Highlights

[MENANG] YoY Quarter Result on 2010-03-31 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Mar-2010  [#1]
Profit Trend QoQ -     -116.72%    YoY -     34.58%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 62,591 32,505 1,001 1,122 7,195 1,661 14,020 25.85%
  YoY % 92.56% 3,147.25% -10.78% -84.41% 333.17% -88.15% -
  Horiz. % 446.44% 231.85% 7.14% 8.00% 51.32% 11.85% 100.00%
PBT 15,657 8,175 -3,044 -1,998 -3,054 -3,633 -3,269 -
  YoY % 91.52% 368.56% -52.35% 34.58% 15.94% -11.13% -
  Horiz. % -478.95% -250.08% 93.12% 61.12% 93.42% 111.13% 100.00%
Tax -3,829 -948 -7 0 0 0 0 -
  YoY % -303.90% -13,442.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 54,700.00% 13,542.86% 100.00% - - - -
NP 11,828 7,227 -3,051 -1,998 -3,054 -3,633 -3,269 -
  YoY % 63.66% 336.87% -52.70% 34.58% 15.94% -11.13% -
  Horiz. % -361.82% -221.08% 93.33% 61.12% 93.42% 111.13% 100.00%
NP to SH 7,458 5,241 -3,043 -1,998 -3,054 -3,633 -3,268 -
  YoY % 42.30% 272.23% -52.30% 34.58% 15.94% -11.17% -
  Horiz. % -228.21% -160.37% 93.12% 61.14% 93.45% 111.17% 100.00%
Tax Rate 24.46 % 11.60 % - % - % - % - % - % -
  YoY % 110.86% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 210.86% 100.00% - - - - -
Total Cost 50,763 25,278 4,052 3,120 10,249 5,294 17,289 18.00%
  YoY % 100.82% 523.84% 29.87% -69.56% 93.60% -69.38% -
  Horiz. % 293.61% 146.21% 23.44% 18.05% 59.28% 30.62% 100.00%
Net Worth 185,692 166,140 150,041 154,165 150,422 166,637 177,972 0.65%
  YoY % 11.77% 10.73% -2.68% 2.49% -9.73% -6.37% -
  Horiz. % 104.34% 93.35% 84.31% 86.62% 84.52% 93.63% 100.00%
Dividend
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 185,692 166,140 150,041 154,165 150,422 166,637 177,972 0.65%
  YoY % 11.77% 10.73% -2.68% 2.49% -9.73% -6.37% -
  Horiz. % 104.34% 93.35% 84.31% 86.62% 84.52% 93.63% 100.00%
NOSH 267,107 267,107 266,929 266,400 267,894 267,132 267,868 -0.04%
  YoY % 0.00% 0.07% 0.20% -0.56% 0.29% -0.27% -
  Horiz. % 99.72% 99.72% 99.65% 99.45% 100.01% 99.73% 100.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 18.90 % 22.23 % -304.80 % -178.07 % -42.45 % -218.72 % -23.32 % -
  YoY % -14.98% 107.29% -71.17% -319.48% 80.59% -837.91% -
  Horiz. % -81.05% -95.33% 1,307.03% 763.59% 182.03% 937.91% 100.00%
ROE 4.02 % 3.15 % -2.03 % -1.30 % -2.03 % -2.18 % -1.84 % -
  YoY % 27.62% 255.17% -56.15% 35.96% 6.88% -18.48% -
  Horiz. % -218.48% -171.20% 110.33% 70.65% 110.33% 118.48% 100.00%
Per Share
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.43 12.17 0.38 0.42 2.69 0.62 5.23 25.92%
  YoY % 92.52% 3,102.63% -9.52% -84.39% 333.87% -88.15% -
  Horiz. % 447.99% 232.70% 7.27% 8.03% 51.43% 11.85% 100.00%
EPS 2.79 1.96 -1.14 -0.75 -1.14 -1.36 -1.22 -
  YoY % 42.35% 271.93% -52.00% 34.21% 16.18% -11.48% -
  Horiz. % -228.69% -160.66% 93.44% 61.48% 93.44% 111.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6952 0.6220 0.5621 0.5787 0.5615 0.6238 0.6644 0.70%
  YoY % 11.77% 10.66% -2.87% 3.06% -9.99% -6.11% -
  Horiz. % 104.64% 93.62% 84.60% 87.10% 84.51% 93.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.02 6.76 0.21 0.23 1.50 0.35 2.92 25.83%
  YoY % 92.60% 3,119.05% -8.70% -84.67% 328.57% -88.01% -
  Horiz. % 445.89% 231.51% 7.19% 7.88% 51.37% 11.99% 100.00%
EPS 1.55 1.09 -0.63 -0.42 -0.64 -0.76 -0.68 -
  YoY % 42.20% 273.02% -50.00% 34.38% 15.79% -11.76% -
  Horiz. % -227.94% -160.29% 92.65% 61.76% 94.12% 111.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3862 0.3456 0.3121 0.3206 0.3129 0.3466 0.3702 0.65%
  YoY % 11.75% 10.73% -2.65% 2.46% -9.72% -6.37% -
  Horiz. % 104.32% 93.35% 84.31% 86.60% 84.52% 93.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/09/13 28/09/12 30/09/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.4800 0.3100 0.2000 0.2700 0.1700 0.2300 0.5000 -
P/RPS 2.05 2.55 0.00 64.11 6.33 36.99 9.55 -21.06%
  YoY % -19.61% 0.00% 0.00% 912.80% -82.89% 287.33% -
  Horiz. % 21.47% 26.70% 0.00% 671.31% 66.28% 387.33% 100.00%
P/EPS 17.19 15.80 0.00 -36.00 -14.91 -16.91 -40.98 -
  YoY % 8.80% 0.00% 0.00% -141.45% 11.83% 58.74% -
  Horiz. % -41.95% -38.56% -0.00% 87.85% 36.38% 41.26% 100.00%
EY 5.82 6.33 0.00 -2.78 -6.71 -5.91 -2.44 -
  YoY % -8.06% 0.00% 0.00% 58.57% -13.54% -142.21% -
  Horiz. % -238.52% -259.43% -0.00% 113.93% 275.00% 242.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.50 0.00 0.47 0.30 0.37 0.75 -1.27%
  YoY % 38.00% 0.00% 0.00% 56.67% -18.92% -50.67% -
  Horiz. % 92.00% 66.67% 0.00% 62.67% 40.00% 49.33% 100.00%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/11/13 30/11/12 25/11/11 26/05/10 13/05/09 25/04/08 30/05/07 -
Price 0.6550 0.3400 0.2000 0.2300 0.2500 0.2500 0.2900 -
P/RPS 2.80 2.79 0.00 54.61 9.31 40.21 5.54 -9.96%
  YoY % 0.36% 0.00% 0.00% 486.57% -76.85% 625.81% -
  Horiz. % 50.54% 50.36% 0.00% 985.74% 168.05% 725.81% 100.00%
P/EPS 23.46 17.33 0.00 -30.67 -21.93 -18.38 -23.77 -
  YoY % 35.37% 0.00% 0.00% -39.85% -19.31% 22.68% -
  Horiz. % -98.70% -72.91% -0.00% 129.03% 92.26% 77.32% 100.00%
EY 4.26 5.77 0.00 -3.26 -4.56 -5.44 -4.21 -
  YoY % -26.17% 0.00% 0.00% 28.51% 16.18% -29.22% -
  Horiz. % -101.19% -137.05% -0.00% 77.43% 108.31% 129.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.55 0.00 0.40 0.45 0.40 0.44 12.37%
  YoY % 70.91% 0.00% 0.00% -11.11% 12.50% -9.09% -
  Horiz. % 213.64% 125.00% 0.00% 90.91% 102.27% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers