Highlights

[MENANG] YoY Quarter Result on 2014-03-31 [#3]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 29-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     337.18%    YoY -     182.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Revenue 27,883 47,164 107,783 74,543 50,309 111,864 946 68.24%
  YoY % -40.88% -56.24% 44.59% 48.17% -55.03% 11,724.95% -
  Horiz. % 2,947.46% 4,985.62% 11,393.55% 7,879.81% 5,318.08% 11,824.95% 100.00%
PBT 1,348 3,380 25,908 20,885 11,115 10,247 -3,644 -
  YoY % -60.12% -86.95% 24.05% 87.90% 8.47% 381.20% -
  Horiz. % -36.99% -92.76% -710.98% -573.13% -305.02% -281.20% 100.00%
Tax -439 -1,409 -1,540 -4,228 -3,622 -3,375 0 -
  YoY % 68.84% 8.51% 63.58% -16.73% -7.32% 0.00% -
  Horiz. % 13.01% 41.75% 45.63% 125.27% 107.32% 100.00% -
NP 909 1,971 24,368 16,657 7,493 6,872 -3,644 -
  YoY % -53.88% -91.91% 46.29% 122.30% 9.04% 288.58% -
  Horiz. % -24.95% -54.09% -668.72% -457.11% -205.63% -188.58% 100.00%
NP to SH 570 1,412 20,788 11,393 4,027 3,946 -3,644 -
  YoY % -59.63% -93.21% 82.46% 182.92% 2.05% 208.29% -
  Horiz. % -15.64% -38.75% -570.47% -312.65% -110.51% -108.29% 100.00%
Tax Rate 32.57 % 41.69 % 5.94 % 20.24 % 32.59 % 32.94 % - % -
  YoY % -21.88% 601.85% -70.65% -37.90% -1.06% 0.00% -
  Horiz. % 98.88% 126.56% 18.03% 61.45% 98.94% 100.00% -
Total Cost 26,974 45,193 83,415 57,886 42,816 104,992 4,590 31.30%
  YoY % -40.31% -45.82% 44.10% 35.20% -59.22% 2,187.41% -
  Horiz. % 587.67% 984.60% 1,817.32% 1,261.13% 932.81% 2,287.41% 100.00%
Net Worth 302,579 270,419 256,877 199,715 175,008 150,214 148,653 11.55%
  YoY % 11.89% 5.27% 28.62% 14.12% 16.51% 1.05% -
  Horiz. % 203.55% 181.91% 172.80% 134.35% 117.73% 101.05% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Net Worth 302,579 270,419 256,877 199,715 175,008 150,214 148,653 11.55%
  YoY % 11.89% 5.27% 28.62% 14.12% 16.51% 1.05% -
  Horiz. % 203.55% 181.91% 172.80% 134.35% 117.73% 101.05% 100.00%
NOSH 267,107 267,107 267,107 267,107 267,107 266,621 267,941 -0.05%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.18% -0.49% -
  Horiz. % 99.69% 99.69% 99.69% 99.69% 99.69% 99.51% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
NP Margin 3.26 % 4.18 % 22.61 % 22.35 % 14.89 % 6.14 % -385.20 % -
  YoY % -22.01% -81.51% 1.16% 50.10% 142.51% 101.59% -
  Horiz. % -0.85% -1.09% -5.87% -5.80% -3.87% -1.59% 100.00%
ROE 0.19 % 0.52 % 8.09 % 5.70 % 2.30 % 2.63 % -2.45 % -
  YoY % -63.46% -93.57% 41.93% 147.83% -12.55% 207.35% -
  Horiz. % -7.76% -21.22% -330.20% -232.65% -93.88% -107.35% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
RPS 10.44 17.66 40.35 27.91 18.83 41.96 0.35 68.55%
  YoY % -40.88% -56.23% 44.57% 48.22% -55.12% 11,888.57% -
  Horiz. % 2,982.86% 5,045.71% 11,528.57% 7,974.29% 5,380.00% 11,988.57% 100.00%
EPS 0.21 0.53 7.78 4.27 1.51 1.48 -1.36 -
  YoY % -60.38% -93.19% 82.20% 182.78% 2.03% 208.82% -
  Horiz. % -15.44% -38.97% -572.06% -313.97% -111.03% -108.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1328 1.0124 0.9617 0.7477 0.6552 0.5634 0.5548 11.60%
  YoY % 11.89% 5.27% 28.62% 14.12% 16.29% 1.55% -
  Horiz. % 204.18% 182.48% 173.34% 134.77% 118.10% 101.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
RPS 5.80 9.81 22.42 15.50 10.46 23.27 0.20 67.82%
  YoY % -40.88% -56.24% 44.65% 48.18% -55.05% 11,535.00% -
  Horiz. % 2,900.00% 4,905.00% 11,210.00% 7,750.00% 5,230.00% 11,635.00% 100.00%
EPS 0.12 0.29 4.32 2.37 0.84 0.82 -0.76 -
  YoY % -58.62% -93.29% 82.28% 182.14% 2.44% 207.89% -
  Horiz. % -15.79% -38.16% -568.42% -311.84% -110.53% -107.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6293 0.5624 0.5343 0.4154 0.3640 0.3124 0.3092 11.54%
  YoY % 11.90% 5.26% 28.62% 14.12% 16.52% 1.03% -
  Horiz. % 203.53% 181.89% 172.80% 134.35% 117.72% 101.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/09/10 -
Price 0.8050 0.6700 0.8250 0.8600 0.3600 0.2500 0.2200 -
P/RPS 7.71 3.79 2.04 3.08 1.91 0.60 62.31 -27.48%
  YoY % 103.43% 85.78% -33.77% 61.26% 218.33% -99.04% -
  Horiz. % 12.37% 6.08% 3.27% 4.94% 3.07% 0.96% 100.00%
P/EPS 377.23 126.74 10.60 20.16 23.88 16.89 -16.18 -
  YoY % 197.64% 1,095.66% -47.42% -15.58% 41.39% 204.39% -
  Horiz. % -2,331.46% -783.31% -65.51% -124.60% -147.59% -104.39% 100.00%
EY 0.27 0.79 9.43 4.96 4.19 5.92 -6.18 -
  YoY % -65.82% -91.62% 90.12% 18.38% -29.22% 195.79% -
  Horiz. % -4.37% -12.78% -152.59% -80.26% -67.80% -95.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.66 0.86 1.15 0.55 0.44 0.40 9.22%
  YoY % 7.58% -23.26% -25.22% 109.09% 25.00% 10.00% -
  Horiz. % 177.50% 165.00% 215.00% 287.50% 137.50% 110.00% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Date 31/05/17 26/05/16 21/05/15 29/05/14 07/05/13 29/05/12 16/11/10 -
Price 0.9650 0.8250 0.8800 1.0600 0.3200 0.2400 0.2200 -
P/RPS 9.24 4.67 2.18 3.80 1.70 0.57 62.31 -25.43%
  YoY % 97.86% 114.22% -42.63% 123.53% 198.25% -99.09% -
  Horiz. % 14.83% 7.49% 3.50% 6.10% 2.73% 0.91% 100.00%
P/EPS 452.21 156.06 11.31 24.85 21.23 16.22 -16.18 -
  YoY % 189.77% 1,279.84% -54.49% 17.05% 30.89% 200.25% -
  Horiz. % -2,794.87% -964.52% -69.90% -153.58% -131.21% -100.25% 100.00%
EY 0.22 0.64 8.84 4.02 4.71 6.17 -6.18 -
  YoY % -65.62% -92.76% 119.90% -14.65% -23.66% 199.84% -
  Horiz. % -3.56% -10.36% -143.04% -65.05% -76.21% -99.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.81 0.92 1.42 0.49 0.43 0.40 12.29%
  YoY % 4.94% -11.96% -35.21% 189.80% 13.95% 7.50% -
  Horiz. % 212.50% 202.50% 230.00% 355.00% 122.50% 107.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

420  300  398  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MLAB 0.0150.00 
 CAREPLS 0.265+0.04 
 SAPNRG 0.0750.00 
 VC 0.05+0.02 
 HSI-H8M 0.69+0.03 
 ARMADA 0.13-0.005 
 HSI-C9J 0.17-0.035 
 SANICHI 0.05+0.005 
 EKOVEST 0.37-0.01 
 HIBISCS 0.315-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers