Highlights

[MENANG] YoY Quarter Result on 2016-03-31 [#3]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     -71.82%    YoY -     -93.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 10,517 23,104 27,883 47,164 107,783 74,543 50,309 -22.95%
  YoY % -54.48% -17.14% -40.88% -56.24% 44.59% 48.17% -
  Horiz. % 20.90% 45.92% 55.42% 93.75% 214.24% 148.17% 100.00%
PBT 1,504 3,262 1,348 3,380 25,908 20,885 11,115 -28.34%
  YoY % -53.89% 141.99% -60.12% -86.95% 24.05% 87.90% -
  Horiz. % 13.53% 29.35% 12.13% 30.41% 233.09% 187.90% 100.00%
Tax -1,008 2,028 -439 -1,409 -1,540 -4,228 -3,622 -19.19%
  YoY % -149.70% 561.96% 68.84% 8.51% 63.58% -16.73% -
  Horiz. % 27.83% -55.99% 12.12% 38.90% 42.52% 116.73% 100.00%
NP 496 5,290 909 1,971 24,368 16,657 7,493 -36.38%
  YoY % -90.62% 481.96% -53.88% -91.91% 46.29% 122.30% -
  Horiz. % 6.62% 70.60% 12.13% 26.30% 325.21% 222.30% 100.00%
NP to SH -284 2,726 570 1,412 20,788 11,393 4,027 -
  YoY % -110.42% 378.25% -59.63% -93.21% 82.46% 182.92% -
  Horiz. % -7.05% 67.69% 14.15% 35.06% 516.22% 282.92% 100.00%
Tax Rate 67.02 % -62.17 % 32.57 % 41.69 % 5.94 % 20.24 % 32.59 % 12.76%
  YoY % 207.80% -290.88% -21.88% 601.85% -70.65% -37.90% -
  Horiz. % 205.65% -190.76% 99.94% 127.92% 18.23% 62.10% 100.00%
Total Cost 10,021 17,814 26,974 45,193 83,415 57,886 42,816 -21.49%
  YoY % -43.75% -33.96% -40.31% -45.82% 44.10% 35.20% -
  Horiz. % 23.40% 41.61% 63.00% 105.55% 194.82% 135.20% 100.00%
Net Worth 317,322 309,533 302,579 270,419 256,877 199,715 175,008 10.42%
  YoY % 2.52% 2.30% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.89% 154.52% 146.78% 114.12% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 317,322 309,533 302,579 270,419 256,877 199,715 175,008 10.42%
  YoY % 2.52% 2.30% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.89% 154.52% 146.78% 114.12% 100.00%
NOSH 480,792 480,792 267,107 267,107 267,107 267,107 267,107 10.29%
  YoY % 0.00% 80.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 180.00% 180.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.72 % 22.90 % 3.26 % 4.18 % 22.61 % 22.35 % 14.89 % -17.42%
  YoY % -79.39% 602.45% -22.01% -81.51% 1.16% 50.10% -
  Horiz. % 31.70% 153.79% 21.89% 28.07% 151.85% 150.10% 100.00%
ROE -0.09 % 0.88 % 0.19 % 0.52 % 8.09 % 5.70 % 2.30 % -
  YoY % -110.23% 363.16% -63.46% -93.57% 41.93% 147.83% -
  Horiz. % -3.91% 38.26% 8.26% 22.61% 351.74% 247.83% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.19 4.81 10.44 17.66 40.35 27.91 18.83 -30.12%
  YoY % -54.47% -53.93% -40.88% -56.23% 44.57% 48.22% -
  Horiz. % 11.63% 25.54% 55.44% 93.79% 214.29% 148.22% 100.00%
EPS -0.06 0.57 0.21 0.53 7.78 4.27 1.51 -
  YoY % -110.53% 171.43% -60.38% -93.19% 82.20% 182.78% -
  Horiz. % -3.97% 37.75% 13.91% 35.10% 515.23% 282.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6438 1.1328 1.0124 0.9617 0.7477 0.6552 0.12%
  YoY % 2.52% -43.17% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 100.73% 98.26% 172.89% 154.52% 146.78% 114.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.19 4.81 5.80 9.81 22.42 15.50 10.46 -22.93%
  YoY % -54.47% -17.07% -40.88% -56.24% 44.65% 48.18% -
  Horiz. % 20.94% 45.98% 55.45% 93.79% 214.34% 148.18% 100.00%
EPS -0.06 0.57 0.12 0.29 4.32 2.37 0.84 -
  YoY % -110.53% 375.00% -58.62% -93.29% 82.28% 182.14% -
  Horiz. % -7.14% 67.86% 14.29% 34.52% 514.29% 282.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6438 0.6293 0.5624 0.5343 0.4154 0.3640 10.42%
  YoY % 2.52% 2.30% 11.90% 5.26% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.88% 154.51% 146.79% 114.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.3750 0.4050 0.8050 0.6700 0.8250 0.8600 0.3600 -
P/RPS 17.14 8.43 7.71 3.79 2.04 3.08 1.91 44.13%
  YoY % 103.32% 9.34% 103.43% 85.78% -33.77% 61.26% -
  Horiz. % 897.38% 441.36% 403.66% 198.43% 106.81% 161.26% 100.00%
P/EPS -634.85 71.43 377.23 126.74 10.60 20.16 23.88 -
  YoY % -988.77% -81.06% 197.64% 1,095.66% -47.42% -15.58% -
  Horiz. % -2,658.50% 299.12% 1,579.69% 530.74% 44.39% 84.42% 100.00%
EY -0.16 1.40 0.27 0.79 9.43 4.96 4.19 -
  YoY % -111.43% 418.52% -65.82% -91.62% 90.12% 18.38% -
  Horiz. % -3.82% 33.41% 6.44% 18.85% 225.06% 118.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.63 0.71 0.66 0.86 1.15 0.55 0.60%
  YoY % -9.52% -11.27% 7.58% -23.26% -25.22% 109.09% -
  Horiz. % 103.64% 114.55% 129.09% 120.00% 156.36% 209.09% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 28/05/18 31/05/17 26/05/16 21/05/15 29/05/14 07/05/13 -
Price 0.3250 0.4150 0.9650 0.8250 0.8800 1.0600 0.3200 -
P/RPS 14.86 8.64 9.24 4.67 2.18 3.80 1.70 43.50%
  YoY % 71.99% -6.49% 97.86% 114.22% -42.63% 123.53% -
  Horiz. % 874.12% 508.24% 543.53% 274.71% 128.24% 223.53% 100.00%
P/EPS -550.20 73.19 452.21 156.06 11.31 24.85 21.23 -
  YoY % -851.74% -83.82% 189.77% 1,279.84% -54.49% 17.05% -
  Horiz. % -2,591.62% 344.75% 2,130.05% 735.09% 53.27% 117.05% 100.00%
EY -0.18 1.37 0.22 0.64 8.84 4.02 4.71 -
  YoY % -113.14% 522.73% -65.62% -92.76% 119.90% -14.65% -
  Horiz. % -3.82% 29.09% 4.67% 13.59% 187.69% 85.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.64 0.85 0.81 0.92 1.42 0.49 -
  YoY % -23.44% -24.71% 4.94% -11.96% -35.21% 189.80% -
  Horiz. % 100.00% 130.61% 173.47% 165.31% 187.76% 289.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

463  260  476  1063 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.265-0.005 
 KHEESAN 0.48+0.125 
 HSI-C7K 0.24+0.01 
 TDM 0.245+0.02 
 PARLO 0.14+0.025 
 SLVEST 0.905+0.035 
 ARMADA 0.495+0.015 
 SCNWOLF 0.29+0.02 
 MUDAJYA 0.415+0.02 
 INSAS-WB 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. ANOTHER STOCK PICK THAT MAY RALLY FROM TODAY ONWARDS! The Best Tips
2. 【建造不平凡】——OKA Investman 投资侠
3. Daily technical highlights – (JAKS,FRONTKN) Kenanga Research & Investment
4. REDTONE AGM HIGHLIGHT firerain collection
5. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
6. Technical Buy - TEKSENG (7200) PublicInvest Research
7. Does London Biscuit worth anything? kcchongnz kcchongnz blog
8. Daily technical highlights – (FPGROUP,RSAWIT) Kenanga Research & Investment
Partners & Brokers