Highlights

[MENANG] YoY Quarter Result on 2014-03-31 [#3]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 29-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     337.18%    YoY -     182.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Revenue 27,883 47,164 107,783 74,543 50,309 111,864 946 68.24%
  YoY % -40.88% -56.24% 44.59% 48.17% -55.03% 11,724.95% -
  Horiz. % 2,947.46% 4,985.62% 11,393.55% 7,879.81% 5,318.08% 11,824.95% 100.00%
PBT 1,348 3,380 25,908 20,885 11,115 10,247 -3,644 -
  YoY % -60.12% -86.95% 24.05% 87.90% 8.47% 381.20% -
  Horiz. % -36.99% -92.76% -710.98% -573.13% -305.02% -281.20% 100.00%
Tax -439 -1,409 -1,540 -4,228 -3,622 -3,375 0 -
  YoY % 68.84% 8.51% 63.58% -16.73% -7.32% 0.00% -
  Horiz. % 13.01% 41.75% 45.63% 125.27% 107.32% 100.00% -
NP 909 1,971 24,368 16,657 7,493 6,872 -3,644 -
  YoY % -53.88% -91.91% 46.29% 122.30% 9.04% 288.58% -
  Horiz. % -24.95% -54.09% -668.72% -457.11% -205.63% -188.58% 100.00%
NP to SH 570 1,412 20,788 11,393 4,027 3,946 -3,644 -
  YoY % -59.63% -93.21% 82.46% 182.92% 2.05% 208.29% -
  Horiz. % -15.64% -38.75% -570.47% -312.65% -110.51% -108.29% 100.00%
Tax Rate 32.57 % 41.69 % 5.94 % 20.24 % 32.59 % 32.94 % - % -
  YoY % -21.88% 601.85% -70.65% -37.90% -1.06% 0.00% -
  Horiz. % 98.88% 126.56% 18.03% 61.45% 98.94% 100.00% -
Total Cost 26,974 45,193 83,415 57,886 42,816 104,992 4,590 31.30%
  YoY % -40.31% -45.82% 44.10% 35.20% -59.22% 2,187.41% -
  Horiz. % 587.67% 984.60% 1,817.32% 1,261.13% 932.81% 2,287.41% 100.00%
Net Worth 302,579 270,419 256,877 199,715 175,008 150,214 148,653 11.55%
  YoY % 11.89% 5.27% 28.62% 14.12% 16.51% 1.05% -
  Horiz. % 203.55% 181.91% 172.80% 134.35% 117.73% 101.05% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Net Worth 302,579 270,419 256,877 199,715 175,008 150,214 148,653 11.55%
  YoY % 11.89% 5.27% 28.62% 14.12% 16.51% 1.05% -
  Horiz. % 203.55% 181.91% 172.80% 134.35% 117.73% 101.05% 100.00%
NOSH 267,107 267,107 267,107 267,107 267,107 266,621 267,941 -0.05%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.18% -0.49% -
  Horiz. % 99.69% 99.69% 99.69% 99.69% 99.69% 99.51% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
NP Margin 3.26 % 4.18 % 22.61 % 22.35 % 14.89 % 6.14 % -385.20 % -
  YoY % -22.01% -81.51% 1.16% 50.10% 142.51% 101.59% -
  Horiz. % -0.85% -1.09% -5.87% -5.80% -3.87% -1.59% 100.00%
ROE 0.19 % 0.52 % 8.09 % 5.70 % 2.30 % 2.63 % -2.45 % -
  YoY % -63.46% -93.57% 41.93% 147.83% -12.55% 207.35% -
  Horiz. % -7.76% -21.22% -330.20% -232.65% -93.88% -107.35% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
RPS 10.44 17.66 40.35 27.91 18.83 41.96 0.35 68.55%
  YoY % -40.88% -56.23% 44.57% 48.22% -55.12% 11,888.57% -
  Horiz. % 2,982.86% 5,045.71% 11,528.57% 7,974.29% 5,380.00% 11,988.57% 100.00%
EPS 0.21 0.53 7.78 4.27 1.51 1.48 -1.36 -
  YoY % -60.38% -93.19% 82.20% 182.78% 2.03% 208.82% -
  Horiz. % -15.44% -38.97% -572.06% -313.97% -111.03% -108.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1328 1.0124 0.9617 0.7477 0.6552 0.5634 0.5548 11.60%
  YoY % 11.89% 5.27% 28.62% 14.12% 16.29% 1.55% -
  Horiz. % 204.18% 182.48% 173.34% 134.77% 118.10% 101.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
RPS 5.80 9.81 22.42 15.50 10.46 23.27 0.20 67.82%
  YoY % -40.88% -56.24% 44.65% 48.18% -55.05% 11,535.00% -
  Horiz. % 2,900.00% 4,905.00% 11,210.00% 7,750.00% 5,230.00% 11,635.00% 100.00%
EPS 0.12 0.29 4.32 2.37 0.84 0.82 -0.76 -
  YoY % -58.62% -93.29% 82.28% 182.14% 2.44% 207.89% -
  Horiz. % -15.79% -38.16% -568.42% -311.84% -110.53% -107.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6293 0.5624 0.5343 0.4154 0.3640 0.3124 0.3092 11.54%
  YoY % 11.90% 5.26% 28.62% 14.12% 16.52% 1.03% -
  Horiz. % 203.53% 181.89% 172.80% 134.35% 117.72% 101.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/09/10 -
Price 0.8050 0.6700 0.8250 0.8600 0.3600 0.2500 0.2200 -
P/RPS 7.71 3.79 2.04 3.08 1.91 0.60 62.31 -27.48%
  YoY % 103.43% 85.78% -33.77% 61.26% 218.33% -99.04% -
  Horiz. % 12.37% 6.08% 3.27% 4.94% 3.07% 0.96% 100.00%
P/EPS 377.23 126.74 10.60 20.16 23.88 16.89 -16.18 -
  YoY % 197.64% 1,095.66% -47.42% -15.58% 41.39% 204.39% -
  Horiz. % -2,331.46% -783.31% -65.51% -124.60% -147.59% -104.39% 100.00%
EY 0.27 0.79 9.43 4.96 4.19 5.92 -6.18 -
  YoY % -65.82% -91.62% 90.12% 18.38% -29.22% 195.79% -
  Horiz. % -4.37% -12.78% -152.59% -80.26% -67.80% -95.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.66 0.86 1.15 0.55 0.44 0.40 9.22%
  YoY % 7.58% -23.26% -25.22% 109.09% 25.00% 10.00% -
  Horiz. % 177.50% 165.00% 215.00% 287.50% 137.50% 110.00% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 CAGR
Date 31/05/17 26/05/16 21/05/15 29/05/14 07/05/13 29/05/12 16/11/10 -
Price 0.9650 0.8250 0.8800 1.0600 0.3200 0.2400 0.2200 -
P/RPS 9.24 4.67 2.18 3.80 1.70 0.57 62.31 -25.43%
  YoY % 97.86% 114.22% -42.63% 123.53% 198.25% -99.09% -
  Horiz. % 14.83% 7.49% 3.50% 6.10% 2.73% 0.91% 100.00%
P/EPS 452.21 156.06 11.31 24.85 21.23 16.22 -16.18 -
  YoY % 189.77% 1,279.84% -54.49% 17.05% 30.89% 200.25% -
  Horiz. % -2,794.87% -964.52% -69.90% -153.58% -131.21% -100.25% 100.00%
EY 0.22 0.64 8.84 4.02 4.71 6.17 -6.18 -
  YoY % -65.62% -92.76% 119.90% -14.65% -23.66% 199.84% -
  Horiz. % -3.56% -10.36% -143.04% -65.05% -76.21% -99.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.81 0.92 1.42 0.49 0.43 0.40 12.29%
  YoY % 4.94% -11.96% -35.21% 189.80% 13.95% 7.50% -
  Horiz. % 212.50% 202.50% 230.00% 355.00% 122.50% 107.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers