635 -3,137 -1,109 280 5,465 13,192 29,160 -47.12%
  YoY % 120.24% -182.87% -496.07% -94.88% -58.57% -54.76% -
  Horiz. % 2.18% -10.76% -3.80% 0.96% 18.74% 45.24% 100.00%
Tax 3,627 7,316 2,851 4,442 -1,699 -3,576 745 30.15%
  YoY % -50.42% 156.61% -35.82% 361.45% 52.49% -580.00% -
  Horiz. % 486.85% 982.01% 382.68% 596.24% -228.05% -480.00% 100.00%
NP 4,262 4,179 1,742 4,722 3,766 9,616 29,905 -27.71%
  YoY % 1.99% 139.90% -63.11% 25.39% -60.84% -67.84% -
  Horiz. % 14.25% 13.97% 5.83% 15.79% 12.59% 32.16% 100.00%
NP to SH 1,747 1,671 -512 2,464 8,510 5,010 29,620 -37.58%
  YoY % 4.55% 426.37% -120.78% -71.05% 69.86% -83.09% -
  Horiz. % 5.90% 5.64% -1.73% 8.32% 28.73% 16.91% 100.00%
Tax Rate -571.18 % - % - % -1,586.43 % 31.09 % 27.11 % -2.55 % 146.23%
  YoY % 0.00% 0.00% 0.00% -5,202.70% 14.68% 1,163.14% -
  Horiz. % 22,399.21% 0.00% 0.00% 62,212.95% -1,219.22% -1,063.14% 100.00%
Total Cost 7,666 -4,119 8,763 18,246 26,392 39,508 125 98.46%
  YoY % 286.11% -147.00% -51.97% -30.87% -33.20% 31,506.40% -
  Horiz. % 6,132.80% -3,295.20% 7,010.40% 14,596.80% 21,113.60% 31,606.40% 100.00%
Net Worth 325,356 320,981 317,322 306,826 302,018 269,003 236,096 5.48%
  YoY % 1.36% 1.15% 3.42% 1.59% 12.27% 13.94% -
  Horiz. % 137.81% 135.95% 134.40% 129.96% 127.92% 113.94% 100.00%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 325,356 320,981 317,322 306,826 302,018 269,003 236,096 5.48%
  YoY % 1.36% 1.15% 3.42% 1.59% 12.27% 13.94% -
  Horiz. % 137.81% 135.95% 134.40% 129.96% 127.92% 113.94% 100.00%
NOSH 480,799 480,799 480,792 267,107 267,107 267,107 267,107 10.28%
  YoY % 0.00% 0.00% 80.00% 0.00% 0.00% 0.00% -
  Horiz. % 180.00% 180.00% 180.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 35.73 % 6,965.00 % 16.58 % 20.56 % 12.49 % 19.57 % 99.58 % -15.69%
  YoY % -99.49% 41,908.45% -19.36% 64.61% -36.18% -80.35% -
  Horiz. % 35.88% 6,994.38% 16.65% 20.65% 12.54% 19.65% 100.00%
ROE 0.54 % 0.52 % -0.16 % 0.80 % 2.82 % 1.86 % 12.55 % -40.78%
  YoY % 3.85% 425.00% -120.00% -71.63% 51.61% -85.18% -
  Horiz. % 4.30% 4.14% -1.27% 6.37% 22.47% 14.82% 100.00%
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 2.48 0.01 2.18 8.60 11.29 18.39 11.24 -22.25%
  YoY % 24,700.00% -99.54% -74.65% -23.83% -38.61% 63.61% -
  Horiz. % 22.06% 0.09% 19.40% 76.51% 100.44% 163.61% 100.00%
EPS 0.36 0.34 -0.11 0.92 3.19 1.88 11.09 -43.49%
  YoY % 5.88% 409.09% -111.96% -71.16% 69.68% -83.05% -
  Horiz. % 3.25% 3.07% -0.99% 8.30% 28.76% 16.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6767 0.6676 0.6600 1.1487 1.1307 1.0071 0.8839 -4.35%
  YoY % 1.36% 1.15% -42.54% 1.59% 12.27% 13.94% -
  Horiz. % 76.56% 75.53% 74.67% 129.96% 127.92% 113.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 2.48 0.01 2.18 4.78 6.27 10.22 6.25 -14.27%
  YoY % 24,700.00% -99.54% -54.39% -23.76% -38.65% 63.52% -
  Horiz. % 39.68% 0.16% 34.88% 76.48% 100.32% 163.52% 100.00%
EPS 0.36 0.34 -0.11 0.51 1.77 1.04 6.16 -37.68%
  YoY % 5.88% 409.09% -121.57% -71.19% 70.19% -83.12% -
  Horiz. % 5.84% 5.52% -1.79% 8.28% 28.73% 16.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6767 0.6676 0.6600 0.6382 0.6282 0.5595 0.4910 5.49%
  YoY % 1.36% 1.15% 3.42% 1.59% 12.28% 13.95% -
  Horiz. % 137.82% 135.97% 134.42% 129.98% 127.94% 113.95% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.5550 0.3200 0.3700 0.8750 0.8000 0.7500 0.6500 -
P/RPS 22.37 2,564.26 16.93 10.18 7.09 4.08 5.78 25.28%
  YoY % -99.13% 15,046.25% 66.31% 43.58% 73.77% -29.41% -
  Horiz. % 387.02% 44,364.36% 292.91% 176.12% 122.66% 70.59% 100.00%
P/EPS 152.74 92.07 -347.45 94.85 25.11 39.99 5.86 72.11%
  YoY % 65.90% 126.50% -466.32% 277.74% -37.21% 582.42% -
  Horiz. % 2,606.48% 1,571.16% -5,929.18% 1,618.60% 428.50% 682.42% 100.00%
EY 0.65 1.09 -0.29 1.05 3.98 2.50 17.06 -41.96%
  YoY % -40.37% 475.86% -127.62% -73.62% 59.20% -85.35% -
  Horiz. % 3.81% 6.39% -1.70% 6.15% 23.33% 14.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.48 0.56 0.76 0.71 0.74 0.74 1.72%
  YoY % 70.83% -14.29% -26.32% 7.04% -4.05% 0.00% -
  Horiz. % 110.81% 64.86% 75.68% 102.70% 95.95% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 26/02/20 26/02/19 27/02/18 27/02/17 18/02/16 26/02/15 -
Price 0.5000 0.2900 0.3900 0.4500 0.7950 0.6800 0.8500 -
P/RPS 20.15 2,323.86 17.85 5.23 7.04 3.70 7.56 17.73%
  YoY % -99.13% 12,918.82% 241.30% -25.71% 90.27% -51.06% -
  Horiz. % 266.53% 30,738.89% 236.11% 69.18% 93.12% 48.94% 100.00%
P/EPS 137.61 83.44 -366.23 48.78 24.95 36.25 7.67 61.73%
  YoY % 64.92% 122.78% -850.78% 95.51% -31.17% 372.62% -
  Horiz. % 1,794.13% 1,087.87% -4,774.84% 635.98% 325.29% 472.62% 100.00%
EY 0.73 1.20 -0.27 2.05 4.01 2.76 13.05 -38.13%
  YoY % -39.17% 544.44% -113.17% -48.88% 45.29% -78.85% -
  Horiz. % 5.59% 9.20% -2.07% 15.71% 30.73% 21.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.43 0.59 0.39 0.70 0.68 0.96 -4.24%
  YoY % 72.09% -27.12% 51.28% -44.29% 2.94% -29.17% -
  Horiz. % 77.08% 44.79% 61.46% 40.62% 72.92% 70.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Will US attack China? Koon Yew Yin Koon Yew Yin's Blog
2. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. FELDA is considering selling its stake in Encorp Bhd [6076] The Thinker Touch
4. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
5. Fajarbaru Builder (7047) – Would you like to double your money in 3 months? Here is how… Axcapital's investment blog
6. BursaRangers Daily Technical Picks (27 September 2021) BursaRangers Daily Technical Picks
7. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
8. Wake Me Up When September Ends Ultimate Stock Tips
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS